Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,992.71	3,047.32	2,974.49	2,791.04	2,809.56	2,537.16	2,595.36	2,448.38	2,146.30	1,868.03	1,809.69	1,839.83	1,696.27	1,551.01	1,528.91	1,801.71	1,890.06	2,420.95	1,934.33	2,646.76
Cost of revenue	871.96	1,344.65	1,327.56	1,259.95	1,259.96	1,212.28	1,186.36	1,063.94	974.50	871.83	865.29	897.40	857.33	802.78	810.07	1,007.64	1,075.99	1,456.78	1,253.98	1,872.57
Gross profit	1,120.75	1,702.68	1,646.93	1,531.09	1,549.60	1,324.87	1,409.01	1,384.44	1,171.80	996.20	944.40	942.43	838.95	748.23	718.84	794.07	814.08	964.17	680.35	774.19
Total operating expenses +	864.95	1,551.67	1,140.62	1,031.36	921.51	901.81	981.75	984.90	784.73	621.89	621.10	639.70	567.23	510.77	478.58	517.60	522.52	624.18	445.25	494.35
Selling, general and administrative	720.17	995.27	902.59	863.75	860.09	743.57	934.37	878.69	699.96	563.31	568.98	578.66	502.19	454.49	429.26	475.32	519.93	596.77	445.25	493.52
Research and development	144.78	161.67	154.35	153.82	130.84	119.75	113.86	106.21	84.77	58.58	52.12	61.04	65.05	56.28	48.73	42.62			30.00
Other operating expenses	0.00	394.72	83.68	13.80	-69.42	38.49	-66.48	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.58	-0.34	2.60	27.41	-30.00	0.84
Operating income	255.80	151.01	506.31	499.73	628.10	423.07	427.25	321.70	372.28	319.45	315.89	284.86	233.26	-97.38	233.17	273.59	269.77	339.99	192.64	254.61
Non-operating income (net)	-231.25	-75.54	-72.30	-53.81	-68.63	-65.34	-87.35	-102.08	-87.37	-73.73	-71.25	-64.75	-57.53	-67.99	-84.47	-125.80	-86.92	-119.01	-83.29	-35.59
Income before tax	24.55	75.48	434.01	445.92	559.47	357.73	339.90	219.63	284.91	245.73	244.65	220.11	175.73	-165.37	148.70	147.79	182.85	220.98	109.35	219.03
Income tax expense	-33.98	5.32	76.44	83.00	74.35	21.93	-122.08	23.20	129.65	8.07	7.84	28.65	23.55	16.41	27.00	21.89	39.90	52.17	122.77	54.14
Net income	-905.64	69.68	356.33	363.14	485.37	335.32	461.47	200.80	152.53	237.38	244.86	187.68	150.88	-190.06	323.33	201.09	302.99	119.77	146.48	139.43

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	548.26	568.98	913.02	780.89	700.67	795.41	764.38	749.69	737.85	773.91	746.39	743.26	710.93	758.00	686.79	704.54	641.72	761.91	700.25	713.47	633.93	711.18	628.30	567.03	630.64	680.95	648.32	652.51	613.58	641.62	609.67	609.87	587.23	595.11	534.70	528.61	487.88	513.93	455.65	473.55	424.89	484.50	443.71	452.05	429.43	476.01	457.17	468.11	438.55	450.54	413.80	420.06	411.88	419.06	368.05	383.33	387.76	411.73	371.89	391.29	388.66	475.84	442.99	461.68	436.46	515.00	461.48	483.06	469.68	596.46	595.88	624.09	604.52	-68.79	656.06	679.72	667.34	692.84	639.13	682.62	632.17
