Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	794.81	696.46	624.62	565.67	498.72	402.75	315.48	241.10	193.98	150.22	108.87	79.13	56.87	41.10	26.98
Cost of revenue	365.22	341.98	321.97	309.33	273.69	228.15	162.49	121.86	99.49	77.43	59.13	46.05	36.26	25.17	14.80
Gross profit	429.59	354.48	302.65	256.35	225.04	174.60	153.00	119.25	94.49	72.80	49.74	33.08	20.61	15.93	12.19
Total operating expenses +	383.95	396.74	388.71	361.11	303.03	274.43	203.72	146.95	120.17	102.21	72.09	52.15	37.73	23.06	13.87
Selling, general and administrative	125.51	122.94	110.19	90.16	77.92	73.12	57.16	45.65	37.18	31.99	22.98	16.99	11.98	8.78	4.86
Research and development	154.33	143.24	137.33	130.10	116.95	97.38	76.27	51.33	40.34	32.46	21.53	12.09	9.03	5.32	3.43
Other operating expenses	104.11	130.56	141.19	140.84	108.16	103.93	70.29	49.97	42.65	37.75	27.58	23.07	16.73	8.96	5.59
Operating income	45.64	-42.26	-86.06	-104.76	-78.00	-99.83	-50.72	-31.85	-26.91	-35.72	-24.84	-19.07	-17.12	-7.13	-1.69
Non-operating income (net)	9.09	11.40	24.24	-1.31	-33.11	-36.37	-32.65	-7.35	0.43	-0.21	0.00	-0.49	-0.50	-0.23	-0.08
Income before tax	54.73	-30.86	-61.82	-106.08	-111.10	-136.20	-83.36	-39.20	-26.48	-35.93	-24.84	-19.56	-17.62	-7.36	-1.76
Income tax expense	2.72	7.68	3.56	2.91	1.64	1.42	-12.49	-3.80	-0.31	0.43	0.22	0.07	0.06	0.16	0.13
Net income	52.01	-38.54	-65.38	-108.98	-112.75	-137.62	-70.88	-35.40	-26.16	-36.35	-25.06	-19.63	-17.88	-8.78	-3.03

