Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,660.80	2,628.20	2,548.00	2,350.60	1,850.60	1,559.87	1,723.69	1,492.64	1,248.58	1,012.49	854.64	817.65	717.46	623.15	553.08	390.41	315.20	393.58	336.13	291.25
Cost of revenue	1,201.20	1,037.70	969.15	930.50	702.20	673.18	659.77	547.93	514.29	458.81	405.10	359.27	292.44	254.10	207.79	158.94	36.99	90.49	89.23	31.22
Gross profit	1,459.60	1,590.50	1.20	1,420.10	1,148.40	886.69	1,063.92	944.71	734.29	553.68	449.54	458.38	425.03	369.05	345.28	231.47	278.21	303.10	246.90	260.03
Total operating expenses +	783.60	904.20	1,859.38	950.30	806.40	978.37	678.08	564.07	500.87	395.16	220.75	152.14	148.29	147.43	111.96	80.76	160.06	141.67	94.81	124.92
Selling, general and administrative	330.20	375.80	725.03	343.90	326.90	292.11	275.81	209.32	184.34	185.56	20.62	32.86	28.18	22.08	21.24	15.70	86.54	11.69	32.26	71.67
Research and development			78.70	78.00	74.20	72.36	57.82	38.63	32.58	27.58	20.32	18.66	18.83	20.69	0.00	0.00	9.33	8.51	8.74	7.82
Other operating expenses	453.40	528.40	1,055.65	528.40	405.30	613.90	344.45	316.12	283.95	182.02	179.81	100.62	101.28	104.66	90.72	65.06	64.19	121.47	53.82	45.43
Operating income	676.00	686.30	14.81	469.80	342.00	-91.67	385.84	380.64	233.42	158.53	228.79	306.24	276.74	221.62	233.32	150.71	118.15	161.43	152.09	135.10
Non-operating income (net)	-255.80	-268.50	0.00	-209.30	-138.10	-209.41	-169.33	-142.02	-59.01	-109.60	-43.89	-4.60	-38.34	-15.44	-24.72	-5.63	107.09	34.33	11.05	-18.63
Income before tax	420.20	417.80	14.81	260.50	203.90	-301.08	216.52	238.62	174.42	48.93	184.91	301.64	238.40	206.18	208.61	145.08	225.24	195.77	163.14	116.48
Income tax expense	116.10	108.20	102.20	93.10	67.80	-20.60	61.22	68.84	15.45	28.59	75.30	101.62	90.10	109.47	74.98	57.45	85.59	68.13	111.56	41.87
Net income	304.10	309.60	14.81	201.40	0.10	-243.64	99.01	168.30	160.06	23.50	101.90	202.21	149.21	96.92	133.62	87.63	139.66	127.64	51.58	74.61

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	673.80	672.90	691.80	659.60	636.60	636.50	665.50	673.50	652.70	663.30	651.40	621.30	612.00	618.61	616.10	598.20	517.50	497.54	482.76	459.48	410.76	398.99	382.12	347.08	431.68	440.05	459.96	441.81	381.88	384.24	386.62	370.80	354.03	331.31	324.00	303.88	291.36	290.84	287.76	233.94	205.93	212.64	226.06	213.65	202.29	211.86	222.13	201.58	182.07	182.28	191.53	178.29	165.37	169.00	160.97	153.06	140.12	139.84	151.88	141.27	120.09	114.90	100.23	91.44	83.85	83.78	85.83	77.88	68.50	80.87	108.53	111.24	92.95	90.68	87.65	85.97	71.82	70.76	79.69	76.16	64.64
