Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total cash and short-term investments + 71.54 60.47 60.20 460.70 511.08 71.88 46.57 94.49 587.45 34.67 17.25 68.82 9.66 21.69 48.34 78.92
Accounts receivable, net 111.29 131.76 133.81 147.91 537.19 263.49 213.51 236.62 234.79 149.88 270.18 235.18 177.51 12.02
Inventories 46.72 411.40 119.78 71.97 59.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 6.60 5.87 5.43 4.62 -115.89 -65.52 10.05 9.43 68.82 9.00 121.61 105.71 68.60 36.42 28.48
Total current assets 189.43 198.09 180.53 201.84 653.08 329.01 262.66 296.28 822.24 184.54 399.23 402.68 250.42 65.54 70.73 74.20
Total non-current assets + 5,303.96 5,105.59 5,205.63 5,545.83 5,313.63 5,656.60 5,806.64 6,369.02 6,210.03 2,081.38 2,069.61 1,662.21 923.20 851.35 678.92 513.30
Total assets 5,493.40 5,303.68 5,386.15 5,747.67 5,966.71 5,985.60 6,069.30 6,665.30 7,032.28 2,265.92 2,486.17 2,064.89 1,197.84 916.88 749.65 599.50
Total current liabilities + 336.91 224.45 231.41 339.24 142.99 146.28 108.79 94.83 102.52 39.64 35.18 31.78 46.44 35.91 39.68 35.60
Total non-current liabilities + 2,332.70 2,337.94 2,352.21 2,352.04 2,444.19 2,430.10 2,472.05 3,315.73 3,492.51 1,210.67 1,397.12 1,091.29 691.23 575.49 383.40 386.40
Total liabilities 2,669.61 2,562.39 2,583.62 2,691.28 2,587.18 2,576.38 2,580.84 3,410.56 3,595.03 1,250.31 1,432.30 1,123.07 737.67 611.39 423.08 422.00
Total stockholders' equity + 2,821.84 2,741.29 2,802.53 3,056.40 3,379.53 3,409.23 3,488.46 3,250.41 3,432.81 1,015.57 1,053.77 941.87 460.16 305.49 326.57 177.50
Common shares outstanding 244 236 233 231 219 207 188 179 106 66 62 47 38 37 30 25
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10
Total cash and short-term investments + 123.45 71.54 200.60 95.18 22.65 60.47 63.00 -20.93 87.06 60.20 72.59 58.36 53.36 460.70 416.56 462.50 421.91 169.05 5,775.02 69.35 24.88 59.08 35.03 28.25 54.05 39.10 29.43 47.60 22.87 50.23 139.52 225.65 58.17 587.45 43.36 22.65 21.97 34.67 28.82 112.85 17.91 17.25 39.71 13.14 11.12 68.82 32.02 21.21 10.65 9.66 103.45 98.51 58.84 21.69 35.67 10.19 9.34 48.34 62.70 8.98 85.74 78.92 65.00 0.00 0.00
Accounts receivable, net 148.09 111.29 113.22 155.03 126.38 131.76 121.46 146.14 148.40 496.58 513.27 507.93 489.10 508.23 490.21 516.95 496.59 537.19 191.81 235.85 244.85 263.49 221.01 217.47 232.22 213.51 209.63 249.75 259.00 236.62 307.97 303.59 301.27 234.79 309.34 94.21 96.49 149.88 94.47 120.30 297.51 270.18 287.45 278.51 258.35 235.18 250.67 225.79 199.60 177.51 46.12 43.07 24.98 12.02 22.09 21.19
Inventories 68.98 335.19 59.93 46.72 44.46 37.53 43.84 411.40 -22.76 395.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 482.30 482.30 486.20
Other current assets -148.09 6.60 6.92 6.48 6.24 5.87 5.97 5.91 6.00 5.43 5.60 -32.38 5.15 4.62 4.86 -390.97 4.44 3.89 5.08 4.59 4.61 6.45 6.82 8.56 8.38 10.05 10.23 9.88 280.55 9.43 103.17 186.85 11.82 68.82 12.49 150.61 137.23 9.00 125.50 120.51 203.74 121.61 131.86 119.42 109.27 105.71 148.73 75.12 81.55 68.60 51.00 44.82 42.79 36.42 57.39 55.64 63.24 28.48 52.38 49.76 48.64 8.18
Total current assets 123.45 189.43 320.74 256.68 155.28 198.09 190.43 188.45 214.33 543.30 552.12 540.31 527.79 562.17 521.36 588.47 525.87 653.08 743.23 309.78 274.33 329.01 262.86 254.27 294.65 262.66 249.29 307.22 562.42 296.28 447.49 529.25 359.44 822.24 352.71 258.05 246.53 184.54 239.64 344.68 510.38 399.23 450.78 403.97 371.79 402.68 424.89 315.99 285.44 250.42 193.77 180.66 121.33 65.54 109.96 79.94 65.91 70.73 108.79 53.21 128.85 556.50 559.38
