Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	249.10	275.11	289.70	272.75	201.91	190.37	203.58	181.46	172.41	172.94	185.27	202.68	169.89	169.45	142.44	122.26	137.84	121.98	99.92	56.98
Cost of revenue	143.14	153.40	168.79	137.32	97.49	100.60	100.82	85.77	80.09	79.77	87.80	97.51	83.86	111.04	90.47	79.18	88.51	70.06	61.09	27.30
Gross profit	105.95	121.71	120.91	135.43	104.43	89.77	102.76	95.69	92.32	93.17	97.47	105.17	86.03	58.40	51.97	43.07	49.33	51.92	38.83	29.68
Total operating expenses +	67.49	73.60	21.52	75.13	87.85	201.64	92.39	78.24	60.99	68.96	50.95	59.44	45.26	21.89	21.90	19.14	33.71	20.18	12.74	10.63
Selling, general and administrative	33.48	35.52	33.54	34.37	32.85	36.87	37.55	30.33	24.42	25.44	22.10	34.12	24.78	11.67	13.09	10.46	9.05	20.77	12.13	10.80
Research and development							0.00	0.00	0.00	0.00	0.00	0.14	0.14	0.15	0.15	0.12	0.12	0.09	0.10	0.03
Other operating expenses	34.01	38.08	-12.02	40.76	55.01	164.77	54.84	47.90	36.57	43.52	28.86	25.17	20.35	10.06	8.67	8.56	24.54	-0.69	0.51	-0.20
Operating income	38.46	48.11	21.52	50.34	25.64	13.32	28.65	27.71	32.95	35.55	48.22	47.30	38.29	36.76	29.95	23.94	24.67	31.74	26.09	19.05
Non-operating income (net)	-26.18	-82.62	0.00	5.21	-14.92	-131.62	-20.68	-12.01	-2.94	-11.83	-2.63	-2.19	1.41	-0.76	-0.53	-0.57	-0.47	-0.15	0.08	0.06
Income before tax	12.28	-34.51	21.52	55.54	10.72	-118.31	7.97	15.70	30.01	23.72	45.59	45.11	39.71	36.00	29.42	23.37	24.20	31.59	26.17	19.12
Income tax expense	4.56	9.74	5.18	13.87	0.19	26.39	2.80	5.56	8.50	8.69	14.43	14.70	12.60	11.75	9.20	6.99	10.48	9.50	8.30	5.95
Net income	6.77	-44.27	21.52	38.96	9.03	-91.75	3.39	8.73	20.37	13.23	29.72	29.58	26.27	23.58	19.79	15.94	13.65	22.09	17.34	10.41

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Jun-15	Mar-15	Dec-14	Jun-14	Mar-14	Dec-13	Jun-13	Mar-13	Dec-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05	Mar-05	Dec-04
Total revenue	68.92	116.59	68.92	126.99	68.92	122.10	138.83	69.41	136.29	68.14	137.95		149.79		152.84		119.91		109.94		91.97		91.20	45.60	99.17	0.00	100.63	0.00	102.94	3.62	93.31	3.94	88.15	44.08	87.51	4.89	84.90	42.45	88.47	5.46	84.48	85.43	8.65	99.84	104.42	9.37	98.27	90.04	9.41	79.85	84.72	10.32	84.72	84.72	71.22	10.08	71.22	71.22	61.13	7.89	61.13	61.13	9.39	8.94	68.92	68.92	60.99	37.26	60.99	32.19	49.96	30.17	49.96	21.62	28.49	11.79	28.49	13.91	33.71	16.01	33.71
