Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 41.96 78.25 60.08 51.03 34.62 31.92 55.25 54.18 51.53 24.48 24.02 69.50 48.00 92.05 163.11 91.09 33.87 39.76 65.95 13.77
Accounts receivable, net 107.91 98.08 89.34 0.38 35.13 49.76 50.46 40.88 38.73 37.12 37.64 23.13 16.05 14.58 6.54 4.52 1.51
Inventories 134.14 69.75 31.92 55.25 0.00 0.00 -60.43 0.00 0.00
Other current assets 390.85 -149.42 -134.14 -69.75 -49.76 -55.25 -95.06 -90.25 -61.60 -57.97 0.00 0.00 0.00 0.00 1.96 2.72 2.22 1.57 0.63
Total current assets 540.71 176.34 149.42 49.50 67.75 31.92 105.70 40.88 38.73 37.12 37.64 83.57 34.70 78.10 169.64 97.57 38.10 41.99 67.53 14.40
Total non-current assets + 5,172.69 4,945.01 4,294.15 4,192.38 3,622.54 2,737.45 2,602.32 2,553.43 2,265.40 2,080.28 1,878.93 1,610.22 1,325.47 958.13 568.05 351.35 158.35 128.64 107.32 75.04
Total assets 5,713.40 5,121.34 4,443.57 4,241.89 3,690.29 2,769.36 2,711.55 2,553.43 2,265.40 2,080.28 1,878.93 1,693.79 1,360.18 1,036.23 737.69 448.92 196.45 170.63 174.85 89.44
Total current liabilities + 1.20 45.39 37.39 34.26 35.20 22.55 45.00 64.21 77.30 30.54 27.64 27.28 36.22 33.48 124.62 43.38 1.79 3.27 1.67 1.07
Total non-current liabilities + 2,719.51 2,278.11 1,928.78 2,099.04 1,866.25 1,232.05 1,114.01 1,077.38 885.03 878.80 808.03 726.52 531.42 359.77 201.89 155.56 65.00 55.00 58.03 45.10
Total liabilities 2,719.51 2,323.50 1,966.17 2,133.30 1,901.44 1,254.60 1,175.16 1,077.38 885.03 878.80 808.03 753.80 567.64 393.25 326.50 198.94 66.79 58.27 59.70 46.17
Total stockholders' equity + 2,993.89 2,797.84 2,477.40 2,108.59 1,788.85 1,514.77 1,536.39 1,476.05 1,380.37 1,201.48 1,070.89 939.98 792.53 642.98 405.71 245.53 129.66 112.36 115.15 43.27
Common shares outstanding 89 89 82 74 69 66 63 60 57 52 49 44 37 30 23 16 10 9 9 9
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06
Total cash and short-term investments + 20.79 41.96 30.57 344.54 109.18 78.25 84.42 30.47 218.37 60.08 77.05 70.89 41.69 51.03 63.01 45.24 19.92 34.62 93.91 58.80 65.00 31.92 27.12 68.54 54.19 55.25 52.28 70.55 47.37 54.18 50.30 40.48 29.09 51.53 30.14 21.80 33.61 24.48 31.78 20.28 18.74 24.02 39.88 50.44 31.96 69.50 33.53 39.47 35.62 48.00 37.54 62.98 26.22 92.05 21.62 40.13 103.30 163.11 159.85 134.43 127.82 91.09 46,966,407.30 19.63 58.81 33.87 48.13 50.20 34.76 39.76 46.84 40.86 73.95 65.95 9.56 17.70 0.00 13.77 0.00
