Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 644.50 724.68 612.46 331.15 411.17 222.61 167.80 252.68 264.47 201.15 154.14 163.19 130.31 140.54 68.88 33.63 12.09 13.73 10.26 18.74
Cost of revenue 123.43 102.58 78.28 58.84 49.59 50.26 43.49 36.48 33.63 32.12 23.59 20.24 15.63 13.52 9.06 -3.92 3.78 -5.46 2.72
Gross profit 644.50 601.25 509.88 331.15 411.17 51.00 167.80 209.18 227.99 167.52 122.03 139.60 110.08 124.91 81.25 36.98 12.09 9.95 7.02 9.76
Total operating expenses + 124.30 62.54 58.79 66.22 47.55 35.16 36.99 34.82 32.90 29.85 26.28 32.57 13.26 9.65 41.98 17.71 2.86 2.20 1.21 11.12
Operating income 520.20 538.71 451.09 343.21 363.63 15.84 130.81 174.37 195.09 137.67 95.75 107.04 96.82 115.26 39.28 19.26 9.22 10.32 6.52 4.91
Non-operating income (net) 0.00 0.00 0.00 -78.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.12 16.76 0.44 -2.56 -0.72 10.92
Income before tax 520.20 538.71 451.09 264.93 363.63 15.84 130.81 174.37 195.09 137.67 95.75 107.04 96.82 115.26 70.39 36.02 9.67 7.75 5.81 15.82
Income tax expense 26.80 30.63 22.64 23.33 32.86 -13.54 1.24 6.15 24.47 -1.23 -8.69 6.29 -0.04 10.82 6.29 0.94 -2.29 -3.18 3.26 -13.64
Net income 493.40 508.08 428.45 241.61 330.76 29.38 129.57 168.21 170.62 138.90 104.44 100.75 96.86 104.39 62.97 33.85 11.96 10.93 2.55 15.82
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06
Total revenue 163.55 202.92 183.71 177.44 170.69 221.23 184.94 158.61 159.89 177.53 150.91 157.02 126.99 150.10 93.34 55.54 97.48 135.48 123.72 129.74 81.08 102.83 101.19 56.59 -160.02 36.34 51.27 63.60 66.86 28.76 92.76 78.64 52.52 91.04 57.45 62.62 48.15 64.31 59.50 47.81 29.54 20.89 32.23 51.51 49.51 32.46 44.74 45.86 40.13 28.18 35.87 34.20 32.06 34.59 22.95 20.84 30.47 34.69 17.09 16.13 13.38 12.14 9.01 8.73 7.09 0.39 4.50 3.60 3.59 -2.72 4.46 4.18 4.03 5.76 3.13 3.14 2.41 2.37 2.45 4.94
Cost of revenue 34.04 32.47 32.52 31.17 34.02 33.47 29.16 26.78 24.41 26.41 26.75 25.00 23.06 21.23 17.30 16.69 15.92 14.71 14.40 13.80 12.76 12.49 11.90 12.44 13.12 12.89 12.33 11.92 11.51 10.88 10.83 10.27 9.66 9.42 8.79 8.61 8.62 8.57 8.26 8.18 8.36 8.30 7.66 7.80 6.88 5.95 5.47 5.29 4.89 5.92 5.54 3.88 3.66 3.92 4.18 3.86 15.01 3.01 3.25 2.90 0.47 1.97 1.88 1.88 -3.92 0.92 0.67 0.55 -7.35 1.00 0.67 0.64 0.31 0.53 0.64 0.54 0.53 0.54 1.07
Gross profit 129.50 202.92 151.23 144.92 139.52 187.22 151.47 129.45 133.11 153.12 124.50 130.26 102.00 127.04 72.10 38.25 80.80 119.56 109.00 115.34 67.27 90.07 88.71 44.69 -172.46 23.22 38.37 51.27 54.94 17.25 81.88 67.80 42.26 81.38 48.03 53.82 39.54 55.69 50.92 39.56 21.36 12.53 23.93 43.86 41.72 25.59 38.79 40.39 34.84 23.29 29.95 28.66 28.18 30.93 22.95 20.84 20.56 19.67 17.09 16.13 13.38 11.68 9.01 8.73 7.09 0.39 4.50 3.60 3.59 -2.72 4.46 4.18 4.03 5.76 3.13 3.14 2.41 7.62 0.00 0.00
