Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08
Total revenue 1,474.89 1,750.69 1,024.10 1,489.49 1,427.90 699.49 1,300.54 1,064.54 1,100.12 1,035.01 797.09 634.57 474.61 376.89 275.69 142.72 136.35 172.51
Cost of revenue 1,198.79 1,018.74 590.14 847.43 917.23 489.34 866.88 719.52 711.39 636.40 495.78 366.38 306.12 244.35 196.26 111.35 103.27 193.90
Gross profit 276.10 731.95 433.97 642.06 510.68 210.15 433.66 345.01 388.73 398.61 301.31 268.18 168.49 132.54 79.43 31.37 33.08
Total operating expenses + 22.61 172.03 962.18 217.83 268.80 329.71 283.35 238.20 221.60 176.66 182.54 101.46 57.28 60.08 51.96 543.24 725.75
Operating income 253.49 559.92 -528.21 424.24 241.87 -119.56 150.31 106.81 218.50 326.76 118.76 166.72 111.21 72.47 27.47 -511.87 -692.68
Non-operating income (net) -92.03 -194.52 447.89 -89.33 -177.80 128.04 -46.77 -33.59 -97.68 -5.99 31.96 -127.28 -175.34 -193.12 102.68 -142.95 0.71 0.00
Income before tax 161.46 365.40 -80.33 334.91 64.08 8.48 103.54 73.22 120.82 320.78 150.72 39.44 -64.13 -120.66 130.15 -654.82 -691.96
Income tax expense 37.62 80.18 -163.74 82.20 15.15 11.65 29.25 15.49 -45.80 118.45 24.00 62.96 9.57 6.89 -18.33 -633.46 -23.97 2.70
Net income 123.90 197.70 -551.77 184.53 56.10 -26.15 73.96 57.01 168.40 202.30 126.72 -23.53 -73.79 -128.29 147.18 -69.43 -703.61
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08
Total revenue 235.92 624.45 390.24 260.88 199.33 983.59 327.15 283.47 156.48 312.96 228.47 223.32 196.29 482.01 639.55 276.71 210.23 805.68 219.19 212.46 190.58 213.70 154.44 156.17 175.18 284.16 231.17 431.32 353.89 464.69 257.16 181.01 161.68 300.98 258.74 308.64 231.76 278.55 240.81 272.15 239.67 229.39 203.44 209.16 155.09 207.05 119.23 209.63 98.65 133.95 103.51 147.05 90.09 108.37 94.82 93.94 79.77 84.88 86.89 50.82 53.10 50.84 32.46 30.63 28.79 30.97 30.26 46.15 28.97 62.73 31.92 39.58 38.28
Cost of revenue 204.42 809.09 186.29 111.87 91.54 651.98 149.74 122.44 79.98 130.47 102.66 144.56 114.35 293.46 411.86 149.94 119.60 524.84 128.34 123.25 143.21 114.08 92.62 95.12 195.69 157.56 137.57 339.16 238.85 324.29 157.09 132.23 105.91 196.45 175.73 196.27 142.93 170.03 158.40 162.93 141.20 137.21 121.71 138.05 98.82 125.41 78.89 94.46 67.62 83.56 74.37 85.44 62.75 65.25 61.11 60.67 55.78 57.11 67.20 33.29 38.67 111.35 24.67 26.00 23.11 103.27 68.25 96.94 115.44 193.90 0.00 0.00 0.00
Gross profit 31.50 -184.64 203.95 149.01 107.78 331.61 177.41 161.03 76.51 182.49 125.82 78.75 81.94 188.54 227.69 126.77 90.62 280.83 90.85 89.21 47.37 99.62 61.82 61.05 -20.51 126.60 93.61 92.16 115.04 140.40 100.07 48.77 55.77 104.53 83.00 112.37 88.83 108.51 82.41 109.22 98.47 92.18 81.73 71.11 56.28 81.64 40.34 115.17 31.03 50.40 29.14 61.62 27.34 43.12 33.71 33.27 23.98 27.77 19.69 17.54 14.43 -60.51 7.79 4.63 5.68 -72.30 30.26 