Cost of revenue	44.25	87.06	44.25	89.70	44.25	71.56	74.23	37.11	79.18	39.59	76.58		88.84		74.91		62.41		50.54		46.94		48.96		51.64	0.00	50.18	0.00	50.64	1.78	45.46	1.92	40.31	20.16	40.63	-3.17	39.46	19.73	40.53	-3.30	39.24	39.20	-4.92	48.60	49.37	-5.70	48.15	43.63	-5.85	40.23	55.52	-6.14	55.52	55.52	45.23	-5.90	45.23	45.23	39.59	-4.67	39.59	39.59	5.81	-5.13	44.25	44.25	35.03	-4.40	35.03		30.55	-4.03	30.55		13.65	-2.16	13.65		22.13	-3.49	22.13
Gross profit	24.66	29.52	24.66	37.30	24.66	50.54	64.60	32.30	57.11	28.55	61.37		60.95		77.93		57.50		59.40		45.03		42.23	21.12	47.53	0.00	50.45	0.00	52.31	1.84	47.85	2.02	47.84	23.92	46.88	23.44	45.43	22.72	47.93	0.00	45.24	46.23	0.00	51.24	55.05	0.00	50.12	46.41	0.00	39.62	29.20	0.00	29.20	29.20	25.98	0.00	25.98	25.98	21.54	0.00	21.54	21.54	7.39	0.00	24.66	24.66	25.96	37.26	25.96	32.19	19.41	30.17	19.41	21.62	14.84	11.79	14.84	13.91	11.58	16.01	11.58
Total operating expenses +	16.86	11.94	16.86	12.53	16.86	34.80	38.19	19.09	41.27	17.71	64.20		36.77		41.94		33.19		64.48		23.38		163.96		37.68	0.00	59.61	0.00	31.52	2.96	42.18	3.41	36.06	35.85	29.23	33.67	31.76	35.25	38.64	0.00	30.32	29.75	0.00	21.20	30.85	0.00	28.59	24.72	0.00	20.54	10.94	0.00	10.94	10.94	10.95	0.00	10.95	10.95	9.57	0.00	9.57	9.57	0.00	0.00	16.86	16.86	10.09	0.00	10.09	-73.84	6.37	0.00	6.37	-37.93	5.31	0.00	5.31	-52.49	4.11	0.00	4.11
Selling, general and administrative	4.53	4.53	4.53	15.60	4.53	17.88	17.50	8.75	18.02	9.01	16.91		16.40		16.29		16.20		18.67		14.53		14.51	9.65	16.83	0.00	17.48	0.00	14.96	0.65	15.53	0.80	13.79	8.48	14.18	0.06	12.09	7.62	13.48	0.39	11.96	15.31	0.60	8.45	18.41	0.77	11.90	14.58	0.87	10.19	5.84	1.19	5.84	5.84	6.54	1.50	6.54	6.54	5.23	1.09	5.23	5.23	1.32	1.55	4.53	4.53	1.36	1.33	1.33		0.89	0.90	0.90		0.75	0.71	0.71		0.97	0.98	0.98
Research and development																									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.00	0.00	0.14	0.00	0.00	1.36	0.00	0.00	0.15	0.00	0.00		0.15	0.00	0.00		0.12	0.00	0.00		0.12	0.00	0.00		0.09	0.00	0.00		0.10	0.00	0.00		0.03	0.00	0.00		0.03	0.00	0.00
Other operating expenses	12.33	7.41	12.33	-3.07	12.33	16.92	20.69	10.34	23.24	8.70	47.29	0.00	20.38	0.00	25.65	0.00	16.99	0.00	45.80	0.00	8.85	0.00	149.45	-9.65	20.85	0.00	42.13	0.00	16.56	2.30	26.65	2.61	22.27	27.37	14.97	33.61	19.67	27.63	25.16	-0.39	18.36	14.39	-0.60	12.75	12.30	-0.77	16.68	8.78	-0.87	10.35	4.95	-1.19	5.11	5.11	4.26	-1.50	4.41	4.41	4.22	-1.09	4.34	4.34	-1.45	-1.55	12.33	12.33	8.64	-1.33	8.76	-73.84	5.38	-0.90	5.47	-37.93	4.53	-0.71	4.61	-52.49	3.11	-0.98	3.13
