Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	600.24	726.57	624.76	517.17	585.56	614.09	290.07	585.04	549.31	501.39	502.57	466.04	441.76	483.88	428.43	361.47	381.40	499.16	430.19	345.93
Cash and cash equivalents	529.22	578.33	417.66	293.99	395.65	425.29	262.27	272.80	233.71	189.33	252.84	255.96	229.12	321.99	256.99	252.02	338.96	460.84	352.43	204.89
Short-term investments	71.02	148.24	207.10	223.18	189.91	188.80	27.80	312.23	315.60	312.07	249.73	210.08	212.64	161.89	171.44	109.45	42.45	38.32	77.76	141.04
Accounts receivable, net	867.27	840.10	861.69	705.90	610.03	569.66	547.42	669.00	583.76	492.45	399.89	347.35	346.90	347.33	289.54	243.99	280.25	314.73	415.05	508.03
Inventories	143.13	108.18	103.90	86.81	61.97	62.47	88.89	88.62	62.50	55.25	55.55	68.92	62.47	59.79	50.98	51.02	45.80	55.22	55.56	41.53
Other current assets	201.59	41.82	53.10	37.41	569.85	209.03	257.46	280.08	284.34	287.09	26.99	87.87	99.06	131.06	241.81	257.38	299.26	233.44	226.71	187.72
Total current assets	1,812.23	1,716.66	1,643.45	1,347.30	1,827.40	1,455.25	1,376.94	1,340.50	1,232.08	1,088.99	985.22	970.18	950.20	1,022.06	909.72	913.86	1,006.72	1,102.56	1,127.51	1,083.21
Total non-current assets +	2,218.16	1,308.99	1,170.09	820.64	667.53	924.75	50.16	1,061.21	639.90	644.46	642.64	650.32	666.95	707.43	638.08	621.68	702.86	640.89	658.91	549.63
Property, plant and equipment, net	1,413.50	805.98	741.04	509.21	482.82	589.27	542.30	549.69	407.42	406.65	385.13	409.65	436.86	481.48	447.14	473.61	520.78	517.68	502.90	429.97
Goodwill	400.81	214.47	155.00	73.70	53.72	53.72	264.28	259.47	53.80	53.80	53.80	53.80	53.80	55.42	9.90	9.90	9.90	9.90	9.90	9.90
Intangible assets	179.55	127.89	117.32	9.21	9.50	10.60	47.06	65.72	16.18	17.90	20.33	22.12	24.41	34.05	33.09	36.02	41.54	48.39	47.05	12.26
Long-term investments	146.30	94.03	92.91	107.29	38.97	80.49	89.18	120.45	103.48	98.56	113.83	108.92	99.71	86.14	110.32
Other non-current assets
Total assets	4,030.39	3,025.66	2,813.54	2,167.93	2,494.93	2,380.00	2,502.09	2,476.60	1,871.98	1,733.45	1,627.86	1,620.49	1,617.16	1,729.49	1,547.80	1,535.53	1,709.58	1,743.46	1,786.42	1,632.84

Total current liabilities +	1,481.75	1,031.96	1,029.88	797.59	1,069.32	943.26	842.06	737.44	655.27	529.93	466.05	462.83	497.57	531.27	448.47	438.78	506.11	626.62	729.95	763.44
Accounts payable	430.30	407.22	408.36	334.39	324.31	321.35	738.08	256.76	237.67	199.03	157.57	151.94	160.71	202.54	158.66	129.70	131.25	174.63	213.14	257.61
Short-term debt	408.62	21.27	56.76	20.11	8.73	8.28	356.11	47.29	46.05	14.80	14.80	1.25	1.25	19.06	32.17	38.12	58.98	39.69	28.70	28.66
Current portion of long-term debt	375.90	1.11	39.93	1.45	8.73	8.28	8.24	47.29	46.05	14.80	14.80	1.25
