Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 7,472.00 6,761.00 6,242.00 6,370.00 5,846.00 5,071.00 4,988.00 4,827.00 4,519.00 4,455.00 4,154.00
Cost of revenue 5,398.00 4,860.00 4,546.00 4,604.00 4,262.00 3,758.00 3,711.00 3,402.00 3,203.00 3,090.00 2,925.00
Gross profit 2,074.00 1,901.00 1,696.00 1,766.00 1,584.00 1,313.00 1,277.00 1,425.00 1,316.00 1,365.00 1,229.00
Total operating expenses + 1,433.00 1,381.00 1,149.00 1,155.00 1,025.00 1,002.00 1,019.00 932.00 871.00 1,365.00 1,229.00
Operating income 641.00 520.00 547.00 611.00 559.00 311.00 258.00 493.00 445.00 495.00 419.00
Non-operating income (net) -1,098.00 -299.00 -234.00 -193.00 -206.00 -210.00 -187.00 -389.00 -279.00 -185.00 -162.00
Income before tax -457.00 221.00 313.00 418.00 353.00 101.00 71.00 104.00 166.00 310.00 257.00
Income tax expense 70.00 105.00 103.00 135.00 111.00 64.00 35.00 -301.00 560.00 133.00 110.00
Net income -527.00 116.00 210.00 283.00 242.00 37.00 36.00 405.00 -394.00 177.00 147.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16
Total revenue 1,912.00 1,895.00 1,864.00 1,943.00 1,770.00 1,858.00 1,828.00 1,589.00 1,486.00 1,537.00 1,554.00 1,602.00 1,549.00 1,560.00 1,618.00 1,686.00 1,506.00 1,454.00 1,496.00 1,477.00 1,419.00 1,501.00 1,362.00 1,029.00 1,179.00 1,304.00 1,226.00 1,242.00 1,216.00 1,266.00 1,200.00 1,196.00 1,165.00 1,209.00 1,152.00 1,096.00 1,062.00 4,455.00
Cost of revenue 1,392.00 1,366.00 1,339.00 1,404.00 1,289.00 1,328.00 1,304.00 1,142.00 1,086.00 1,114.00 1,137.00 1,166.00 1,131.00 1,129.00 1,188.00 1,219.00 1,068.00 1,058.00 1,075.00 1,091.00 1,051.00 1,078.00 992.00 793.00 895.00 1,012.00 917.00 919.00 884.00 936.00 853.00 850.00 822.00 848.00 816.00 788.00 749.00 3,026.00
Gross profit 520.00 529.00 525.00 539.00 481.00 530.00 524.00 447.00 400.00 423.00 417.00 436.00 418.00 431.00 430.00 467.00 438.00 396.00 421.00 386.00 368.00 423.00 370.00 236.00 284.00 292.00 309.00 323.00 332.00 330.00 347.00 346.00 343.00 361.00 336.00 308.00 313.00 1,365.00
Total operating expenses + 388.00 368.00 368.00 360.00 341.00 386.00 398.00 325.00 272.00 276.00 308.00 283.00 280.00 333.00 275.00 281.00 266.00 255.00 254.00 265.00 238.00 271.00 239.00 242.00 250.00 220.00 250.00 281.00 247.00 330.00 219.00 217.00 343.00 361.00 336.00 308.00 266.00 4,126.00
Operating income 132.00 161.00 157.00 179.00 140.00 144.00 126.00 122.00 128.00 147.00 109.00 153.00 138.00 98.00 155.00 186.00 172.00 141.00 167.00 121.00 130.00 152.00 131.00 -6.00 34.00 72.00 59.00 42.00 85.00 105.00 128.00 129.00 131.00 137.00 122.00 90.00 48.00 514.00
Non-operating income (net) -77.00 -5.00 -47.00 -917.00 -125.00 -99.00 -82.00 -63.00 -55.00 -46.00 -72.00 -59.00 -57.00 -28.00 -59.00 -55.00 -51.00 -39.00 -70.00 -40.00 -57.00 -55.00 -49.00 -47.00 -59.00 -82.00 -51.00 -53.00 -1.00 -67.00 -146.00 -124.00 -52.00 -115.00 -64.00 -51.00 -1.00 -204.00
Income before tax 55.00 156.00 110.00 -738.00 15.00 45.00 44.00 59.00 73.00 101.00 37.00 94.00 81.00 70.00 96.00 131.00 121.00 102.00 97.00 81.00 73.00 97.00 82.00 -53.00 -25.00 -10.00 8.00 -11.00 84.00 38.00 -18.00 5.00 79.00 22.00 58.00 39.00 47.00 310.00
Income tax expense 17.00 20.00 -46.00 87.00 9.00 22.00 24.00 29.00 30.00 19.00 16.00 44.00 24.00 31.00 33.00 37.00 34.00 35.00 29.00 23.00 24.00 38.00 7.00 23.00 -4.00 -1.00 -19.00 -17.00 36.00 22.00 -329.00 -28.00 34.00 471.00 35.00 23.00 31.00 133.00
Net income 38.00 136.00 156.00 -825.00 6.00 23.00 20.00 30.00 43.00 82.00 21.00 50.00 57.00 39.00 63.00 94.00 87.00 67.00 68.00 58.00 49.00 59.00 75.00 -76.00 -21.00 -9.00 8.00 -11.00 48.00 16.00 311.00 33.00 45.00 -449.00 23.00 16.00 16.00 177.00
1 day ago