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + -19.18 -132.77 14.37 81.15 59.85 71.10 -20.93 72.56 63.90 77.38 66.44 78.12 67.00 52.31 70.49 63.72 77.97 78.68 41.72 63.55 82.45 67.54 75.83 61.46 116.72 110.07 71.17 58.62 61.29 70.15 57.76 57.07 53.23 61.00 58.87 58.24 43.49 49.14 45.96 35.59 45.98 51.99 45.19 45.54 39.82 44.50 16.49 23.39 17.09 6.97 18.44 13.83 18.04 16.18 16.34 14.22 14.88 14.20 17.47 11.85 8.44 442.79 33.08 9.09 8.69 429.90 72.69 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 50.68 -51.87 189.57 67.86 47.93 260.51 198.34 88.46 12.61 105.12 59.38 0.63 14.94 136.23 157.20 63.05 12.66 202.15 49.14 25.66 -35.08 32.08 -14.01 -0.40 -137.23 16.53 46.64 33.40 53.74 70.25 42.31 -8.30 2.54 62.44 24.37 54.13 77.55 59.37 0.78 73.64 192.97 40.19 36.54 25.57 16.46 37.14 23.85 91.78 13.95 43.43 10.70 47.79 9.29 26.94 17.36 19.06 9.10 13.57 2.22 5.69 5.99 -503.30 -0.62 -4.67 -3.29 -502.20 -42.43 0.00 0.00 0.00 0.00 0.00 0.00
Non-operating income (net) -39.99 56.65 -31.27 -83.75 -33.66 -35.24 -91.62 -27.56 -40.11 -36.84 -15.90 -35.14 -38.85 -64.19 -15.67 -34.35 -9.78 -58.95 -40.97 -23.59 -54.29 -31.62 222.16 -40.55 -21.95 -12.49 -7.88 -15.60 -10.80 -22.47 -10.98 0.00 -0.15 7.24 -8.01 -34.71 -62.20 0.58 17.37 -39.97 16.03 -15.10 137.91 29.29 -120.13 7.85 22.36 -61.98 -95.51 -36.33 1.91 -110.93 -29.99 -28.58 -64.94 17.24 -116.84 4.39 155.05 59.15 -123.53 -141.18 -0.62 -0.54 -0.61 0.99 -0.03 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 10.68 4.78 158.30 -15.90 14.27 225.27 106.72 60.91 -27.50 68.28 43.47 -34.51 -23.91 72.04 141.53 28.70 2.87 143.21 8.17 2.07 -89.36 0.46 208.15 -40.95 -159.18 4.04 38.76 17.80 42.94 47.79 31.33 -8.30 2.39 69.68 16.36 19.42 15.36 59.96 18.16 33.66 209.00 25.09 174.45 54.86 -103.68 44.99 46.21 29.80 -81.56 7.10 12.61 -63.14 -20.69 -1.64 -47.57 36.29 -107.74 17.96 157.26 64.84 -117.54 -644.48 -1.24 -5.21 -3.89 -501.21 -42.46 0.00 0.00 0.00 0.00 0.00 0.00
Income tax expense 2.62 -0.90 38.90 -3.82 3.44 62.95 10.20 13.54 -6.50 15.44 11.41 -15.37 -1.28 18.68 33.86 7.26 0.70 31.86 6.05 -1.55 -21.21 8.45 44.15 -6.84 -34.10 5.04 8.72 4.47 11.02 9.86 7.49 -2.42 0.56 -77.65 5.85 16.30 9.70 16.36 10.16 26.69 65.23 -0.79 18.24 4.27 2.28 13.07 0.59 44.53 4.77 -11.44 5.17 13.36 2.48 -0.82 2.62 1.30 3.78 -13.98 -7.76 -0.96 2.46 -651.06 -0.35 16.47 1.49 0.84 -21.90 4.54 0.00 2.70 0.00 0.00 0.00
Net income 8.23 6.00 119.51 -12.14 10.53 156.32 72.77 21.09 -52.48 34.30 -544.18 -19.14 -22.75 52.75 108.10 21.56 2.12 113.80 4.05 4.84 -66.59 -6.65 139.71 -34.08 -125.13 -1.10 29.76 13.48 31.82 37.26 23.37 -5.09 1.47 149.12 10.50 3.12 5.66 43.60 7.97 6.97 143.77 25.88 156.22 50.57 -105.96 31.93 45.62 -14.76 -86.32 18.55 7.34 -76.55 -23.12 -0.93 -49.41 34.31 -112.26 31.43 164.30 65.97 -114.52 -4.63 -16.23 -28.04 -20.53 -535.85 -24.41 0.00 0.00 8.39 -8.26 8.26 8.60
1 day ago