Accounts receivable, net 119.81 107.91 92.51 98.40 98.08 86.42 63.62 0.21 89.34 4.35 13.96 0.51 0.38 20.93 1.44 68.32 35.13 11.47 54.39 45.01 49.76 42.76 5.65 45.14 50.46 52.15 46.81 46.71 40.88 5.36 13.30 14.31 2.38 26.09 23.85 8.60 1.99 0.50 23.37 11.46 9.90 8.25 10.83 22.75 23.13 26.08 43.98 3.22 16.05 25.64 31.21 11.41 14.58 11.82 8.10 7.90 6.54 5.32 7.38 5.18 4.52 5.10 3.31 1.51 0.60 0.10
Inventories 41.69 134.14 97.07 62.72 70.29 37.12 45.81 -31.92 0.00 -4.79 -47.37 -40.48 -33.61 0.00 -18.69 0.00 -35.30 -41.59 -22.02 -60.43 -24.32 0.00 -26.22 0.00 0.81 1.21
Other current assets 390.85 -92.51 -98.40 -210.09 -306.82 -149.42 -166.29 -202.59 -126.80 -134.14 -158.23 -106.11 -88.24 -69.75 -105.38 -58.80 -65.00 0.00 0.00 -50.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.79 4.29 1.96 2.63 5.29 2.72 2.28 1.97 2.36 2.22 0.79 1.20 1.05 1.57 0.63
Total current assets 140.60 540.71 30.57 86.98 109.18 176.34 170.84 94.09 115.20 149.42 81.39 84.85 40.26 49.50 82.09 44.82 17.95 67.75 71.04 113.18 110.01 31.92 69.88 74.19 99.32 50.46 52.15 46.81 46.71 40.88 55.67 53.78 43.40 53.91 56.23 45.65 42.21 26.47 32.29 42.06 28.68 30.23 43.54 52.42 44.76 83.57 50.40 74.48 27.58 34.70 43.21 72.43 37.63 78.10 33.44 48.22 111.20 169.64 168.97 141.81 137.29 97.57 63.40 25.58 64.10 38.10 50.41 52.16 37.12 41.99 47.64 42.06 75.00 67.53 10.16 17.80 14.40
Total non-current assets + 5,687.80 5,172.69 5,252.37 5,200.78 5,164.21 4,945.01 4,923.94 4,863.25 4,643.62 4,294.15 4,386.37 4,335.39 4,253.00 4,192.38 4,052.88 3,780.92 3,763.03 3,622.54 3,172.74 2,976.97 2,802.69 2,737.45 2,587.59 2,471.61 2,376.16 2,711.55 2,665.38 2,629.78 2,594.90 2,553.43 2,468.80 2,407.57 2,357.77 2,211.49 2,213.45 2,119.07 2,034.28 2,045.88 1,975.23 1,942.97 1,872.47 1,848.70 1,911.83 1,837.29 1,786.21 1,610.22 1,528.94 1,474.27 1,348.99 1,325.47 1,196.11 1,156.02 990.63 958.13 838.36 794.79 668.24 568.05 496.99 475.44 392.53 351.35 355.50 308.91 243.01 158.35 141.22 130.63 127.87 128.64 124.75 131.52 124.09 107.32 88.63 80.80 75.04
Total assets 5,828.40 5,713.40 5,282.93 5,287.77 5,273.39 5,121.34 5,094.78 4,957.34 4,758.82 4,443.57 4,467.76 4,420.24 4,293.26 4,241.89 4,134.97 3,825.75 3,780.98 3,690.29 3,243.77 3,090.16 2,912.71 2,769.36 2,657.47 2,545.80 2,475.49 2,711.55 2,665.38 2,629.78 2,594.90 2,553.43 2,524.46 2,461.35 2,401.18 2,265.40 2,269.68 2,164.72 2,076.49 2,072.35 2,007.51 1,985.04 1,901.15 1,878.93 1,955.37 1,889.71 1,830.97 1,693.79 1,579.34 1,548.75 1,376.57 1,360.18 1,239.32 1,228.45 1,028.26 1,036.23 871.80 843.01 779.44 737.69 665.96 617.25 529.82 448.92 418.90 334.49 307.11 196.45 191.63 182.79 164.99 170.63 172.39 173.59 199.09 174.85 98.79 99.00 89.44