Operating income	12.33	17.59	12.33	24.77	12.33	15.74	26.41	13.21	19.44	10.85	25.85		29.42		32.72		17.62		12.10		14.35		3.76		9.56	0.00	9.63	0.00	18.86	0.66	11.26	0.53	16.45	8.23	20.10	1.84	14.46	7.19	14.76	-1.25	21.03	18.57	-2.56	28.83	23.25	-2.26	23.93	20.64	-2.10	17.65	18.38	-2.44	18.38	18.38	14.98	-2.14	14.98	14.98	11.97	-1.70	11.97	11.97	1.75	-1.93	12.33	12.33	15.87	37.26	15.87	-41.65	13.04	30.17	13.04	-16.31	9.53	11.79	9.53	-38.59	7.47	16.01	7.47
Non-operating income (net)	-0.24	-16.24	-0.24	-18.85	-0.24	-9.38	-73.33	-36.66	-7.04	-4.65	-32.11	0.00	-8.64	0.00	1.62	0.00	3.59	0.00	-19.62	0.00	3.89	0.00	-129.66	0.00	-1.96	0.00	-21.36	0.00	2.10	0.07	-6.84	-0.34	-5.17	-2.58	-3.16	-0.86	-1.39	-0.66	-5.59	0.31	-6.48	-2.55	0.00	0.74	0.78	0.25	-2.85	0.55	-0.09	0.86	-0.38	-0.06	-0.38	-0.38	-0.27	0.38	-0.27	-0.27	-0.28	0.32	-0.28	-0.28	-0.79	-0.32	-0.24	-0.24	-0.07	-39.29	-0.07	41.65	0.04	-31.92	0.04	16.31	0.03	-13.50	0.03	38.59	-0.10	-17.13	-0.10
Income before tax	12.10	1.35	12.10	5.92	12.10	6.36	-46.91	-23.46	12.41	6.20	-6.26		20.78		34.34		21.21		-7.52		18.24		-125.91		7.60	0.00	-11.73	0.00	20.96	0.74	4.42	0.19	11.29	5.64	16.94	0.98	13.07	6.54	9.16	-0.94	14.56	16.03	-2.56	29.57	24.03	-2.01	21.09	21.19	-2.18	18.52	18.00	-2.50	18.00	18.00	14.71	-1.76	14.71	14.71	11.69	-1.38	11.69	11.69	0.96	-2.25	12.10	12.10	15.80	-2.04	15.80		13.09	-1.75	13.09		9.56	-1.71	9.56		7.37	-1.12	7.37
Income tax expense	5.24	0.54	5.24	2.96	5.24	1.60	6.52	3.26	3.22	1.61	0.90	-0.45	6.08	3.04	8.72	4.36	5.15	2.58	2.77	-1.38	2.95	1.48	29.48	-14.62	3.09	1.55	1.90	-0.95	5.06	0.18	2.00	0.08	3.56	1.78	4.78	0.26	3.72	1.86	2.41	-0.41	6.28	5.03	-0.81	9.41	6.80	-0.75	7.90	6.66	-0.70	5.94	5.87	-0.73	5.87	5.87	4.60	-0.59	4.60	4.60	3.49	-0.50	3.49	3.49	0.51	-0.89	5.24	5.24	4.75	-6.98	4.75	-4.87	4.15	-4.52	4.15	-5.79	2.97	-1.54	2.97	-2.71	2.58	-2.66	2.58
Net income	6.82	0.23	6.82	2.17	6.82	4.60	-53.86	-26.93	9.58	4.79	-5.78		14.58		23.98		14.98		-5.46		14.49		-95.81		4.05	0.00	-10.44	0.00	14.74	0.52	1.83	0.08	6.90	3.45	11.70	0.88	8.68	4.34	5.91	-0.47	7.31	10.17	-1.69	19.55	16.87	-1.21	12.71	14.12	-1.43	12.16	11.79	-1.72	11.79	11.79	9.90	-1.14	9.90	9.90	7.97	-0.86	7.97	7.97	0.42	-1.39	6.82	6.82	11.04	6.98	11.04	4.87	8.67	4.52	8.67	5.79	5.20	1.54	5.20	2.71	4.89	2.66	4.89

1 day ago

Ask a follow up