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12
Total revenue	216.51	208.22	201.70	195.15	189.74	183.05	175.02	172.89	165.51	162.12	154.97	154.53	153.01	146.54	144.75	140.31	134.07	131.89	126.74	123.57	116.52	108.99	103.80	97.58	92.38	86.84	79.70	77.65	71.30	67.18	60.54	58.57	54.81	51.70	50.12	47.63	44.53	42.16	38.31	36.01	33.76	30.41	28.02	26.28	24.16	22.15	20.99	19.16	16.83	15.67	14.33	14.04	12.83	11.95	10.63
Cost of revenue	88.59	92.94	92.86	90.58	88.75	86.70	85.96	86.06	83.26	80.73	80.83	80.70	79.71	80.34	77.90	77.42	73.67	72.41	69.73	68.23	63.32	64.48	57.37	53.20	53.11	44.80	40.45	40.05	37.18	35.44	30.14	29.30	26.98	26.57	25.81	24.33	22.77	21.15	19.60	18.87	17.81	16.58	15.14	14.14	13.27	12.87	12.14	10.83	10.21	10.88	9.17	8.41	7.81	7.69	6.78
Gross profit	127.91	115.28	108.85	104.56	100.99	96.34	89.06	86.83	82.25	81.39	74.13	73.83	73.30	66.20	66.86	62.89	60.40	59.48	57.01	55.34	53.20	44.51	46.44	44.38	39.27	42.04	39.26	37.59	34.11	31.74	30.40	29.27	27.83	25.13	24.30	23.30	21.76	21.01	18.71	17.14	15.95	13.83	12.88	12.15	10.89	9.28	8.85	8.33	6.62	4.79	5.16	5.64	5.03	4.26	3.86
Total operating expenses +	99.79	96.98	97.84	94.72	98.80	95.51	101.86	100.53	96.44	99.41	97.31	97.50	94.50	98.69	93.95	86.67	81.80	77.05	79.98	75.28	70.71	64.99	66.29	76.69	66.48	63.90	49.89	49.97	48.54	42.62	35.86	35.69	32.79	31.20	29.96	30.66	28.35	26.84	26.19	25.28	23.90	20.66	18.83	17.13	15.47	13.94	13.37	12.88	11.96	11.11	10.15	9.21	7.26	6.59	5.82
Selling, general and administrative	32.19	30.45	31.71	31.03	32.32	29.99	31.50	31.28	30.18	30.28	28.08	27.13	24.69	30.87	22.61	23.29	20.98	19.98	21.60	19.52	18.83	17.11	19.03	17.87	19.11	15.56	13.66	14.08	13.86	12.66	11.24	11.46	10.30	9.86	9.60	9.27	8.45	8.48	8.62	7.47	7.42	6.55	5.96	5.34	5.13	4.64	4.57	4.06	3.72	3.42	3.30	2.92	2.34	2.41	2.33
Research and development	41.88	40.63	38.93	36.91	37.85	35.72	36.90	35.76	34.86	34.27	34.54	34.10	34.43	34.04	33.10	31.83	31.13	29.97	30.76	29.43	26.80	25.21	23.57	23.64	24.96	19.88	19.62	19.12	17.66	15.52	12.90	11.76	11.16	10.67	10.09	9.92	9.65	8.51	8.22	7.83	7.90	6.61	5.98	4.80	4.15	3.41	3.16	2.79	2.74	2.75	2.26	2.15	1.87	1.51	1.36
Other operating expenses	25.72	25.89	27.20	26.78	28.63	29.80	33.46	33.49	31.40	34.86	34.68	36.27	35.38	33.78	38.23	31.56	29.69	27.11	27.62	26.34	25.09	22.67	23.69	35.17	22.41	28.46	16.61	16.77	17.02	14.44	11.72	12.48	11.33	10.66	10.27	11.47	10.25	9.85	9.35	9.98	8.58	7.51	6.89	6.99	6.19	5.89	5.64	6.03	5.51	4.93	4.60	4.14	3.06	2.66	2.14
Operating income	28.13	18.31	11.00	9.84	2.19	0.83	-12.80	-13.70	-14.19	-18.02	-23.17	-23.67	-21.20	-32.49	-27.09	-23.78	-21.40	-17.57	-22.97	-19.94	-17.51	-20.48	-19.85	-32.31	-27.20	-21.86	-13.39	-14.35	-17.14	-12.69	-7.27	-6.68	-5.21	-6.33	-5.93	-7.71	-6.94	-7.34	-9.32	-9.62	-9.44	-8.32	-6.95	-4.98	-4.59	-4.66	-4.53	-4.55	-5.34	-6.32	-5.00	-3.58	-2.23	-2.33	-1.90
Non-operating income (net)	1.63	2.47	4.20	3.66	3.05	1.11	3.26	2.73	1.90	2.00	1.01	0.53	20.70	0.81	-0.23	-1.10	-0.80	-7.08	-8.02	-10.01	-8.01	-16.55	-6.76	-6.60	-6.47	-5.99	-5.21	-3.22	-2.21	-2.35	-1.88	-2.11	-1.02	0.14	0.15	0.11	0.03	-0.07	-0.06	-0.09	0.01	0.00	0.01	0.01	-0.03	-0.08	-0.08	-0.12	-0.21	-0.16	-0.17	-0.12	-0.05	-0.07	-0.07
Income before tax	29.75	20.78	15.21	13.50	5.24	1.94	-9.54	-10.97	-12.29	-16.02	-22.16	-23.14	-0.50	-31.68	-27.32	-24.88	-22.20	-24.65	-30.99	-29.95	-25.52	-37.03	-26.60	-38.91	-33.67	-27.85	-18.60	-17.57	-19.35	-15.04	-9.15	-8.78	-6.24	-6.19	-5.78	-7.60	-6.90	-7.42	-9.38	-9.71	-9.42	-8.32	-6.94	-4.97	-4.61	-4.74	-4.61	-4.67	-5.55	-6.48	-5.17	-3.69	-2.29	-2.40	-1.96
Income tax expense	3.11	0.34	0.16	1.73	0.49	1.77	2.26	2.09	1.56	2.06	1.01	0.48	0.02	0.74	0.47	0.34	1.36	0.73	0.60	0.18	0.14	0.80	0.12	0.07	0.44	-12.18	-0.03	-0.24	-0.04	-3.18	-0.29	-0.15	-0.19	-0.67	0.00	0.22	0.14	0.10	0.10	0.00	0.23	0.10	0.08	0.01	0.03	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.05	0.04
Net income	26.64	20.44	15.05	11.76	4.75	0.16	-11.80	-13.06	-13.84	-18.08	-23.17	-23.62	-0.52	-32.41	-27.79	-25.22	-23.56	-25.38	-31.58	-30.13	-25.66	-37.82	-26.72	-38.97	-34.11	-15.67	-18.57	-17.33	-19.31	-11.86	-8.86	-8.63	-6.05	-5.52	-5.78	-7.82	-7.04	-7.51	-9.48	-9.71	-9.65	-8.42	-7.02	-4.98	-4.65	-4.76	-4.63	-4.68	-5.57	-6.50	-5.18	-3.71	-2.49	-2.79	-2.01

1 day ago

Ask a follow up