Deferred revenue
Other current liabilities	315.45	303.79	320.91	269.81	536.24	450.71	95.74	505.14	236.41	218.59	200.94	309.64	367.56	349.51	110.54	389.52	429.41	542.15	488.11	477.17
Total non-current liabilities +	1,327.12	914.33	756.69	385.19	430.05	445.13	423.00	401.13	223.90	280.93	291.69	340.56	333.24	326.36	271.67	301.12	320.91	312.55	332.80	159.32
Long-term debt	963.23	737.94	614.78	286.93	331.19	330.52	356.11	335.12	178.45	229.50	245.08	275.62	276.87	271.07	218.41	217.01	244.69	250.69	268.42	78.58
Capital lease obligations	158.46	93.80	80.37	32.17	32.93	46.77	58.62
Other non-current liabilities	96.66	88.88	74.65	64.20	64.07	64.68	63.14	61.69	44.09	45.99	46.61	44.50	48.58	47.12	49.22	48.00
Total liabilities	2,808.86	1,946.29	1,786.57	1,182.79	1,499.36	1,388.39	1,360.62	1,078.97	879.17	810.86	757.74	803.39	830.81	857.63	720.14	739.90	827.02	939.17	1,062.75	922.76

Total stockholders' equity +	1,179.05	1,015.23	977.30	953.02	967.68	975.66	1,141.47	1,351.63	945.11	885.99	839.24	794.39	781.94	829.95	799.20	761.03	830.65	767.51	700.20	694.54
Common stock and paid-in capital	404.41	410.59	475.45	471.63	556.85	550.83	547.12	564.28	161.41	150.36	139.81	134.57	126.84	117.81	111.90	104.62	95.02	85.27	80.50	81.67
Retained earnings	774.64	604.64	501.84	481.38	410.83	424.84	594.35	787.36	783.70	735.63	699.43	659.82	655.10	712.14	687.30	656.41	735.63	682.24	619.70	612.88
Common shares outstanding	53	53	53	52	46	46	46	44	40	40	40	40	39	39	38	38	38	38	41	41

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	314.91	734.91	701.39	538.76	574.28	726.57	616.53	534.32	506.24	624.76	530.07	427.52	421.57	517.17	481.78	407.05	567.05	585.56	659.40	588.61	639.46	614.09	573.00	294.82	438.06	290.07	432.36	427.78	536.80	585.04	539.26	468.00	488.36	549.31	475.69	456.34	473.01	501.39	468.27	441.69	481.78	502.57	459.04	414.72	456.26	466.04	376.38	360.22	414.97	441.76	396.42	417.83	476.88	483.88	432.40	389.03	388.62	428.43	367.90	268.32	323.85	361.47	419.31	282.02	299.06	381.40	457.68	381.05	412.76	499.16	382.16	374.88	346.42	430.19	372.28	344.48	300.96	345.93	343.25	379.75	283.11
Cash and cash equivalents	265.71	529.22	441.80	322.02	379.07	578.33	462.29	366.75	321.75	417.66	292.12	214.45	199.75	293.99	255.08	175.02	360.91	395.65	464.05	393.18	452.93	425.29	388.02	288.92	242.60	262.27	184.67	144.96	200.26	272.80	230.26	195.52	193.58	233.71	185.52	178.07	169.50	189.33	150.23	161.22	198.30	252.84	221.79	188.15	239.40	255.96	167.17	146.46	205.78	229.12	212.46	247.83	260.77	321.99	287.32	237.95	226.23	256.99	193.10	190.07	240.77	252.02	257.85	208.45	222.10	338.96	371.43	356.17	390.48	460.84	281.05	286.65	266.43	352.43	265.61	246.28	207.65	204.89	202.38	304.98	225.50
