Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total revenue	1,846.48	1,449.78	940.10	662.38	318.14	70.32	55.61	20.88	10.76	8.68	39.85	93.35	69.52	19.96	3.52	0.69
Cost of revenue	426.15	293.36	190.06	285.07	128.00	29.96	21.23	9.82	5.85	5.83	27.24	70.66	51.04	13.91	2.77	0.53
Gross profit	1,420.33	1,156.42	750.04	377.31	190.15	40.37	34.37	11.06	4.90	2.85	12.61	22.68	18.48	6.05	0.75	0.16
Total operating expenses +	697.88	579.25	372.59	112.44	83.33	11.99	10.98	6.33	5.15	3.86	2.95	0.31	1.94	-0.95	2.17	1.23
Selling, general and administrative	183.79	141.22	112.88	93.18	45.07	8.38	10.10	6.29	5.11	2.85	2.22	2.14	2.54	1.80	1.74	1.10
Research and development	38.66	42.17	22.85	19.26	14.64	9.57	1.31					1.05	0.04	0.18	0.11	0.04
Other operating expenses	475.43	395.86	236.86	0.00	23.62	-5.95	-0.42	0.04	0.05	1.01	0.73	-2.88	-0.63	-2.93	0.32	0.09
Operating income	722.45	577.16	377.45	264.87	106.81	28.37	23.39	4.73	-0.25	-1.01	9.66	22.38	16.54	7.00	-1.42	-1.07
Non-operating income (net)	-73.70	-268.95	77.83	-88.89	-21.83	-81.76	-16.23	2.74	4.50	0.01	-1.64	-1.18	-7.08	-2.60	-0.31	0.18
Income before tax	648.75	308.21	455.28	175.98	84.98	-53.39	7.16	7.46	4.26	-0.99	8.02	21.19	9.46	4.41	-1.73	-0.89
Income tax expense	139.14	66.44	102.34	44.61	17.68	-12.35	3.68	1.59	1.13	-0.87	2.11	5.77	3.64	1.13	-0.02	-0.42
Net income	418.93	160.72	255.32	85.30	34.83	-43.87	-5.04	0.69	0.32	0.59	4.00	13.41	6.07	3.32	-1.70	-0.47

