Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	389.89	370.30	597.04	687.68	641.56	501.99	407.48	420.61	561.11	848.12	216.75	741.16	613.30	395.10	382.72	358.65	308.88	227.41	159.96	254.15
Cash and cash equivalents	389.89	370.30	597.04	687.68	641.56	501.99	407.48	420.61	561.11	848.12	216.75	741.16	613.30	395.10	382.72	358.65	308.88	227.41	159.96	254.15
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	462.85	409.71	413.81	440.10	383.44	296.82	334.63	335.96	466.33	388.06	387.39	379.78	304.20	300.86	299.07	298.27	242.15	292.24	373.11	217.91
Inventories	402.35	343.10	366.99	341.56	345.20	247.30	231.33	316.42	297.23	190.41	195.94	228.40	207.98	215.28	202.14	175.66	151.26	216.02	257.54	202.25
Other current assets	94.30	73.12	79.14	66.87	507.44	52.29	404.31	250.31	40.17	29.18	37.08	42.66	70.01	48.34	41.49	28.28	62.03	57.43	45.97	45.13
Total current assets	1,349.38	1,196.23	1,456.98	1,536.21	1,877.65	1,098.40	1,377.75	1,258.72	1,364.83	1,478.95	843.16	1,414.15	1,191.56	959.58	925.42	860.86	764.32	793.10	836.58	719.44
Total non-current assets +	2,194.24	2,131.71	1,783.21	1,625.47	1,540.03	2,041.34	2,029.01	2,520.60	2,468.54	2,327.85	2,472.68	1,848.68	1,564.78	1,625.00	862.70	835.63	856.26	855.46	1,232.27	636.53
Property, plant and equipment, net	688.60	624.11	545.97	455.24	429.28	368.62	345.92	365.97	337.32	309.29	310.63	316.39	300.84	307.05	286.93	278.87	299.59	324.57	369.80	272.29
Goodwill	1,036.82	1,018.68	907.33	862.25	821.45	1,251.94	1,243.67	1,557.65	1,478.26	1,386.00	1,385.12	943.37	775.43	778.71	348.03	322.56	313.03	321.48	648.88	275.13
Intangible assets	399.80	419.07	269.14	246.83	238.16	287.07	339.51	511.09	545.21	560.08	655.87	461.29	376.98	428.27	151.68	143.82	143.01	156.03	154.79	70.96
Long-term investments											29.50	33.40
Other non-current assets
Total assets	3,543.62	3,327.94	3,240.19	3,161.68	3,417.68	3,139.73	3,406.76	3,779.32	3,833.37	3,806.80	3,315.84	3,262.83	2,756.34	2,584.58	1,788.12	1,696.48	1,620.58	1,648.56	2,068.85	1,355.97

Total current liabilities +	697.50	622.70	633.50	639.92	752.87	520.76	722.54	716.92	671.68	570.28	549.26	525.36	399.71	452.48	381.57	357.92	311.69	341.55	460.05	262.01
Accounts payable	361.43	315.72	343.22	350.06	377.77	244.12	268.47	297.50	376.28	258.20	223.51	272.44	199.90	183.67	227.57	212.08	166.72	160.74	190.02	88.56
Short-term debt	0.00	21.09	18.95	16.83	16.52	14.84	14.07	0.00	7.25	229.84	2.50	2.50	2.50	15.68			46.27		110.00	62.00
Current portion of long-term debt									1,560.75	1,620.16	2.50	2.50
Deferred revenue
Other current liabilities	336.07	256.11	247.63	246.81	346.33	208.43	385.75	357.15	212.01	1.74	221.79	202.93	167.80	253.13	154.00	145.84	98.69	180.80	160.03	111.45
Total non-current liabilities +	1,581.70	1,410.50	1,440.39	1,377.81	1,708.73	1,861.92	1,718.40	1,674.81	1,726.82	1,775.21	1,941.06	1,930.28	1,520.08	1,320.24	712.01	700.05	757.85	736.15	536.14	250.06
Long-term debt	1,285.67	1,130.10	1,204.21	1,161.18	1,459.99	1,573.73	1,439.48	1,463.20	1,560.75	1,620.16	1,750.52	1,765.42	1,364.54	1,135.53	550.93	551.16	543.94	590.00	350.00	110.00