Cost of revenue	240.84	261.54	461.38	349.80	311.23	355.49	334.20	333.23	321.72	342.49	330.08	335.44	319.55	335.93	312.83	315.71	295.48	342.18	312.46	315.92	289.40	327.63	298.98	288.66	297.02	282.69	272.64	279.58	268.84	275.79	267.10	265.09	255.96	264.38	239.48	238.33	232.32	240.88	214.05	217.15	199.75	224.19	215.50	218.81	206.79	234.99	221.01	224.02	217.39	225.60	209.80	210.57	211.36	219.88	187.49	198.97	201.92	219.70	193.62	207.25	212.62	287.99	239.93	252.87	238.87	295.28	260.93	277.05	273.55	362.62	357.06	365.44	371.67	-133.21	462.33	466.95	457.92	489.92	453.99	480.09	448.57
Gross profit	307.43	307.45	451.64	431.09	389.44	439.92	430.17	416.46	416.13	431.42	416.31	407.82	391.38	422.07	373.96	388.83	346.23	419.73	387.79	397.56	344.53	383.55	329.32	278.37	333.62	398.27	375.68	372.92	344.74	365.82	342.57	344.78	331.27	330.73	295.23	290.28	255.56	273.05	241.60	256.40	225.15	260.32	228.21	233.24	222.64	241.02	236.17	244.09	221.16	224.94	203.99	209.49	200.52	199.18	180.57	184.36	185.84	192.03	178.27	184.03	176.04	187.85	203.07	208.80	197.59	219.73	200.55	206.01	196.12	233.85	238.82	258.65	232.86	64.42	193.74	212.77	209.43	202.93	185.14	202.52	183.60
Total operating expenses +	287.24	271.11	481.34	275.77	263.87	550.30	280.86	299.58	420.93	348.95	251.00	264.26	276.41	293.48	241.51	253.68	242.70	264.67	146.81	268.94	241.09	288.47	197.23	239.56	176.54	271.33	257.88	263.78	254.84	246.34	241.26	255.94	241.36	238.76	184.97	179.21	181.80	159.87	154.86	158.46	148.70	161.44	151.41	155.67	152.58	170.50	153.12	161.71	154.36	161.63	130.87	132.78	141.96	137.79	129.64	119.65	124.94	125.42	115.24	124.21	120.87	129.11	134.27	129.37	126.95	138.79	126.15	133.96	128.76	140.07	144.33	162.85	151.87	50.65	126.77	136.97	130.86	126.56	115.01	129.67	123.12
Selling, general and administrative	226.01	0.61	281.76	215.08	222.71	254.55	247.26	250.63	380.97	260.65	213.19	223.31	232.72	233.38	209.62	216.83	203.93	227.58	205.19	197.66	203.15	434.53	171.67	207.74	101.29	240.60	229.90	236.19	227.69	218.54	214.89	229.90	215.30	213.29	163.70	159.60	155.10	144.18	139.80	143.00	136.30	148.22	138.80	142.20	139.70	153.27	138.30	146.80	140.30	143.76	115.20	116.25	126.95	121.52	114.88	106.00	112.10	111.92	100.40	109.80	101.70	117.57	101.50	217.19	21.69	138.79	16.61	16.36	13.86	137.73	6.83	15.15	4.27	50.65	126.77	33.37	32.56	125.72	85.01	2.47	2.22
Research and development	44.39	48.74	57.23	38.52	36.40	44.55	38.73	41.09	37.30	35.86	37.58	39.45	41.47	42.76	37.77	36.93	36.36	35.80	31.82	33.28	29.95	33.77	29.22	29.36	27.40	31.13	27.98	27.60	27.15	27.80	26.37	26.02	26.03	25.47	21.19	20.28	17.83	15.69	15.07	15.47	12.35	13.22	12.57	13.44	12.88	17.24	14.87	14.87	14.06	17.88	15.64	16.52	15.01	16.26	14.76	13.70	11.56	12.91	12.33	12.46	11.04	11.69	11.01	10.87	9.56	11.27	9.40	8.40	7.60	0.00	0.00	0.00	0.00	30.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	16.85	221.75	142.35	22.17	4.76	251.19	-5.12	7.86	2.66	52.44	0.23	1.51	2.22	17.35	-5.88	-0.08	2.41	1.29	-90.20	37.99	8.00	-179.83	-3.66	2.45	47.85	-0.39	0.00	0.00	0.00	0.00	0.00	0.02	0.04	0.00	0.07	-0.67	8.87	0.00	0.00	-0.02	0.05	0.00	0.04	0.03	0.00	0.00	-0.05	0.04	0.00	0.00	0.03	0.00	0.00	0.00	0.00	-0.05	1.28	0.58	2.51	1.95	8.13	-0.16	21.76	-98.68	95.70	-11.27	100.14	109.20	107.30	2.34	137.50	147.70	147.60	-30.00	0.00	103.60	98.30	0.84	30.00	127.20	120.90