Short-term investments	49.19	205.69	259.59	216.74	195.21	148.24	154.24	167.57	184.49	207.10	237.95	213.07	221.82	223.18	226.70	232.03	206.14	189.91	195.35	195.43	186.54	188.80	184.98	5.90	195.46	27.80	247.68	282.82	336.54	312.23	309.00	272.48	294.78	315.60	290.17	278.27	303.51	312.07	318.04	280.47	283.48	249.73	237.26	226.58	216.85	210.08	209.21	213.76	209.19	212.64	183.96	170.00	216.11	161.89	145.08	151.08	162.40	171.44	174.80	78.26	83.08	109.45	161.46	73.57	76.96	42.45	86.25	24.88	22.28	38.32	101.11	88.23	80.00	77.76	106.68	98.20	93.31	141.04	140.87	74.78	57.61
Accounts receivable, net	636.51	867.27	1,097.41	994.21	745.93	840.10	1,054.67	1,018.62	735.83	861.69	1,025.37	925.15	685.38	705.90	859.38	717.46	560.53	610.03	888.87	841.42	660.38	569.66	821.89	596.92	704.24	547.42	934.31	809.61	628.47	648.81	832.06	757.91	508.86	583.76	721.61	584.13	441.20	492.45	592.78	517.15	384.46	399.89	513.66	422.43	328.24	347.35	470.71	432.17	286.38	334.25	445.03	388.06	299.17	359.65	413.00	342.25	258.67	289.54	403.69	283.94	170.44	243.99	375.91	295.78	197.66	280.25	382.57	281.43	233.87	314.73	480.32	418.66	320.53	397.10	536.52	489.44	413.27	492.23	634.55	530.88	439.40
Inventories	168.79	143.13	145.24	126.48	128.43	108.18	107.97	119.06	116.96	103.90	92.13	92.15	97.89	86.81	81.30	78.63	74.36	61.97	77.41	88.42	86.61	62.47	102.11	105.02	98.77	88.89	95.44	102.16	96.86	88.62	90.79	96.02	71.30	62.50	62.06	65.50	58.78	55.25	61.02	64.71	59.44	55.55	60.29	71.02	64.64	68.92	74.61	79.50	77.41	62.47	61.67	68.91	66.29	59.79	64.00	67.50	67.78	50.98	57.99	64.73	56.90	51.02	45.22	48.53	49.48	45.80	51.97	68.76	59.25	55.22	61.34	63.93	61.43	55.56	50.44	53.32	47.34	41.53	42.02	39.53	35.41
Other current assets	484.50	66.92	36.02	32.16	50.65	41.82	34.93	34.17	59.08	53.10	47.48	46.38	41.40	37.41	157.23	390.13	390.80	569.85	39.75	47.98	64.29	209.03	324.93	249.53	359.77	257.46	42.70	63.06	54.59	326.96	367.67	301.57	297.94	284.34	268.97	274.05	290.23	287.09	291.23	45.48	47.14	40.42	73.62	92.16	96.26	41.16	99.13	106.04	119.97	111.72	138.55	134.74	133.88	118.74	110.51	116.37	131.82	140.78	161.41	305.61	285.85	257.38	259.53	349.03	329.50	299.26	316.31	322.31	274.20	233.44	243.56	255.38	276.20	244.67	198.05	220.66	223.76	203.52	174.77	177.30	193.03
Total current assets	1,604.71	1,812.23	1,980.07	1,691.62	1,499.29	1,716.66	1,814.10	1,706.17	1,418.11	1,643.45	1,695.05	1,491.19	1,246.24	1,347.30	1,579.69	1,593.28	1,592.73	1,827.40	1,665.43	1,566.43	1,450.74	1,455.25	1,545.30	1,423.94	1,301.06	1,376.94	1,504.81	1,402.61	1,316.72	1,415.39	1,557.28	1,371.03	1,111.63	1,232.08	1,285.97	1,149.56	1,027.53	1,088.99	1,150.11	1,055.50	962.78	985.22	1,102.74	995.41	940.58	916.95	1,020.83	977.92	898.73	950.20	1,041.67	1,009.53	976.22	1,022.06	1,019.91	915.16	846.89	909.72	990.99	922.61	837.04	913.86	1,099.98	975.36	875.70	1,006.72	1,150.08	1,053.54	980.08	1,102.56	1,167.37	1,112.85	1,004.58	1,127.51	1,157.28	1,107.89	985.33	1,083.21	1,194.59	1,127.46	950.95