Capital lease obligations	116.52	121.13	93.89	59.25	67.23	46.40	69.72
Other non-current liabilities	40.00	39.76	37.19	30.97	34.85	203.40	174.54	171.67	138.36	140.77	144.50	164.86	149.11	184.71		148.89
Total liabilities	2,279.20	2,033.20	2,073.89	2,017.73	2,461.60	2,382.68	2,440.94	2,391.73	2,398.50	2,345.49	2,490.32	2,455.64	1,919.80	1,772.72	1,093.57	1,057.97	1,069.53	1,077.70	996.19	512.07

Total stockholders' equity +	1,264.42	1,294.74	1,166.26	1,143.01	955.29	750.58	959.85	1,387.15	1,434.87	1,461.32	824.10	807.19	836.54	811.86	694.55	638.52	551.05	570.87	1,072.66	843.90
Common stock and paid-in capital	-141.15	118.70	180.45	391.49	449.57	299.71	441.84	465.15	601.26	677.51	144.38	185.29	280.33	350.10	418.19	466.95	478.42	462.19	593.89	495.83
Retained earnings	1,405.57	1,176.04	985.81	751.52	505.72	450.88	518.00	922.00	833.61	783.81	679.72	621.90	556.21	461.76	276.36	171.57	72.63	108.68	478.78	348.07
Common shares outstanding	40	41	43	45	45	45	42	41	43	43	43	44	45	46	48	48	47	45	51	50

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	272.15	389.89	314.26	301.49	259.00	370.30	322.98	564.75	506.83	506.83	530.97	514.77	589.05	687.68	547.47	527.68	559.58	641.56	457.75	423.29	370.55	501.99	391.50	359.70	250.99	407.48	296.74	295.24	338.98	420.61	329.03	261.45	362.86	561.11	461.36	670.36	815.92	848.12	748.31	175.77	146.26	216.75	241.90	208.42	166.70	741.16	449.10	444.97	569.58	613.30	503.84	476.20	469.41	395.10	385.64	337.28	370.02	382.72	348.19	329.31	323.09	358.65	296.08	245.62	238.88	308.88	311.79	274.64	224.44	227.41	215.44	189.67	196.84	159.96	120.32	90.10	602.53	254.15	190.58	195.78	153.22
Cash and cash equivalents	272.15	389.89	314.26	301.49	259.00	370.30	322.98	564.75	506.83	506.83	530.97	514.77	589.05	687.68	547.47	527.68	559.58	641.56	457.75	423.29	370.55	501.99	391.50	359.70	250.99	407.48	296.74	295.24	338.98	420.61	329.03	261.45	362.86	561.11	461.36	670.36	815.92	848.12	748.31	175.77	146.26	216.75	241.90	208.42	166.70	741.16	449.10	444.97	569.58	613.30	503.84	476.20	469.41	395.10	385.64	337.28	370.02	382.72	348.19	329.31	323.09	358.65	296.08	245.62	238.88	308.88	311.79	274.64	224.44	227.41	215.44	189.67	196.84	159.96	120.32	90.10	602.53	254.15	190.58	195.78	153.22
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	499.09	462.85	461.34	454.68	419.97	409.71	430.18	396.85	356.40	356.40	481.13	509.80	417.87	440.10	436.72	425.55	375.63	383.44	421.70	386.13	342.42	296.82	331.23	302.30	307.06	334.63	460.04	451.49	404.61	465.94	474.87	463.23	439.85	466.33	439.28	419.59	381.70	388.06	400.53	393.44	346.21	387.39	403.44	412.25	392.73	379.78	416.41	417.00	313.60	304.20	326.60	326.41	301.40	300.86	299.94	322.57	289.92	299.07	349.25	363.37	322.56	298.27	291.13	291.37	258.06	242.15	253.32	245.67	248.39	292.24	383.53	393.39	370.88	373.11	429.61	401.63	230.50	217.91	230.66	240.29	202.13
