Income Statement - Moelis & Co (MC)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.52 | 1.19 | 0.85 | 0.99 | 1.54 | 0.94 | 0.75 | 0.89 | 0.68 | 0.61 | 0.55 | 0.52 | 0.41 | 0.39 | 0.27 |
| Cost of revenue | 0.01 | 0.86 | 0.71 | 0.62 | 0.91 | 0.56 | 0.49 | 0.51 | 0.40 | 0.36 | 0.31 | 0.38 | 0.26 | 0.27 | 0.20 |
| Gross profit | 1.50 | 1.19 | 0.14 | 0.37 | 0.63 | 0.38 | 0.26 | 0.37 | 0.28 | 0.25 | 0.24 | 0.14 | 0.15 | 0.11 | 0.07 |
| Total operating expenses | 1.23 | 1.02 | 0.18 | 0.15 | 0.13 | 0.12 | 0.14 | 0.15 | 0.12 | 0.09 | 0.10 | 0.09 | 0.08 | 0.07 | 0.08 |
| Operating income | 0.27 | 0.17 | -0.04 | 0.22 | 0.50 | 0.27 | 0.11 | 0.23 | 0.16 | 0.16 | 0.14 | 0.05 | 0.07 | 0.04 | -0.01 |
| Non-operating income (net) | 0.05 | 0.02 | 0.01 | 0.00 | 0.04 | 0.00 | 0.03 | 0.01 | 0.19 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Income before tax | 0.33 | 0.20 | -0.03 | 0.22 | 0.54 | 0.27 | 0.15 | 0.24 | 0.35 | 0.17 | 0.14 | 0.05 | 0.07 | 0.04 | 0.00 |
| Income tax expense | 0.07 | 0.04 | 0.00 | 0.05 | 0.11 | 0.05 | 0.01 | 0.03 | 0.22 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Net income | 0.23 | 0.14 | -0.02 | 0.15 | 0.37 | 0.18 | 0.11 | 0.14 | 0.03 | 0.04 | 0.03 | 0.00 | 0.07 | 0.04 | -0.01 |
Show Quarterly Income Statement
Income Statement - Moelis & Co (MC)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.32 | 0.49 | 0.36 | 0.37 | 0.31 | 0.44 | 0.27 | 0.26 | 0.22 | 0.21 | 0.27 | 0.18 | 0.19 | 0.21 | 0.23 | 0.24 | 0.30 | 0.43 | 0.49 | 0.36 | 0.26 | 0.42 | 0.21 | 0.16 | 0.15 | 0.22 | 0.23 | 0.15 | 0.14 | 0.24 | 0.21 | 0.22 | 0.22 | 0.17 | 0.17 | 0.17 | 0.17 | 0.20 | 0.15 | 0.13 | 0.13 | 0.17 | 0.15 | 0.13 | 0.10 | 0.14 | 0.13 | 0.13 | 0.11 | 0.15 | 0.10 | 0.10 | 0.06 | 0.13 |
| Cost of revenue | 0.21 | 0.00 | 0.26 | 0.26 | 0.21 | 0.26 | 0.21 | 0.20 | 0.16 | 0.18 | 0.24 | 0.15 | 0.15 | 0.14 | 0.16 | 0.14 | 0.18 | 0.24 | 0.31 | 0.21 | 0.16 | 0.19 | 0.13 | 0.15 | 0.10 | 0.17 | 0.14 | 0.08 | 0.09 | 0.14 | 0.12 | 0.13 | 0.13 | 0.10 | 0.10 | 0.10 | 0.10 | 0.12 | 0.09 | 0.08 | 0.07 | 0.10 | 0.09 | 0.07 | 0.06 | 0.08 | 0.07 | 0.16 | 0.07 | 0.10 | 0.06 | 0.06 | 0.04 | 0.35 |
| Gross profit | 0.11 | 0.48 | 0.10 | 0.37 | 0.10 | 0.18 | 0.06 | 0.07 | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 | 0.07 | 0.07 | 0.10 | 0.13 | 0.19 | 0.18 | 0.15 | 0.11 | 0.23 | 0.08 | 0.01 | 0.06 | 0.05 | 0.09 | 0.07 | 0.05 | 0.10 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.06 | 0.05 | 0.05 | 0.07 | 0.07 | 0.06 | 0.04 | 0.07 | 0.06 | -0.03 | 0.04 | 0.06 | 0.03 | 0.04 | 0.02 | 0.13 |
| Total operating expenses | 0.07 | 0.36 | 0.05 | 0.30 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.10 |
| Operating income | 0.04 | 0.13 | 0.05 | 0.06 | 0.04 | 0.13 | 0.02 | 0.02 | 0.01 | -0.01 | -0.02 | -0.01 | 0.00 | 0.03 | 0.04 | 0.06 | 0.09 | 0.15 | 0.15 | 0.12 | 0.07 | 0.21 | 0.05 | -0.02 | 0.02 | 0.02 | 0.05 | 0.03 | 0.01 | 0.06 | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.02 | 0.05 | 0.04 | -0.06 | 0.02 | 0.03 | 0.01 | 0.02 | 0.00 | 0.03 |
| Non-operating income (net) | 0.01 | 0.01 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.15 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income before tax | 0.05 | 0.14 | 0.08 | 0.06 | 0.04 | 0.14 | 0.03 | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | 0.00 | 0.03 | 0.04 | 0.06 | 0.09 | 0.16 | 0.18 | 0.12 | 0.08 | 0.22 | 0.05 | -0.02 | 0.02 | 0.03 | 0.07 | 0.04 | 0.01 | 0.07 | 0.05 | 0.06 | 0.06 | 0.19 | 0.06 | 0.06 | 0.05 | 0.06 | 0.04 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.02 | 0.05 | 0.04 | -0.06 | 0.02 | 0.03 | 0.02 | 0.02 | 0.00 | 0.03 |
| Income tax expense | 0.00 | 0.04 | 0.02 | 0.02 | -0.01 | 0.04 | 0.01 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.04 | 0.04 | 0.03 | 0.00 | 0.06 | 0.01 | -0.01 | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.19 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net income | 0.04 | 0.09 | 0.05 | 0.04 | 0.05 | 0.09 | 0.02 | 0.01 | 0.02 | -0.01 | -0.01 | -0.01 | 0.00 | 0.02 | 0.03 | 0.04 | 0.07 | 0.10 | 0.12 | 0.08 | 0.07 | 0.13 | 0.03 | -0.01 | 0.03 | 0.02 | 0.04 | 0.03 | 0.01 | 0.04 | 0.03 | 0.04 | 0.03 | -0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.02 | -0.03 | 0.01 | 0.02 | 0.00 | 0.03 |