Cost of revenue	294.50	306.60	274.30	272.80	270.00	257.50	249.30	263.70	267.20	255.90	235.10	235.00	247.30	251.83	252.10	224.30	202.20	192.74	179.93	171.65	157.79	168.57	156.87	161.90	185.83	180.09	165.68	160.77	153.23	137.31	146.84	135.07	128.59	157.69	134.81	128.49	116.44	134.44	143.07	121.20	106.38	104.79	102.92	99.06	95.09	95.45	100.37	81.91	81.53	70.32	77.87	74.39	69.86	164.06	65.44	60.78	55.90	18.75	25.84	23.04	18.00	15.19	19.72	13.38	10.96	76.93	10.35	8.97	9.34	24.82	7.69	8.99	7.52	30.39	19.90	17.69	19.20	-23.30	18.55	18.57	1.59
Gross profit	379.30	366.30	417.50	386.80	366.60	379.00	416.20	409.80	385.50	407.40	416.30	386.30	364.70	366.78	364.00	373.90	315.30	304.80	302.83	287.83	252.97	230.42	225.24	185.18	245.85	259.96	294.28	281.03	228.64	246.94	239.78	235.73	225.44	173.62	189.20	175.40	174.92	156.40	144.69	112.74	99.55	107.85	123.14	114.60	107.20	116.41	121.77	119.67	100.54	111.96	113.66	103.90	95.51	4.93	95.53	92.29	84.22	121.08	126.04	118.23	102.10	99.71	80.51	78.05	72.89	6.85	75.48	68.90	59.16	56.05	100.84	102.24	85.42	60.29	67.75	68.28	52.63	94.05	61.14	57.59	63.05
Total operating expenses +	221.20	199.70	233.90	230.00	209.30	221.70	219.80	241.70	221.00	248.90	241.40	226.90	210.40	211.63	342.70	202.80	193.00	196.44	202.01	205.55	202.43	427.55	223.40	156.40	171.02	156.10	175.97	186.30	159.71	148.26	137.22	135.31	141.58	106.40	125.47	127.82	114.16	108.60	90.12	61.10	58.42	57.96	55.39	51.68	58.96	54.57	19.24	39.34	39.00	40.73	35.77	36.82	34.98	-44.57	44.25	29.41	26.26	60.35	60.80	57.06	55.92	56.73	44.32	38.70	40.69	-23.26	39.13	36.53	39.84	37.04	46.44	51.30	48.36	20.75	24.75	25.64	25.72	65.50	22.01	19.08	35.73
Selling, general and administrative	87.30	78.30	92.00	86.30	73.70	94.20	92.10	101.00	88.50	116.30	116.60	106.20	88.90	95.25	86.50	83.50	78.70	81.42	79.49	79.54	86.43	94.68	73.13	62.27	62.04	69.73	65.42	76.25	64.41	53.60	51.13	47.59	55.31	8.38	51.54	40.07	42.15	25.51	7.27	6.11	5.71	22.23	5.24	5.03	5.00	19.37	5.36	3.76	4.37	16.36	3.82	4.19	3.81	74.48	3.03	3.21	2.82	33.19	30.15	29.23	28.96	29.57	25.93	22.49	21.66	49.69	20.64	20.23	20.24	19.37	16.54	20.31	18.97	8.45	6.80	17.20	17.72	49.73	8.62	5.94	29.37
Research and development										78.70				78.00				74.19				72.36				57.82				38.63	0.00	0.00	0.00	32.58	0.00	0.00	0.00	27.58	0.00	0.00	0.00	20.32	0.00	0.00	0.00	18.66	0.00	0.00	0.00	18.83	0.00	0.00	0.00	20.69	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.66	2.42	2.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	133.90	121.40	141.90	143.70	135.60	127.50	127.70	140.70	132.50	53.90	124.80	120.70	121.50	38.38	256.20	119.30	114.30	40.83	122.53	126.01	116.00	260.51	150.27	94.14	108.98	28.55	110.55	110.05	95.30	56.03	86.09	87.72	86.27	65.44	73.93	87.74	72.01	55.51	82.85	54.99	52.71	15.41	50.15	46.65	53.96	16.54	13.88	35.58	34.63	5.54	31.94	32.62	31.18	-139.74	41.22	26.19	23.44	27.16	30.65	27.83	26.96	27.16	18.39	16.21	19.03	-77.61	16.07	14.06	19.60	17.66	29.90	30.98	29.39	12.30	17.95	8.43	8.00	15.77	13.39	13.14	6.36