Total non-current assets +	2,174.93	2,218.16	2,165.25	1,414.38	1,407.81	1,308.99	1,316.82	1,175.20	1,176.93	1,170.09	885.27	885.39	831.15	820.64	828.27	698.06	689.42	667.53	896.32	912.46	922.94	924.75	39.44	40.93	856.24	50.16	1,128.97	1,155.53	1,123.06	1,061.21	1,086.57	1,185.30	647.59	639.90	661.32	653.59	650.69	644.46	635.15	630.33	649.45	642.64	615.97	624.28	642.95	650.32	662.21	675.47	662.45	666.95	684.33	691.87	702.49	707.43	578.73	592.49	623.07	638.08	627.48	629.34	627.55	621.68	651.99	679.82	721.54	702.86	694.82	680.74	674.42	640.89	654.16	660.05	654.07	658.91	649.68	649.22	561.38	549.63	552.19	529.83	498.49
Property, plant and equipment, net		1,413.50	1,352.01	813.78	816.97	805.98	805.98				626.60	564.08	531.46	509.21	500.83	510.00	450.25	482.82	568.88	576.36	528.17	589.27	536.26	540.05	534.96	542.30	542.80	557.12	552.50	549.69	560.62	595.79	409.71	407.42	412.17	414.08	412.49	406.65	407.33	409.86	398.75	385.13	385.04	391.99	399.91	409.65	424.27	426.70	432.40	436.86	456.52	471.27	477.67	481.48	432.29	439.66	442.13	447.14	453.82	464.62	468.93	473.61	491.36	501.26	519.91	520.78	530.66	529.81	526.73	517.68	522.73	526.38	518.90	502.90	487.00	490.33	444.57	429.97	422.21	419.76	393.31
Goodwill	400.54	400.81	391.66	215.17	214.30	214.47	211.62	146.77	160.84	155.00	74.26	78.60	73.70	73.70	73.70	53.72	53.72	53.72	116.79	116.84	116.81	53.72	116.69	248.69	248.34	264.28	264.11	264.11	259.70	259.47	244.70	246.88	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.80	53.60	53.59	55.42	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	9.90	27.91	27.91	27.91
Intangible assets	174.50	179.55	181.04	123.34	125.48	127.89	131.58	107.58	113.20	117.32				9.21				9.50			33.04	10.60				47.06				65.72	56.90	68.32	53.80	16.18	53.80	53.80	53.80	17.90	53.80	53.80	53.80	19.93	20.48	21.00	21.54	22.12	22.62	23.19	23.81	22.12	26.59	28.79	31.02	34.05	19.43	30.92	31.94	-48.47	34.52	35.02	45.59	36.02	39.72	40.27	40.83	41.54	46.06	43.85	44.59	48.39	85.82	55.32	49.14	47.05	47.80	43.95	12.10	12.26	30.41	30.61	30.71
Long-term investments	130.60	146.30	163.95	193.16	183.96	94.03	94.92	93.50	92.68	92.91	96.85	98.19	99.91	107.29	100.24	44.88	21.78	38.97	83.02	86.48	86.46	80.49	82.16	80.41	73.25	89.18	94.91	102.11	111.03	120.45	130.93	160.69	105.99	103.48	109.94	97.16	96.40	98.56	87.26	77.17	107.27	113.83				108.92				99.71				86.14				110.32		82.51