Total current liabilities + 886.91 1.20 41.41 46.48 42.18 45.39 40.09 47.03 45.42 37.39 38.40 34.08 36.71 34.26 33.46 30.64 32.66 35.20 34.94 37.15 48.20 22.55 26.95 25.54 29.60 45.00 55.46 45.15 40.72 64.21 41.05 34.84 41.56 57.14 37.72 50.33 27.79 16.34 42.44 37.28 22.84 15.34 19.46 72.46 81.55 27.28 10.52 31.11 21.25 36.22 21.48 37.16 13.61 33.48 124.56 106.21 152.32 124.62 123.65 94.99 20.95 43.38 23.60 18.91 5.49 1.79 7.57 3.21 2.95 3.27 1.73 1.45 28.78 1.67 1.10 2.20 1.07
Total non-current liabilities + 1,847.85 2,719.51 2,306.95 2,357.07 2,391.07 2,278.11 2,362.44 2,331.35 2,197.42 1,928.78 2,058.56 2,131.21 2,083.63 2,099.04 2,122.08 1,929.94 1,874.67 1,866.25 1,524.53 1,448.16 1,324.34 1,232.05 1,207.34 1,149.32 1,109.72 1,175.16 1,133.32 1,108.70 1,072.40 1,077.38 977.98 979.15 963.01 827.89 902.30 831.64 804.77 854.54 820.72 848.65 801.31 792.69 844.92 726.43 665.52 726.52 621.31 574.23 550.92 531.42 423.67 535.91 369.43 359.77 194.08 203.40 201.59 201.89 201.27 187.64 185.52 155.56 157.60 126.14 117.86 65.00 55.00 55.00 55.00 55.00 55.24 55.48 55.00 58.03 56.13 55.00 45.10
Total liabilities 2,734.75 2,719.51 2,348.36 2,403.55 2,433.25 2,323.50 2,402.52 2,378.38 2,242.85 1,966.17 2,096.95 2,165.29 2,120.33 2,133.30 2,155.55 1,960.58 1,907.33 1,901.44 1,559.47 1,485.31 1,372.54 1,254.60 1,234.29 1,174.85 1,139.32 1,175.16 1,133.32 1,108.70 1,072.40 1,077.38 1,019.02 1,013.99 1,004.58 885.03 940.02 881.97 832.56 870.87 863.16 885.92 824.15 808.03 864.39 798.89 747.08 753.80 631.84 605.34 572.17 567.64 445.15 573.07 383.05 393.25 318.64 309.61 353.91 326.50 324.92 282.63 206.47 198.94 181.20 145.05 123.35 66.79 62.57 58.21 57.95 58.27 56.97 56.93 83.78 59.70 56.13 57.20 46.17
Total stockholders' equity + 3,093.64 2,993.89 2,934.58 2,884.22 2,840.13 2,797.84 2,692.25 2,578.96 2,515.97 2,477.40 2,370.81 2,254.95 2,172.92 2,108.59 1,979.42 1,865.16 1,873.65 1,788.85 1,684.31 1,604.84 1,540.16 1,514.77 1,423.18 1,370.94 1,336.17 1,536.39 1,532.06 1,521.08 1,522.50 1,476.05 1,505.44 1,447.35 1,396.60 1,380.37 1,329.67 1,282.75 1,243.93 1,201.48 1,144.35 1,099.11 1,077.00 1,070.89 1,090.98 1,090.82 1,083.89 939.98 947.51 943.41 804.41 792.53 794.18 655.38 645.21 642.98 553.15 533.40 425.54 405.71 336.54 330.13 319.01 245.53 237.70 185.79 180.25 129.66 129.06 124.58 107.04 112.36 115.42 116.66 115.31 115.15 42.66 41.80 43.27
Common shares outstanding 91 90 89 89 89 88 87 86 85 84 83 81 80 78 75 73 72 70 69 69 68 67 66 65 65 64 63 63 62 61 61 60 59 58 57 56 55 53 53 51 51 50 50 50 46 45 45 44 40 40 37 35 35 32 32 27 27 27 23 23 19 16 17 15 14 10 11 10 9 9 9 9 9 9 9 9 9 9 9
1 day ago