Inventories	423.12	402.35	393.91	388.79	373.05	343.10	368.44	374.99	374.42	374.42	336.42	345.43	370.73	341.56	351.44	394.35	396.50	345.20	312.09	304.82	275.41	247.30	244.82	242.68	252.92	231.33	291.00	309.71	326.77	316.42	322.19	319.13	328.80	297.23	262.49	252.53	218.40	190.41	193.50	198.63	215.95	195.94	210.09	233.10	238.24	228.40	223.71	228.44	220.10	207.98	211.83	209.69	219.07	215.28	208.48	183.95	200.90	202.14	197.10	201.93	208.08	175.66	167.48	154.98	160.68	151.26	150.48	155.64	181.23	216.02	264.85	260.47	262.69	257.54	259.54	269.74	191.72	202.25	251.74	268.54	261.86
Other current assets	85.52	94.30	89.83	77.68	80.51	73.12	76.71	75.95	76.74	76.74	63.83	66.52	63.43	66.87	48.99	61.27	61.98	507.44	76.45	50.73	76.02	52.29	39.21	286.43	375.99	404.31	74.88	60.02	59.38	55.76	50.36	48.78	51.98	40.17	67.05	43.62	36.48	29.18	55.35	51.40	44.49	43.09	97.95	93.58	79.61	64.81	79.64	88.28	76.36	70.01	72.17	64.89	40.92	48.34	108.93	41.09	40.90	41.49	31.51	27.67	29.15	28.28	44.93	50.81	59.08	62.03	66.01	71.91	62.16	34.83	47.04	46.93	46.24	45.97	57.69	58.28	46.65	45.13	36.16	34.18	35.12
Total current assets	1,279.89	1,349.38	1,259.33	1,222.64	1,132.52	1,196.23	1,198.30	1,412.54	1,314.39	1,314.39	1,412.35	1,436.52	1,441.07	1,536.21	1,384.61	1,408.85	1,393.69	1,877.65	1,267.99	1,164.97	1,064.39	1,098.40	1,006.76	1,191.12	1,186.97	1,377.75	1,122.66	1,116.46	1,129.74	1,258.72	1,176.45	1,092.59	1,183.48	1,364.83	1,266.13	1,416.85	1,478.42	1,478.95	1,397.68	819.24	752.91	843.16	953.38	947.35	877.28	1,414.15	1,168.86	1,178.68	1,179.64	1,191.56	1,114.43	1,077.19	1,030.79	959.58	1,002.98	884.89	901.74	925.42	926.04	922.29	882.87	860.86	799.63	742.78	716.69	764.32	781.60	747.85	716.22	793.10	910.85	890.45	876.66	836.58	867.16	819.74	1,071.40	719.44	709.13	738.79	652.32
Total non-current assets +	2,179.54	2,194.24	2,177.52	2,177.02	2,137.99	2,131.71	2,142.15	2,110.05	1,804.92	1,804.92	1,717.05	1,708.81	1,625.71	1,625.47	1,575.89	1,617.17	1,609.59	1,540.03	2,067.19	2,104.96	2,083.28	2,041.34	2,029.33	1,985.91	1,992.34	2,029.01	2,319.34	2,706.52	2,628.22	2,520.60	2,538.46	2,546.83	2,583.07	2,468.54	2,438.71	2,445.82	2,309.22	2,327.85	2,414.29	2,435.65	2,470.69	2,472.68	2,505.99	2,555.30	2,583.67	1,848.68	1,839.12	1,871.71	1,534.64	1,564.78	1,584.98	1,587.45	1,617.19	1,625.00	1,172.62	859.43	865.99	862.70	884.61	901.94	895.92	835.63	826.03	810.90	833.96	856.26	820.58	810.19	814.06	855.46	1,354.01	1,260.46	1,255.81	1,232.27	1,236.59	1,223.45	642.15	636.53	639.61	644.30	645.80
Property, plant and equipment, net		688.60	658.22	651.87	631.95	624.11	616.51				488.58	392.59	381.90	455.24	402.40	413.84	340.08	429.28	391.55	419.85	356.78	368.62	347.67	340.00	336.44	345.92	384.18	383.07	371.88	365.97	351.63	345.59	351.12	337.32	324.62	319.37	311.39	309.29	323.11	314.70	316.44	310.63	311.34	319.46	319.11	316.39	319.69	328.04	300.79	300.84	301.29	299.84	302.77	307.05	290.82	287.80	290.26	286.93	283.99	291.79	286.64	278.87	282.52	275.12	289.14	299.59	301.91	298.55	302.00	324.57	334.11	326.84	328.52	369.80	382.89	386.95	267.61	272.29	274.57	280.57	283.11