Other non-current assets
Total assets	3,779.64	4,030.39	4,145.32	3,105.99	2,907.10	3,025.66	3,130.93	2,881.37	2,595.04	2,813.54	2,580.32	2,376.58	2,077.39	2,167.93	2,407.96	2,291.33	2,282.14	2,494.93	2,561.76	2,478.90	2,373.68	2,380.00	2,488.27	2,508.65	2,384.38	2,502.09	2,633.77	2,558.14	2,439.78	2,476.60	2,643.85	2,556.33	1,759.23	1,871.98	1,947.29	1,803.15	1,678.22	1,733.45	1,785.27	1,685.83	1,612.23	1,627.86	1,718.71	1,619.69	1,583.53	1,620.49	1,683.04	1,653.39	1,561.17	1,617.16	1,726.00	1,701.40	1,678.71	1,729.49	1,598.64	1,507.65	1,469.96	1,547.80	1,618.47	1,551.95	1,464.59	1,535.53	1,751.97	1,655.18	1,597.25	1,709.58	1,844.90	1,734.28	1,654.51	1,743.46	1,821.53	1,772.89	1,658.64	1,786.42	1,806.97	1,757.11	1,546.70	1,632.84	1,746.78	1,657.30	1,449.44

Total current liabilities +	1,478.84	1,481.75	1,634.28	1,076.15	953.64	1,031.96	1,164.83	1,016.40	936.44	1,029.88	1,056.48	867.23	723.37	797.59	1,040.98	994.25	939.25	1,069.32	1,100.35	1,048.29	1,000.14	943.26	974.59	889.60	809.56	842.06	855.84	809.86	620.10	677.84	847.51	897.69	578.22	655.27	717.19	612.55	501.18	529.93	592.09	529.19	469.47	466.05	549.24	477.84	448.05	462.83	544.17	525.33	461.41	497.57	565.52	534.86	495.72	531.27	493.26	442.67	393.91	448.47	516.77	483.21	378.71	438.78	585.37	528.40	448.33	506.11	676.88	594.76	525.86	626.62	748.03	710.72	615.43	729.95	772.07	768.87	685.04	763.44	861.45	796.11	602.13
Accounts payable	430.31	430.30	527.63	441.42	375.39	407.22	509.98	450.66	347.38	408.36	477.03	382.46	295.13	334.39	398.29	331.73	285.39	324.31	397.15	379.01	306.83	321.35	776.91	721.53	667.50	738.08	399.53	303.13	216.97	251.48	316.92	303.89	226.25	237.67	286.91	252.53	170.01	199.03	223.61	210.92	139.22	157.57	196.89	170.47	121.01	151.94	205.49	210.78	141.24	160.71	199.48	188.12	169.94	202.54	209.68	186.29	129.48	158.66	216.60	179.66	94.69	129.70	206.99	173.64	100.10	131.25	211.67	177.03	141.78	174.63	485.53	463.77	414.59	213.14	535.59	510.52	485.04	545.46	649.81	587.70	451.76
Short-term debt	379.79	375.90	404.04	29.89	22.18	21.27	19.71	17.77	56.25	56.76	18.56	18.95	19.01	20.11	1.44	1.43	8.74	8.73	8.72	8.71	8.70	8.28	8.25	405.77	8.25	356.11	8.26	48.40	47.28	47.29	116.80	207.98	47.30	46.05	14.80	14.80	14.80	14.80	14.80	14.80	14.80	14.80	5.84	6.15	6.46	1.25	1.25	1.25	1.25	1.25	2.17	2.17	12.49	19.06	25.06	25.43	28.87	32.17	25.04	24.81	26.09	38.12	47.60	48.20	48.92	58.98	68.19	64.85	34.22	39.69	34.89	35.04	34.07	28.70	26.59	35.04	29.96	28.66	27.67	29.42	29.04
Current portion of long-term debt	379.79	375.90	371.99	7.34	1.12	1.11	1.10	1.51	39.99	39.93	1.48	1.47	1.46	1.45	1.44	1.43	8.74	8.73	8.72	8.71	8.70	8.28	8.25	8.25	8.25	8.24	8.26	48.40	47.28	47.29	116.80	207.98	47.30	46.05	14.80	241.91	14.80	14.80	14.80	14.80		14.80				1.25
