Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 847.63 841.84 823.00 802.00 373.32 266.65 315.17 354.18 358.82 354.12 347.01 259.53 129.49 101.05 101.91 101.42 115.29 142.70 138.75 131.93
Cost of revenue 396.24 217.49 210.38 211.81 105.09 76.88 84.35 92.73 92.82 90.76 90.88 68.65 36.99 31.02 32.75 35.88 35.38 33.79 32.08 35.90
Gross profit 451.39 624.35 612.62 590.19 268.23 189.77 230.82 261.45 266.00 263.36 256.13 190.88 92.50 70.04 69.16 65.54 79.91 108.91 106.68 96.03
Total operating expenses + 255.54 512.96 460.38 498.52 289.76 154.76 159.06 173.48 193.84 197.94 181.19 134.04 62.69 47.50 43.35 46.10 49.93 70.42 65.19 59.83
Operating income 195.85 111.39 152.24 91.67 -21.52 35.01 71.76 21.03 64.75 65.42 71.80 29.33 27.59 21.17 25.81 19.43 29.98 38.50 41.49 36.20
Non-operating income (net) 110.15 -106.84 -103.33 -103.78 -60.51 -51.83 -72.04 -67.71 -66.12 -65.75 -46.36 -45.76 -28.06 -33.40 -20.43 -28.35 -1,789.46 -29.21 -28.88 -25.05
Income before tax 306.00 4.56 48.92 -12.11 -82.03 -16.82 -0.28 -46.68 -1.37 -0.32 25.44 -16.43 -0.46 -12.23 5.38 -8.92 -1,759.47 9.28 12.61 11.15
Income tax expense 0.47 0.14 0.53 0.04 -0.31 -0.70 -0.28 -0.23 -0.10 0.81 0.19 0.02 0.26 -0.11 0.00 0.27 22.29 1.93 0.76 0.97
Net income 298.66 4.07 47.50 -12.64 -80.81 -16.22 -0.53 -46.57 11.87 1.18 27.12 -5.70 -2.85 -4.33 4.98 -8.27 -1.78 6.09 13.52 10.18
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 200.70 207.42 205.06 213.40 221.76 214.72 207.25 212.43 207.44 200.28 207.22 208.76 206.75 204.69 200.31 202.61 194.39 162.95 71.47 69.53 69.38 68.36 65.07 63.31 69.91 75.23 74.94 81.48 83.52 86.94 85.75 91.74 89.76 88.92 87.14 92.65 90.11 88.88 89.12 87.58 88.55 89.30 87.15 83.74 86.83 87.45 88.58 40.84 42.66 35.98 32.67 30.98 32.07 26.72 25.43 25.13 26.40 26.67 25.46 25.33 24.45 25.90 25.16 24.80 25.56 28.80 25.93 30.15 30.42 39.84 35.00 34.82 33.04 38.53 33.95 35.82 30.45 39.49 33.07 30.94 28.43
Cost of revenue 55.94 228.91 54.21 55.53 57.59 54.85 52.98 55.06 54.38 47.86 54.10 53.93 54.50 53.80 51.21 54.01 52.79 47.54 19.11 18.78 19.67 19.88 19.69 17.57 19.74 20.64 20.68 21.40 21.64 23.20 23.30 23.01 23.22 23.49 22.69 23.37 23.28 22.98 22.61 21.85 23.33 24.53 22.04 21.56 22.75 22.55 22.48 11.19 12.43 10.72 9.17 8.74 8.89 8.20 7.55 7.49 8.55 8.06 8.11 8.30 8.27 18.53 8.80 8.53 9.71 11.24 6.81 12.72 13.94 16.86 10.32 7.02 3.76 10.95 6.54 9.52 5.07 13.02 7.80 7.90 7.19
Gross profit 144.76 -21.49 150.84 157.86 164.18 159.87 154.28 157.38 153.06 152.42 153.12 154.83 152.25 150.89 149.10 148.60 141.60 115.41 52.36 50.76 49.71 48.48 45.38 45.73 50.18 54.60 54.26 60.08 61.88 63.74 62.45 68.72 66.54 65.43 64.45 69.28 66.83 65.90 66.52 65.73 65.22 64.76 65.11 62.18 64.08 64.90 66.09 29.65 30.23 25.25 23.50 22.24 23.18 18.52 17.88 17.64 17.85 18.61 17.35 17.04 16.17 7.37 16.35 16.27 15.85 17.55 19.12 17.43 16.47 22.98 24.68 27.80 29.27 27.58 27.41 26.30 25.39 26.46 25.27 23.04 21.25