Goodwill	1,034.04	1,036.82	1,036.67	1,034.87	1,018.78	1,018.68	1,056.55	1,031.12	901.92	901.92	892.71	893.42	864.24	862.25	848.51	861.13	859.28	821.45	1,283.36	1,286.62	1,284.91	1,251.94	1,247.43	1,244.90	1,238.84	1,243.67	1,265.01	1,607.85	1,563.83	1,557.65	1,554.83	1,553.27	1,569.97	1,478.26	1,475.47	1,453.99	1,389.26	1,386.00	1,399.85	1,404.10	1,406.06	1,385.12	1,406.59	1,418.03	1,411.97	943.37	939.50	934.29	766.68	775.43	778.64	772.01	778.99	778.71	516.42	343.80	349.55	348.03	352.85	353.85	353.77	322.56	308.86	302.52	308.62	313.03	308.62	314.19	316.72	321.48	780.56	712.40	704.40	648.88	637.10	619.04	275.55	275.13	274.19	273.88	273.00
Intangible assets	392.43	399.80	405.66	415.34	416.67	419.07	406.21	423.78	256.91	256.90	271.62	286.58	243.00	246.83	243.92	256.21	267.43	238.16	307.19	314.28	309.62	287.07	294.59	308.53	323.65	339.51	471.39	506.71	495.32	511.09	537.09	547.98	570.53	545.21	566.96	600.42	538.38	560.08	590.79	614.42	642.94	655.87	684.15	713.48	733.29	461.29	465.61	482.97	361.45	376.98	392.15	400.33	417.39	428.27	290.15	143.51	149.42	151.68	156.40	161.26	158.76	143.82	128.01	128.46	136.05	143.01	140.76	142.18	143.62	156.03	179.19	154.88	157.48	154.79	163.49	163.77	70.42	70.96	71.25	71.87	72.07
Long-term investments																																										29.50				33.40
Other non-current assets
Total assets	3,459.42	3,543.62	3,436.86	3,399.66	3,206.02	3,327.94	3,340.45	3,522.60	3,119.31	3,119.31	3,129.40	3,145.33	3,066.78	3,161.68	2,960.50	3,026.02	3,003.27	3,417.68	3,335.19	3,269.93	3,147.67	3,139.73	3,036.08	3,177.03	3,179.31	3,406.76	3,442.00	3,822.98	3,757.96	3,779.32	3,714.91	3,639.42	3,766.55	3,833.37	3,704.85	3,862.67	3,787.64	3,806.80	3,811.96	3,254.89	3,223.60	3,315.84	3,459.36	3,502.64	3,460.95	3,262.83	3,007.99	3,050.39	2,714.28	2,756.34	2,699.41	2,664.64	2,647.98	2,584.58	2,175.60	1,744.32	1,767.73	1,788.12	1,810.65	1,824.23	1,778.79	1,696.48	1,625.66	1,553.68	1,550.65	1,620.58	1,602.18	1,558.04	1,530.29	1,648.56	2,264.86	2,150.91	2,132.47	2,068.85	2,103.75	2,043.19	1,713.55	1,355.97	1,348.74	1,383.09	1,298.12

Total current liabilities +	613.63	697.50	631.45	615.59	588.23	622.70	579.31	829.66	514.53	514.53	553.17	567.79	534.49	639.92	545.50	590.34	583.55	752.87	622.43	582.54	508.01	520.76	457.78	539.06	574.22	722.54	577.49	590.02	572.06	716.92	619.59	611.92	589.12	671.68	560.63	537.69	521.71	570.28	517.54	498.72	492.81	549.26	510.21	496.30	484.05	525.36	470.05	475.03	360.98	399.71	389.99	376.62	344.99	452.48	409.51	339.01	346.46	381.57	400.52	383.95	385.51	357.92	344.44	319.28	306.21	357.95	316.30	290.34	281.14	341.55	387.53	490.48	485.69	460.05	520.22	531.78	214.42	262.01	222.57	283.25	255.37
Accounts payable	326.93	361.43	308.80	303.87	307.06	315.72	306.75	260.86	263.63	263.63	304.85	290.38	295.05	350.06	297.76	349.45	359.81	377.77	321.25	299.43	250.43	244.12	211.27	188.97	220.20	268.47	275.89	266.90	256.94	297.50	304.92	302.65	300.67	376.28	301.17	280.80	264.08	258.20	220.83	204.27	208.92	223.51	209.66	225.89	233.60	272.44	240.87	248.10	200.16	199.90	194.72	190.53	191.38	183.67	231.48	214.60	222.73	227.57	233.99	239.14	228.59	212.08	203.84	192.46	186.54	166.72	162.63	142.37	128.48	160.74	220.83	380.48	375.69	190.02	410.22	421.78	214.42	88.56	207.57	223.73	195.96