Deferred revenue
Other current liabilities	668.74	675.55	375.37	304.04	556.08	603.46	342.50	285.78	308.84	320.91	560.88	312.65	267.53	269.81	470.74	501.55	503.06	536.24	528.39	513.50	551.77	450.71	189.43	159.82	133.81	95.74	347.38	341.31	267.26	379.08	413.79	294.68	304.67	236.41	246.78	231.05	224.85	218.59	237.53	292.47	303.76	302.10	346.51	301.22	320.58	348.58	337.43	303.41	318.93	367.56	363.88	344.57	313.29	169.98	258.51	230.95	235.57	92.70	275.13	278.74	257.93	270.96	330.78	306.57	299.31	315.88	397.01	352.88	349.86	412.30	227.61	211.91	166.77	488.11	209.89	223.31	170.04	189.33	183.97	178.99	121.33
Total non-current liabilities +	1,219.76	1,327.12	1,306.06	915.49	915.16	914.33	896.42	877.55	654.00	756.69	517.27	567.89	381.61	385.19	380.24	379.85	385.72	430.05	439.05	442.37	442.35	445.13	472.80	472.22	417.02	423.00	514.67	490.71	457.75	401.13	389.94	357.65	216.12	223.90	278.29	280.52	280.98	280.93	286.99	287.63	287.01	291.69	332.96	333.57	332.78	320.12	331.81	334.51	335.03	333.24	331.66	332.37	335.06	326.36	256.10	255.85	263.28	271.67	293.59	294.87	306.30	301.12	309.94	310.59	321.79	320.91	300.38	298.28	315.10	312.55	311.40	311.68	321.15	332.80	225.31	226.57	154.64	159.32	183.81	196.97	201.90
Long-term debt	861.19	963.23	966.35	733.04	738.60	737.94	737.46	737.44	513.20	614.78	403.79	458.69	287.00	286.93	286.87	286.80	290.55	331.19	331.19	331.22	331.65	330.52	405.64	405.77	355.91	356.11	394.84	366.90	333.29	335.12	316.93	280.71	176.01	178.45	225.92	227.11	228.31	229.50	240.72	241.91	243.10	245.08	270.11	270.11	270.11	275.62	275.95	276.26	276.56	276.87	277.20	277.50	277.78	271.07	204.54	204.81	209.87	218.41	236.27	237.43	216.85	217.01	216.87	216.87	242.10	244.69	233.58	233.68	251.35	250.69	292.67	246.49	257.44	268.42	140.41	139.72	70.53	78.58	90.15	105.76	110.90
Capital lease obligations	155.01	158.46	157.97	104.02	98.79	93.80	89.59	81.25	81.38	80.37	42.20	38.40	27.93	32.17	32.70	31.18	32.68	32.93	39.91	41.82	41.71	46.77	51.88	56.07	57.99	58.62	56.74	60.87	60.24
Other non-current liabilities	92.36	96.66	95.64	86.49	85.04	88.88	84.56	71.85	72.04	74.65	67.47	66.23	65.00	64.20	60.66	61.87	62.49	64.07	64.78	66.17	65.83	64.68	63.74	63.12	57.80	63.14	58.43	58.27	64.22	61.69	67.43	71.18	40.10	44.09	46.44	47.98	47.07	45.99	46.27	45.72	43.91	46.61	41.21	42.85	42.06	44.50	45.89	48.46	48.66	48.58	46.47	46.82	49.23	47.12	47.91	47.39	50.01	49.22	46.99	46.46	47.94	48.00	48.76	49.20