Total non-current assets + 5,467.74 5,303.96 5,244.03 5,071.32 5,077.92 5,105.59 5,175.69 5,162.67 5,160.11 4,842.85 4,828.44 4,984.03 5,028.53 5,185.51 5,323.56 5,372.96 5,359.07 5,313.63 5,466.32 5,512.36 5,689.51 5,656.60 5,728.76 5,769.28 5,797.66 5,806.64 5,818.72 5,815.96 5,892.72 6,369.02 6,462.85 6,498.90 6,625.13 6,210.03 6,235.60 1,995.91 1,993.59 2,081.38 1,999.78 1,908.67 1,923.77 2,069.61 1,974.67 1,933.83 1,632.71 1,662.21 1,592.48 1,060.52 1,045.92 923.20 833.48 841.44 843.24 851.35 733.05 698.58 680.64 678.92 649.25 542.59 476.22 31.00 2.33
Total assets 5,591.19 5,493.40 5,564.77 5,328.00 5,233.20 5,303.68 5,366.13 5,351.12 5,374.44 5,386.15 5,380.56 5,524.33 5,556.31 5,747.67 5,844.92 5,961.43 5,884.93 5,966.71 6,209.55 5,822.14 5,963.84 5,985.60 5,991.62 6,023.55 6,092.30 6,069.30 6,068.00 6,123.18 6,455.15 6,665.30 6,910.34 7,028.14 6,984.57 7,032.28 6,588.31 2,253.96 2,240.13 2,265.92 2,239.42 2,253.35 2,434.16 2,486.17 2,425.45 2,337.80 2,004.50 2,064.89 2,017.37 1,376.51 1,331.36 1,197.84 1,027.25 1,022.10 964.57 916.88 843.01 778.52 746.55 749.65 758.05 595.80 605.07 599.50 561.70
Total current liabilities + 8.92 336.91 124.04 113.06 112.07 224.45 122.81 112.83 258.89 231.41 128.54 121.87 144.49 339.24 145.22 117.68 118.30 142.99 126.83 119.42 123.51 146.28 143.74 143.32 150.93 112.36 109.40 100.64 94.81 94.83 86.89 105.34 102.35 102.52 116.15 37.12 33.40 39.64 38.16 36.55 28.65 35.18 27.14 30.57 23.72 31.78 64.93 45.30 50.53 46.44 47.28 38.73 42.63 35.91 43.32 36.72 43.34 39.68 43.94 35.03 39.47 35.60 53.10
Total non-current liabilities + 2,794.36 2,332.70 2,613.78 2,503.45 2,418.90 2,337.94 2,498.48 2,476.31 2,348.37 2,352.21 2,351.05 2,458.72 2,357.52 2,352.04 2,490.97 2,526.02 2,405.11 2,444.19 2,753.62 2,319.66 2,336.93 2,430.10 2,483.54 2,518.99 2,546.17 2,472.05 2,676.19 2,762.17 3,309.56 3,315.73 3,456.20 3,514.88 3,455.65 3,492.51 3,100.33 1,220.12 1,202.38 1,210.67 1,187.38 1,199.88 1,398.01 1,397.12 1,339.07 1,236.42 1,048.62 1,091.29 1,288.71 675.40 842.11 691.23 556.78 557.80 481.80 575.49 488.37 425.37 382.60 383.40 384.18 384.94 385.68 386.40 387.20
Total liabilities 2,803.28 2,669.61 2,737.82 2,616.51 2,530.97 2,562.39 2,621.28 2,589.14 2,607.26 2,583.62 2,511.71 2,580.59 2,580.08 2,691.28 2,636.18 2,643.71 2,523.41 2,587.18 2,880.45 2,439.08 2,460.43 2,576.38 2,627.28 2,662.30 2,697.09 2,580.84 2,785.59 2,862.80 3,404.37 3,410.56 3,543.08 3,620.22 3,558.00 3,595.03 3,216.48 1,257.25 1,235.77 1,250.31 1,225.53 1,236.43 1,426.66 1,432.30 1,366.21 1,266.99 1,072.34 1,123.07 1,353.65 720.70 892.63 737.67 604.06 596.53 524.43 611.39 531.69 462.09 425.95 423.08 428.12 419.96 425.15 422.00 440.30
Total stockholders' equity + 2,786.03 2,821.84 2,824.93 2,711.49 2,702.23 2,741.29 2,744.84 2,761.98 2,767.17 2,802.53 2,868.85 2,943.74 2,976.23 3,056.40 3,208.73 3,317.73 3,361.52 3,379.53 3,329.10 3,383.06 3,503.40 3,409.23 3,364.34 3,361.25 3,395.21 3,488.46 3,282.42 3,256.10 3,046.47 3,250.41 3,362.90 3,403.54 3,422.15 3,432.81 3,369.10 996.70 1,004.35 1,015.57 1,013.85 1,016.85 1,007.42 1,053.77 1,059.33 1,070.87 932.21 941.87 663.75 655.84 438.74 460.16 423.19 425.57 440.14 305.49 311.32 316.43 320.60 326.57 329.92 175.84 179.92 177.50 121.40
Common shares outstanding 256 253 244 241 240 240 237 234 233 233 231 232 231 231 231 232 232 228 222 216 213 209 207 206 206 199 192 182 178 178 179 179 179 178 112 66 66 66 66 66 65 65 65 60 60 56 48 44 39 39 38 37 38 38 37 37 37 37 33 25 25 25 20 15 15
1 day ago