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	156.49	690.86	454.19	388.66	410.63	415.18	414.59	318.98	333.32	265.77	223.37	193.48	70.99	241.19	56.36	39.88	35.06	38.29	22.91	23.39	20.86	23.04	18.61	16.35	16.57	21.05	12.42	10.48	10.92	6.11	5.35	4.42	5.09	3.64	2.02	2.64	2.42	2.07	2.07	2.06	3.84	3.23	15.52	10.97	13.10	18.17	15.16	37.87	35.45	25.86	24.69	12.22	6.32
Cost of revenue	44.28	122.22	129.03	99.90	99.66	214.76	83.89	63.97	56.92	145.73	114.10	86.03	23.00	100.53	25.20	17.54	12.96	14.63	10.92	8.95	7.95	10.78	8.26	7.10	6.42	7.34	6.41	3.81	3.79	2.71	2.49	2.77	1.88	1.49	1.44	1.50	1.41	1.36	1.54	1.41	2.50	0.52	12.08	6.21	10.40	14.41	11.05	28.10	25.78	20.00	17.66	7.95	5.13
Gross profit	112.21	568.63	325.16	288.76	310.97	200.42	330.70	255.01	276.40	120.04	109.28	107.46	47.99	140.66	31.16	22.34	22.10	23.66	11.99	14.44	12.91	12.26	10.35	9.25	10.15	13.71	6.01	6.67	7.13	3.40	2.86	1.66	3.20	2.16	0.58	1.14	1.01	0.71	0.53	0.65	1.33	2.71	3.44	4.76	2.70	3.77	4.11	9.77	9.67	5.86	7.03	4.27	1.19
Total operating expenses +	30.58	406.10	102.15	109.66	105.08	52.20	81.59	123.65	118.26	-34.48	-54.20	-15.82	8.94	45.95	-7.88	8.63	7.02	-12.04	8.29	6.72	3.00	3.52	3.32	2.67	2.46	2.63	2.92	2.50	2.39	1.71	1.68	1.39	1.58	1.68	1.13	1.18	1.14	0.94	1.11	0.88	0.92	1.00	0.62	0.76	0.59	-2.27	0.86	1.11	0.81	0.87	1.05	0.63	-0.60
Selling, general and administrative	18.96	60.21	51.25	38.46	44.32	38.72	30.34	34.96	32.67	25.78	29.48	30.99	8.07	23.34	7.86	7.87	6.04	9.61	4.46	2.41	2.21	5.28	2.53	2.26	1.90	4.59	2.18	1.82	1.86	1.57	1.26	0.95	1.33	1.34	0.81	0.89	0.83	0.68	0.86	0.67	0.64	0.70	0.50	0.56	0.47	0.42	0.63	0.66	0.58	0.83	0.70	0.49	0.50
Research and development	4.00	12.10	9.52	9.72	9.59	13.48	12.68	8.00	8.92	7.50	5.27	5.57	1.38	13.47	1.61	1.35	1.31	14.64				2.47																								0.75	0.03	0.23	0.07	0.00	0.03	0.01
Other operating expenses	7.62	333.79	41.38	61.48	51.17	0.00	38.57	80.69	76.68	-67.75	-88.96	-52.38	-0.51	9.14	-17.35	-0.59	-0.33	-36.29	3.83	4.32	0.78	-4.24	0.79	0.42	0.56	-1.96	0.74	0.67	0.53	0.14	0.42	0.44	0.25	0.34	0.32	0.30	0.31	0.26	0.25	0.21	0.28	0.30	0.12	0.20	0.12	-3.44	0.20	0.23	0.16	0.03	0.32	0.13	-1.10
Operating income	81.63	162.53	223.02	179.10	205.89	148.22	249.11	131.36	158.14	154.52	163.48	123.28	39.05	94.72	39.04	13.71	15.09	35.71	3.70	7.72	9.91	8.75	7.03	6.58	7.70	11.08	3.09	4.17	4.74	1.69	1.18	0.27	1.62	0.48	-0.55	-0.05	-0.12	-0.24	-0.58	-0.23	0.41	1.71	2.82	4.00	2.11	6.03	3.25	8.66	8.86	4.99	5.99	3.64	1.79
Non-operating income (net)	-31.54	-67.82	-86.19	-157.26	267.20	-110.07	-130.93	-87.08	-42.67	-85.64	-24.32	-19.68	3.81	-35.76	-12.93	-14.52	-3.91	-23.42	-3.02	-1.31	-1.23	-73.07	-3.55	-3.46	-7.06	-1.34	-10.48	-3.40	-0.88	-1.12	-0.13	0.67	3.41	0.57	3.69	0.86	-0.59	-0.95	-0.11	3.12	-3.04	-1.16	-0.70	0.03	-1.65	-0.41	-1.95	-1.69	-1.45	-1.80	-3.09	-1.09	-1.05
Income before tax	50.09	94.71	136.82	21.84	473.09	38.15	118.18	44.28	115.47	68.89	139.16	103.60	42.86	58.95	26.12	-0.81	11.18	12.28	0.68	6.41	8.68	-64.33	3.49	3.12	0.63	9.74	-7.39	0.77	3.86	0.57	1.05	0.94	5.03	1.05	3.14	0.81	-0.71	-1.19	-0.69	2.89	-2.63	0.56	2.12	4.03	0.46	5.62	1.30	6.97	7.41	3.20	2.90	2.55	0.74
Income tax expense	12.28	27.88	31.07	3.20	92.22	7.71	26.60	8.66	25.19	10.56	39.07	21.03	9.58	14.70	6.82	0.20	2.31	3.47	0.06	1.68	0.67	-15.45	0.77	1.31	0.15	3.81	-1.61	0.41	1.02	0.16	0.23	0.05	1.18	0.32	0.83	0.19	-0.21	-0.28	-0.14	0.63	-1.05	0.24	0.59	1.10	0.29	1.59	0.70	2.25	2.15	1.85	0.93	0.69	0.16
Net income	24.07	45.23	72.21	4.54	353.39	18.74	53.94	30.29	61.81	34.66	87.16	53.55	23.99	22.96	16.76	-2.11	4.79	4.12	-0.57	2.85	5.04	-46.19	0.51	0.18	-1.34	3.07	-6.66	-1.47	0.06	-1.27	0.10	-0.32	2.24	0.13	1.37	0.08	-1.23	-1.32	-1.07	4.76	-1.47	0.14	1.34	2.55	0.06	4.07	0.44	4.30	5.15	1.80	1.72	1.86	0.64

1 day ago

Ask a follow up