Total operating expenses + 96.44 -69.69 103.55 111.28 110.40 110.56 109.31 179.69 113.40 117.11 126.30 95.52 121.46 125.57 130.80 109.59 132.57 193.02 46.37 38.67 11.70 42.83 37.21 37.36 37.35 24.45 38.69 41.75 41.41 41.26 41.72 46.00 44.50 46.12 48.22 48.20 51.30 48.31 50.62 51.47 47.53 42.86 47.11 45.78 45.44 43.12 48.32 22.05 20.55 16.05 17.51 15.99 13.90 11.69 12.89 12.33 11.55 10.82 10.20 11.31 11.03 1.07 11.99 13.42 9.92 9.47 11.99 10.28 8.85 18.22 13.37 17.13 17.51 16.22 15.70 16.36 16.90 17.23 13.34 15.84 14.49
Operating income 48.32 48.20 47.29 46.59 53.78 49.31 44.96 -22.31 39.43 35.31 26.83 59.31 30.80 25.32 18.30 39.01 9.03 -77.60 5.99 12.09 38.00 5.65 8.17 8.37 12.83 30.15 1.32 17.32 22.98 -13.76 20.73 7.94 -2.03 19.31 16.23 21.08 8.12 17.58 15.89 14.26 17.69 20.31 16.91 16.10 18.48 21.12 -1.32 4.32 5.21 7.55 5.84 0.64 9.11 6.93 4.88 5.31 5.01 7.79 7.15 5.73 5.15 6.30 4.36 2.85 5.93 13.46 1.74 7.15 7.62 4.76 11.31 10.66 11.76 11.36 11.70 9.94 8.48 11.16 10.99 7.20 6.84
Non-operating income (net) -36.19 137.03 -63.59 66.21 -29.50 -26.90 -27.88 -26.86 -24.83 -26.70 -24.58 -26.78 -25.27 -26.07 -26.02 -25.76 -25.93 -22.55 -12.91 -12.28 -12.77 -12.69 -12.98 -13.36 -12.80 -14.41 -21.47 -19.08 -17.07 -18.10 -16.44 -16.86 -16.49 -16.55 -16.47 -16.51 -16.58 -17.69 -17.14 -15.61 -15.31 -9.85 -13.94 -8.80 -13.93 -15.35 -15.40 -7.44 -7.48 -7.20 -7.65 -7.79 -7.08 -14.44 -6.36 -6.35 -6.58 -2.55 -6.29 -5.65 -5.94 -15.48 -6.83 -6.99 -7.03 -11.29 -5.10 -6.91 -6.96 -0.87 -8.26 -7.95 -7.90 -7.35 -7.78 -7.17 -6.59 -0.02 -6.14 -5.51 -4.52
Income before tax 12.13 185.23 -16.30 112.80 24.27 22.42 17.09 -49.17 14.59 8.61 2.25 32.53 5.53 -0.75 -7.72 13.26 -16.90 -100.16 -6.92 -0.20 25.24 -7.04 -4.82 -4.99 0.03 15.73 -20.16 -1.76 5.91 -31.86 4.29 -8.92 -18.52 2.76 -0.24 4.57 -8.47 -0.11 -1.25 -1.35 2.39 10.45 2.97 7.30 4.55 5.77 -16.71 -3.12 -2.27 0.35 -1.81 -7.15 2.03 -7.51 -1.48 -1.04 -1.57 5.24 0.86 0.07 -0.79 -9.19 -2.47 -4.15 -1.10 2.18 -3.36 0.24 0.66 3.90 3.05 2.71 3.86 4.02 3.92 2.77 1.89 11.15 4.85 1.69 2.32
Income tax expense 0.40 0.15 0.11 0.20 0.01 0.19 0.04 0.13 0.16 0.45 0.07 0.05 -0.03 0.30 26.14 -0.19 -0.07 0.00 -0.09 -0.10 -0.12 -0.20 -0.19 -0.20 -0.10 -0.09 -0.04 -0.07 -0.08 -0.15 -0.03 -0.03 -0.02 -0.04 -0.03 0.00 -0.03 0.05 0.02 0.34 0.41 -0.05 0.01 0.07 0.06 -0.01 0.01 0.08 -0.05 0.16 0.03 0.10 -0.03 -0.10 -0.01 -0.03 0.04 -0.07 0.12 -0.03 -0.02 -7.49 -0.08 -0.13 0.03 0.08 -0.08 -0.01 -0.04 -1.54 0.13 0.25 1.15 0.47 0.03 0.01 0.25 1.61 0.78 0.15 0.01
Net income 11.39 180.82 -16.21 110.32 23.73 21.82 16.73 -48.64 14.16 7.98 2.07 32.06 5.39 -1.13 -7.84 13.13 -16.80 -98.18 -6.96 -0.24 24.58 -6.79 -4.59 -4.77 -0.07 15.28 -19.74 -1.80 5.72 -31.22 3.94 -1.37 -17.92 2.31 -0.62 10.18 0.01 3.36 -1.68 -1.90 1.40 10.69 2.53 6.73 7.18 7.23 -14.28 -2.98 4.33 0.45 1.26 -6.59 2.03 -4.35 -0.92 -0.60 1.55 4.50 0.80 0.39 -0.71 -0.79 -2.39 -4.02 -1.07 0.64 -3.38 0.26 0.70 -1.99 2.92 2.46 2.71 5.23 3.89 2.77 1.64 3.66 3.21 1.54 1.77
1 day ago