Short-term debt		0.00	22.72	22.82	21.97	21.09	22.04	40.46	19.78	19.78	16.33	17.05	17.21	16.83	15.85	15.66	16.82	16.52	16.29	16.21	15.30	14.84	14.66			14.07	16.98	18.13	17.92			1,482.93	1,662.65	7.25	1,530.08	1,679.38	1,641.93	229.84	2.50	2.50	2.50	2.50	2.50	2.50	2.50	0.15	2.50	2.50	2.50	2.50	21.26	23.81	15.33	15.68	12.77											46.27				22.61		110.00	110.00	110.00	110.00	110.00	62.00	62.00	15.00	59.05	59.05
Current portion of long-term debt																													17.92			1,482.93	1,662.65	1,560.75	1,530.08	1,679.38	1,641.93	1,620.16	2.50	2.50	2.50	2.50				2.50
Deferred revenue
Other current liabilities	286.70	336.07	322.65	311.73	259.21	256.11	250.52	568.80	231.13	231.13	231.99	260.35	222.22	246.81	231.90	225.23	206.92	346.33	284.88	266.90	257.58	208.43	231.86	350.09	354.02	385.75	284.62	305.00	297.19	419.42	314.67	309.26	288.45	212.01	259.46	256.90	257.63	1.74	294.21	291.94	281.39	323.25	298.05	267.91	247.95	202.93	226.68	224.43	158.32	199.17	174.01	162.28	138.29	240.91	165.26	124.41	123.73	154.00	166.53	144.81	156.92	145.84	140.60	126.82	119.67	144.96	153.68	147.97	152.66	180.80	166.70	380.48	375.69	160.03	410.22	421.78	179.77	111.45	207.60	0.46	0.36
Total non-current liabilities +	1,562.79	1,581.70	1,563.28	1,549.59	1,459.78	1,410.50	1,525.90	1,473.06	1,448.90	1,448.90	1,376.83	1,414.55	1,398.08	1,377.81	1,280.32	1,386.60	1,472.13	1,708.73	1,766.99	1,813.29	1,794.20	1,861.92	1,779.71	1,808.09	1,652.06	1,718.40	1,719.70	1,799.43	1,754.57	1,674.81	1,705.02	1,676.39	1,885.28	1,726.82	1,701.85	1,845.88	1,799.81	1,775.21	1,881.38	1,871.72	1,891.48	1,941.06	2,176.00	2,185.84	2,179.68	1,930.28	1,701.05	1,740.59	1,503.30	1,520.08	1,504.90	1,492.72	1,500.53	1,320.24	1,117.21	707.51	713.38	712.01	700.42	709.81	706.05	700.05	697.94	701.70	703.17	711.58	735.74	730.21	730.79	736.15	757.19	532.51	531.02	536.14	576.51	563.93	595.80	250.06	288.36	305.68	299.67
Long-term debt	1,260.36	1,285.67	1,284.43	1,271.34	1,178.60	1,130.10	1,218.97	1,164.84	1,180.13	1,204.21	1,145.80	1,187.15	1,179.01	1,161.18	1,045.35	1,137.85	1,213.64	1,459.99	1,492.64	1,527.05	1,509.71	1,573.73	1,500.72	1,537.37	1,385.44	1,439.48	1,403.67	1,457.57	1,440.49	1,463.20	1,503.60	1,482.93	1,662.65	1,560.75	1,530.08	1,679.38	1,641.93	1,620.16	1,690.93	1,681.87	1,689.66	1,750.52	1,914.08	1,918.70	1,904.41	1,765.42	1,536.18	1,559.07	1,366.21	1,364.54	1,322.52	1,307.10	1,318.00	1,135.53	959.76	550.27	550.30	550.93	550.96	550.98	551.06	551.16	551.25	548.77	544.05	543.94	590.10	590.00	590.00	590.00	590.00	350.00	350.00	350.00	350.00	350.00	460.00	110.00	157.00	172.00	172.00
Capital lease obligations	89.87	116.52	91.38	96.86	97.16	121.13	113.51	110.15	108.17	93.89	65.48	60.48	61.40	59.25	56.33	60.02	65.94	67.23	47.05	49.81	45.64	46.40	49.21	49.77	52.08	69.72	73.44	77.68	79.09
Other non-current liabilities	37.33	40.00	36.58	41.95	41.31	39.76	34.80	37.42	38.13	37.19	32.78	98.75	31.78	30.97	119.52	21.48	15.94	34.85	39.90	41.16	195.75	203.40	180.89	173.99	167.74	174.54	167.40	184.95	171.61	171.67	162.65	160.80	188.68	138.36	150.25	148.15	142.33	140.77	145.06	146.15	152.47	144.50	149.94	152.08	148.90	164.86	164.87	181.51	137.09	149.11	182.38	185.61	182.53	184.71					116.93	119.49	155.00	148.89