Operating income	158.20	166.60	183.60	156.80	157.30	157.30	196.40	168.10	164.50	158.50	174.90	159.40	154.30	155.15	21.30	171.10	122.30	108.36	100.82	82.28	50.54	-197.13	1.85	28.78	74.83	103.86	118.31	94.74	68.94	98.68	102.56	100.42	83.86	67.21	63.72	47.58	60.75	47.80	54.57	51.64	41.13	49.89	67.75	62.92	48.24	61.84	102.53	80.33	61.54	71.24	77.89	67.08	60.53	49.50	51.28	62.88	57.96	60.73	65.24	61.18	46.17	42.98	36.19	39.35	32.19	30.11	36.35	32.37	19.32	19.01	54.40	50.95	37.07	39.54	43.00	42.65	26.90	28.55	39.13	38.51	28.91
Non-operating income (net)	-49.70	-56.60	-67.20	-63.40	-56.90	-76.70	-55.30	-62.00	-74.50	-50.10	-130.50	-41.60	-56.10	-30.68	-64.60	-122.50	8.50	-6.62	-29.61	-72.82	-29.01	-43.51	-37.96	-35.14	-92.81	-15.20	-56.73	-50.49	-46.91	-54.39	-24.66	-49.53	-13.44	-11.86	-11.29	-20.29	-17.14	-38.76	-29.30	-35.24	-4.72	-14.84	4.75	-20.08	-13.72	17.46	-3.98	-13.60	-4.48	-15.34	-7.89	0.22	-15.33	-5.95	-16.15	27.78	-21.12	-9.40	9.12	2.69	-27.13	-13.38	1.54	8.71	-2.51	-9.60	2.32	116.32	-1.94	84.49	53.87	-90.35	-13.68	45.25	-7.88	-14.21	-13.82	2.21	14.55	-24.18	-11.21
Income before tax	108.50	110.00	116.40	93.40	100.40	80.60	141.10	106.10	90.00	108.40	44.40	117.80	98.20	124.47	-43.30	48.60	130.80	101.74	71.21	9.46	21.54	-240.64	-36.12	-6.35	-17.98	88.66	61.58	44.25	22.03	44.29	77.91	50.89	70.42	55.36	52.43	27.30	43.61	9.03	25.27	16.39	36.40	35.05	72.50	42.84	34.53	79.30	98.55	66.73	57.06	55.90	70.00	67.30	45.20	43.55	35.13	90.66	36.85	51.33	74.37	63.86	19.05	29.60	37.74	48.06	29.69	20.51	38.66	148.69	17.39	103.51	108.27	-39.40	23.39	84.79	35.12	28.44	13.08	30.76	53.68	14.34	17.70
Income tax expense	30.80	25.80	36.20	25.20	28.90	16.60	38.20	29.10	24.20	23.50	26.00	22.50	30.20	35.78	0.80	14.50	42.00	50.88	19.34	-0.75	-1.67	-16.75	21.60	-19.75	-5.71	23.87	19.14	12.40	5.82	20.57	21.31	12.33	17.75	-24.24	18.57	10.66	14.54	5.90	6.07	4.48	13.18	13.65	30.71	16.44	14.49	32.06	24.70	23.88	20.98	22.01	26.22	25.25	16.63	14.69	20.85	60.33	13.61	18.54	26.27	23.25	6.93	11.14	17.16	18.02	11.13	8.38	15.30	55.50	6.41	38.35	35.93	-15.02	8.87	82.13	12.86	10.11	4.75	11.80	19.24	4.48	6.35
Net income	77.70	84.30	80.30	68.10	71.50	63.90	102.90	77.00	65.80	84.90	18.40	95.30	68.00	88.69	-44.10	34.10	122.80	-11.76	48.32	-33.86	-2.57	-234.20	-65.84	72.66	-16.26	54.45	14.62	13.81	16.13	23.04	56.64	38.42	51.97	79.80	33.97	17.09	29.40	5.29	19.70	12.57	23.09	20.90	32.17	26.49	22.35	47.89	74.44	43.33	36.54	34.47	43.84	42.21	28.69	29.05	14.30	30.34	23.24	32.79	48.10	40.62	12.12	18.47	20.57	30.04	18.55	12.13	23.36	93.19	10.98	65.15	72.34	-24.38	14.53	2.67	22.26	18.33	8.34	18.96	34.44	9.86	11.35

1 day ago

Ask a follow up