Total operating expenses + 40.24 66.37 17.84 18.12 16.07 16.07 15.75 15.69 15.02 14.75 14.64 15.10 14.29 14.88 14.71 13.18 10.50 15.04 12.76 10.50 9.25 10.10 9.00 8.82 7.24 8.46 8.48 9.58 10.47 5.69 9.36 11.06 8.72 7.85 8.56 8.82 2.45 7.90 8.27 6.87 6.81 6.67 6.50 6.53 6.59 5.71 14.26 6.67 5.94 5.46 1.42 3.87 2.50 2.66 0.60 0.55 0.61 22.76 8.91 13.29 5.04 -9.66 4.25 3.99 3.87 -2.10 1.88 1.61 1.48 -5.41 1.93 1.59 1.52 -14.56 1.38 2.17 1.24 -11.26 1.22 0.00
Operating income 89.26 136.55 133.39 126.80 123.46 171.15 135.72 113.76 118.09 138.37 109.85 115.16 87.71 112.17 57.40 25.07 70.30 104.52 96.24 104.84 58.03 79.97 79.70 35.87 -179.70 14.77 29.89 41.69 44.47 11.56 72.52 56.75 33.54 73.53 39.47 45.00 37.09 47.78 42.65 32.68 14.55 5.86 17.43 37.33 35.13 19.88 24.53 33.73 28.90 17.82 28.53 24.79 25.68 28.27 15.52 12.83 12.85 11.93 10.36 9.62 7.39 6.54 4.76 4.74 3.22 2.49 2.63 1.99 2.12 2.70 2.53 2.59 2.50 14.56 1.75 0.97 1.17 11.26 -1.22 3.87
Non-operating income (net) -34.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 20.61 12.32 12.87 12.62 4.22 10.13 4.13 8.65 7.10 4.46 1.44 -2.35 3.04 2.28 -2.53 -3.01 0.20 -0.71 0.96 0.00 0.96 0.36 0.61 0.00 0.00 2.53
Income before tax 55.22 136.55 133.39 126.80 123.46 171.15 135.72 113.76 118.09 138.37 109.85 115.16 87.71 112.17 57.40 25.07 70.30 104.52 96.24 104.84 58.03 79.97 79.70 35.87 -179.70 14.77 29.89 41.69 44.47 11.56 72.52 56.75 33.54 73.53 39.47 45.00 37.09 47.78 42.65 32.68 14.55 5.86 17.43 37.33 35.13 19.88 24.53 33.73 28.90 17.82 28.53 24.79 25.68 28.27 36.14 25.15 25.72 24.55 14.58 19.75 11.52 15.19 11.85 9.20 4.66 0.15 5.66 4.26 -0.41 -0.32 2.73 1.88 3.46 14.56 2.71 1.33 1.78 11.26 -1.22 6.40
Income tax expense 6.24 5.44 9.72 4.27 7.37 -3.09 11.71 11.07 10.94 -0.71 6.59 8.65 8.11 5.85 2.06 10.32 5.10 10.17 12.28 9.73 0.68 0.71 1.51 -7.50 -8.26 -1.25 -4.01 3.43 3.07 2.06 3.78 1.30 -0.98 12.09 4.57 2.17 5.64 -0.21 -0.53 1.77 -2.26 -1.68 -3.24 -3.48 -0.29 -2.11 2.96 3.78 1.67 -3.34 0.48 0.78 2.05 3.78 4.17 1.00 1.88 2.99 0.14 1.96 1.20 0.16 0.36 0.04 0.38 -1.50 -1.37 0.53 0.06 -0.89 0.05 -2.61 0.26 17.84 -2.71 -1.20 -1.32 8.57 -7.95 0.00
Net income 48.98 131.11 123.67 122.53 116.08 174.23 124.01 102.69 107.15 139.08 103.26 106.52 79.59 106.32 55.34 14.75 65.20 94.35 83.96 95.11 57.35 79.26 78.20 43.37 -171.44 16.01 33.90 38.25 41.40 9.51 68.74 55.45 34.52 61.44 34.90 42.83 31.45 47.99 43.18 30.91 16.81 7.54 20.67 40.80 35.42 21.99 21.57 29.95 27.23 21.17 28.05 24.00 23.63 24.49 31.97 24.15 23.79 20.58 14.44 17.62 10.32 9.87 10.94 8.87 9.06 1.65 7.04 3.74 -0.47 0.57 2.67 4.49 3.20 -3.27 2.71 1.33 1.78 2.69 6.73 6.40
1 day ago