Total liabilities	2,698.60	2,808.86	2,940.34	1,991.64	1,868.81	1,946.29	2,061.25	1,893.95	1,590.43	1,786.57	1,573.74	1,435.13	1,104.98	1,182.79	1,421.22	1,374.10	1,324.98	1,499.36	1,539.40	1,490.66	1,442.49	1,388.39	1,499.27	1,440.93	1,284.57	1,360.62	1,370.51	1,300.57	1,077.85	1,078.97	1,237.45	1,255.34	794.33	879.17	995.48	893.07	782.16	810.86	879.08	816.81	756.49	757.74	882.20	811.41	780.83	803.39	875.98	859.84	796.44	830.81	897.18	867.23	830.78	857.63	749.36	698.52	657.19	720.14	810.36	778.08	685.01	739.90	895.31	838.99	770.11	827.02	977.26	893.03	840.97	939.17	1,059.42	1,022.40	936.58	1,062.75	997.38	995.45	839.68	922.76	1,045.26	993.08	804.02

Total stockholders' equity +	1,032.12	1,179.05	1,155.78	1,062.75	993.53	1,015.23	1,007.09	931.66	946.46	977.30	955.35	901.54	925.46	953.02	951.12	883.92	919.84	967.68	985.19	955.38	903.54	975.66	971.61	1,067.72	1,067.75	1,141.47	1,220.71	1,207.41	1,312.44	1,351.63	1,361.29	1,255.58	915.44	945.11	914.56	871.40	859.52	885.99	871.15	836.48	827.53	839.24	814.30	786.97	780.29	794.39	780.80	768.48	756.77	781.94	812.51	804.37	803.68	829.95	814.58	780.48	781.28	799.20	782.11	747.90	745.29	761.03	813.45	776.40	783.71	830.65	817.36	788.58	813.54	767.51	735.38	689.33	667.11	700.20	781.44	730.99	688.79	694.54	689.68	645.48	614.60
Common stock and paid-in capital	304.93	404.41	427.45	431.59	428.31	410.59	438.22	435.98	481.41	475.45	473.71	471.75	472.87	471.63	469.63	469.99	517.29	556.85	555.11	554.32	550.93	550.83	548.76	547.70	545.11	547.12	564.22	565.28	566.34	564.28	574.36	518.16	163.64	161.41	158.37	155.95	152.95	150.36	147.36	144.56	144.49	139.81	138.37	136.61	134.36	134.57	132.79	130.57	127.33	126.84	124.07	121.76	118.65	117.81	115.30	113.20	110.82	111.90	108.48	105.67	102.93	104.62	101.96	98.53	94.08	95.02	92.74	89.53	127.41	85.27	80.09	80.80	79.22	80.50	86.88	85.54	83.00	81.67	75.54	72.88	71.10
Retained earnings	727.19	774.64	728.33	631.16	565.22	604.64	568.88	495.68	465.05	501.84	481.64	429.80	452.58	481.38	481.49	413.93	402.55	410.83	430.07	401.06	352.61	424.84	422.85	520.03	522.64	594.35	656.49	642.12	746.10	787.36	786.94	737.42	751.80	783.70	756.18	715.45	706.57	735.63	723.79	691.92	683.04	699.43	675.93	650.36	645.93	659.82	648.02	637.91	629.44	655.10	688.44	682.61	685.02	712.14	699.28	667.28	670.46	687.30	673.63	642.23	642.35	656.41	711.50	677.87	689.63	735.63	724.62	699.05	686.13	682.24	655.29	608.53	587.88	619.70	694.56	645.45	605.80	612.88	614.14	572.60	543.50
Common shares outstanding	44	54	53	53	43	53	52	53	44	54	54	44	44	51	52	45	46	48	48	48	46	46	46	46	46	47	47	47	47	47	48	41	40	40	40	40	40	40	40	40	39	40	40	40	39	40	40	40	39	39	40	40	39	39	39	39	38	38	39	38	38	38	38	38	38	38	38	38	38	37	38	38	39	38	42	42	41	41	42	41	41

Balance Sheet - GRANITE CONSTRUCTION INC (GVA)

Balance Sheet - GRANITE CONSTRUCTION INC (GVA)