Operating income	20.18	36.34	-29.70	155.31	125.57	-110.38	149.31	116.88	-4.79	82.47	165.31	143.56	114.97	128.59	132.45	135.16	103.54	155.07	240.98	128.62	103.43	95.08	132.09	38.81	157.09	126.93	117.62	107.46	75.24	119.27	82.11	33.49	86.84	90.90	110.35	110.20	60.82	67.03	73.97	98.44	67.50	96.75	76.55	76.99	65.61	69.16	81.94	74.75	59.02	54.06	66.04	63.75	49.40	58.44	49.84	64.72	-270.40	63.12	63.21	56.65	54.57	57.55	67.66	79.35	70.18	79.29	69.62	34.02	62.30	80.65	94.02	93.21	72.11	-21.70	61.57	74.69	78.08	68.12	67.31	64.38	55.99
Non-operating income (net)	-24.01	-48.76	-408.88	-20.07	-16.63	-16.38	-18.76	-19.38	-21.02	-22.50	-15.71	-16.61	-17.49	-19.17	-13.25	-11.19	-10.20	-11.79	-11.77	-28.93	-16.14	-18.52	-16.44	-15.52	-14.86	-25.64	-19.08	-20.29	-22.35	-23.09	-26.85	-26.47	-25.67	-23.51	-20.98	-19.74	-23.14	-16.21	-0.25	-31.04	-13.70	-13.56	-14.18	-26.51	-17.00	-16.60	-17.02	-15.92	-15.22	-14.17	-15.05	-14.27	-14.04	-14.37	-18.15	-17.73	-17.73	-18.63	-18.86	-16.35	-30.65	-37.37	-50.20	-19.41	-18.82	-20.36	-20.84	-20.54	-25.19	-29.67	-28.37	-30.92	-30.05	-61.32	-5.04	-9.79	-7.14	-9.30	-8.54	-11.13	-7.79
Income before tax	-3.83	-12.42	-438.58	135.25	108.94	-126.76	130.55	97.50	-25.81	59.97	149.61	126.96	97.48	109.42	119.20	123.97	93.34	143.28	229.20	99.70	87.30	76.56	115.65	23.29	142.23	101.30	98.55	87.17	52.89	96.18	55.25	7.02	61.17	67.40	89.38	90.46	37.68	50.82	73.71	67.40	53.79	83.19	62.37	50.48	48.61	52.56	64.91	58.84	43.80	39.89	50.99	49.48	35.37	44.07	31.69	46.99	-288.13	44.49	44.35	40.30	23.93	20.17	17.45	59.94	51.37	58.93	48.78	13.48	37.11	50.98	65.65	62.29	42.07	-83.02	56.53	64.89	70.95	58.81	58.77	53.25	48.19
Income tax expense	1.01	-8.87	-29.70	12.66	13.84	9.90	19.63	17.33	-41.55	28.79	11.94	15.53	20.18	31.30	17.32	18.41	15.97	15.81	29.70	16.41	12.43	-0.04	-0.95	11.85	11.07	-6.51	-130.38	3.84	10.97	8.66	-1.29	9.58	6.24	110.24	9.98	12.10	-2.67	-10.06	7.51	8.01	2.61	-7.58	0.80	5.28	9.33	0.43	9.68	10.01	8.53	4.59	5.21	6.08	7.67	13.45	7.24	-0.28	-4.02	2.58	10.60	8.71	6.43	-4.69	-5.99	17.56	15.43	10.64	13.74	6.89	10.46	11.00	13.70	15.40	12.07	-17.94	105.69	14.66	20.37	13.45	15.86	11.29	13.54
Net income	-8.15	-714.33	-408.89	122.58	95.00	-136.66	111.00	80.04	15.29	31.11	137.14	111.34	76.75	78.59	101.90	105.51	77.14	128.08	199.18	83.25	74.87	76.13	116.59	11.46	131.15	108.27	228.93	83.38	40.90	90.59	56.52	-2.50	56.18	-42.66	77.02	78.00	40.17	61.06	66.32	59.30	50.69	101.12	60.82	44.56	38.35	50.64	54.83	47.25	34.96	34.83	46.57	42.44	27.04	29.32	21.74	42.61	-283.74	167.80	43.65	34.07	77.81	81.08	22.20	60.15	37.67	42.70	38.31	6.77	215.51	19.57	42.32	34.94	22.94	65.39	-56.84	93.86	44.27	37.72	35.97	36.64	29.11

1 day ago

Ask a follow up