Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 9,790.16 7,247.93 4,665.97 2,262.98 2,147.58 1,566.55 1,567.09
Cost of revenue 5,457.47 4,191.87 2,754.22 1,545.13 1,540.94 1,150.10 1,097.44
Gross profit 4,332.69 3,056.07 1,911.75 717.86 606.63 416.45 469.65
Total operating expenses + 2,026.01 1,433.76 987.72 552.90 410.58 353.18 378.25
Operating income 2,306.68 1,622.30 924.03 164.96 196.06 63.27 91.40
Non-operating income (net) 56.23 96.71 58.06 15.60 7.83 12.16 16.92
Income before tax 2,362.91 1,719.02 982.09 180.56 203.89 75.42 108.32
Income tax expense 741.65 446.03 243.04 84.47 64.22 37.60 47.49
Net income 1,620.99 1,275.35 737.14 98.10 145.05 42.05 64.96
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 2,811.24 2,787.83 2,627.97 2,468.55 1,905.81 2,084.01 1,898.58 1,797.05 1,468.29 1,505.22 1,294.10 1,092.71 626.17 773.94 670.11 514.58 452.11 578.62 578.62 570.48 419.86 513.28 513.28 337.85 202.15
Cost of revenue 1,643.63 1,558.29 1,481.84 1,343.77 1,073.57 1,179.62 1,103.22 1,040.76 868.27 1,246.53 728.75 617.07 355.93 443.15 389.11 325.11 323.17 500.24 378.87 354.43 307.40 330.77 330.77 265.70 222.86
Gross profit 1,167.61 1,229.54 1,146.13 1,124.78 832.24 904.40 795.36 756.29 600.02 258.68 565.36 475.64 270.24 330.79 281.01 189.48 128.95 78.38 199.74 216.06 112.46 182.51 182.51 72.15 -20.71
Total operating expenses + 504.65 525.78 494.68 528.59 476.96 490.49 303.00 364.91 275.36 44.51 224.02 168.99 348.62 268.91 132.57 107.59 115.93 31.13 152.49 133.78 93.18 89.20 89.20 99.61 75.18
Operating income 662.96 703.76 651.46 596.18 355.28 413.90 492.36 391.38 324.66 214.18 341.34 306.64 -78.38 61.88 148.43 81.89 13.02 47.25 47.25 82.28 19.28 93.31 93.31 -27.46 -95.89
Non-operating income (net) 19.23 -10.95 24.23 20.54 22.41 20.72 31.62 22.40 21.97 22.82 15.14 11.28 7.49 8.82 3.95 2.03 2.13 2.55 2.55 0.74 1.98 2.69 2.69 3.63 3.16
Income before tax 682.19 692.81 675.69 616.72 377.69 434.62 523.98 413.79 346.63 237.00 356.48 317.93 -70.89 70.70 152.38 83.91 15.15 49.80 49.80 83.02 21.26 96.00 96.00 -23.83 -92.74
Income tax expense 218.70 214.37 201.30 191.87 134.11 103.96 143.27 109.88 88.92 17.23 94.41 78.77 11.71 52.63 41.24 23.58 7.94 15.31 15.31 23.81 9.79 25.86 25.86 2.55 -16.66
Net income 463.35 480.34 473.72 424.23 242.70 330.15 384.39 303.65 257.16 220.05 261.02 238.19 -82.28 17.88 111.33 61.22 7.82 35.56 35.56 61.70 12.24 56.84 56.84 -24.66 -73.92
1 day ago