Total liabilities	2,176.42	2,279.20	2,194.73	2,165.18	1,983.51	2,033.20	2,105.21	2,302.72	1,963.43	1,963.43	1,930.00	1,982.34	1,932.56	2,017.73	1,825.82	1,976.93	2,055.68	2,461.60	2,389.41	2,395.83	2,302.21	2,382.68	2,237.50	2,347.15	2,226.27	2,440.94	2,297.19	2,389.45	2,326.63	2,391.73	2,324.61	2,288.31	2,474.40	2,398.50	2,262.49	2,383.57	2,321.52	2,345.49	2,398.91	2,370.44	2,384.29	2,490.32	2,686.21	2,682.14	2,663.73	2,455.64	2,171.11	2,215.61	1,864.28	1,919.80	1,894.89	1,869.33	1,845.52	1,772.72	1,526.72	1,046.52	1,059.84	1,093.57	1,100.94	1,093.76	1,091.56	1,057.97	1,042.38	1,020.98	1,009.38	1,069.53	1,052.04	1,020.55	1,011.93	1,077.70	1,144.72	1,023.00	1,016.71	996.19	1,096.73	1,095.71	810.22	512.07	510.93	588.92	555.04

Total stockholders' equity +	1,283.00	1,264.42	1,242.13	1,234.48	1,222.51	1,294.74	1,235.21	1,219.85	1,155.85	1,155.85	1,199.40	1,162.97	1,133.52	1,143.01	1,133.81	1,048.20	946.77	955.29	939.52	867.75	839.09	750.58	792.40	823.92	947.24	959.85	1,138.70	1,428.21	1,430.91	1,387.15	1,389.83	1,350.61	1,291.55	1,434.24	1,441.66	1,478.34	1,465.28	1,460.31	1,411.95	883.26	837.98	824.10	773.15	820.51	797.22	807.19	836.88	834.78	850.00	836.54	804.52	795.31	802.46	811.86	648.88	697.80	707.89	694.55	709.71	730.47	687.23	638.52	583.28	532.70	541.27	551.05	550.14	537.49	518.36	570.87	1,120.14	1,127.92	1,115.76	1,072.66	1,007.02	947.48	903.33	843.90	830.75	785.37	734.73
Common stock and paid-in capital	-171.64	-141.15	-97.54	-50.49	-3.44	118.70	115.53	151.79	134.78	134.78	249.98	283.79	320.96	391.49	442.09	452.59	407.48	449.57	381.75	348.98	361.81	299.71	346.20	392.46	445.63	441.84	471.00	460.24	494.43	465.15	500.64	536.53	495.57	600.63	627.73	654.58	666.64	676.50	651.26	149.41	143.87	144.38	141.11	200.91	197.06	185.29	228.81	258.37	271.40	280.33	268.62	286.27	320.71	350.10	351.50	359.38	409.57	418.19	457.53	507.09	496.17	466.95	465.78	433.42	459.28	478.42	495.07	472.59	446.21	462.19	561.08	598.16	625.97	593.89	561.55	549.16	532.82	495.83	491.17	467.98	436.69
Retained earnings	1,454.64	1,405.57	1,339.67	1,284.96	1,225.95	1,176.04	1,119.68	1,068.05	1,021.06	1,021.06	949.42	879.18	812.56	751.52	691.72	595.61	539.29	505.72	557.76	518.77	477.28	450.88	446.20	431.46	501.61	518.00	667.70	967.97	936.48	922.00	889.19	814.07	795.98	833.61	813.94	823.76	798.64	783.81	760.69	733.85	694.12	679.72	632.04	619.59	600.16	621.90	608.07	576.40	578.60	556.21	535.90	509.04	481.75	461.76	297.38	338.42	298.32	276.36	252.19	223.38	191.06	171.57	117.51	99.28	81.99	72.63	55.07	64.90	72.15	108.68	559.06	529.76	489.79	478.78	445.47	398.32	370.50	348.07	339.57	317.39	298.05
Common shares outstanding	39	40	40	40	41	41	41	41	41	41	43	43	44	44	44	45	46	46	45	45	45	45	45	45	46	46	45	40	40	40	48	41	42	43	42	43	43	43	43	43	42	42	43	43	43	44	44	44	44	44	45	45	45	45	45	46	47	48	48	48	48	48	48	48	48	47	47	47	47	45	47	47	48	51	50	51	52	50	51	50	49

Balance Sheet - BELDEN INC. (BDC)

Balance Sheet - BELDEN INC. (BDC)