Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,665.56	1,632.90	1,487.90	1,141.45	1,038.64	1,146.99	819.61	527.72	395.31	338.69	258.27	213.90	157.39	144.90	167.01	139.67	134.36	148.16	163.67	143.37
Cost of revenue	527.85	587.89	588.05	164.56	12.42	234.13	150.99	86.60	42.59	23.79	20.12	20.33	21.62	46.16	60.28	80.32	82.62	91.37	82.32	56.99
Gross profit	1,137.71	1,045.01	899.85	976.89	1,026.22	912.86	668.62	441.12	352.73	314.91	238.15	193.57	135.76	98.74	106.74	59.35	51.74	56.78	81.35	86.39
Total operating expenses +	603.95	569.15	542.92	523.79	530.11	572.61	457.04	289.63	228.44	209.66	181.41	137.36	106.46	77.02	75.09	66.54	86.23	62.75	58.90	53.13
Selling, general and administrative	393.79	363.14	347.05	327.78	343.39	374.36	225.88	152.54	122.86	110.55	97.48	76.85	58.99	53.12	40.21	31.92	38.82	38.16	29.84	27.04
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	210.16	206.01	195.87	196.01	186.72	198.26	231.16	137.09	105.58	99.11	83.93	60.51	47.47	23.90	34.88	34.62	47.42	24.60	29.05	26.09
Operating income	533.76	475.86	356.94	453.10	496.11	340.24	211.58	151.49	124.28	105.25	56.74	56.21	29.30	21.72	31.65	-7.18	-34.49	-5.97	22.45	33.26
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	533.76	475.86	356.94	453.10	496.11	340.24	211.58	151.49	124.28	105.25	56.74	56.21	29.30	21.72	31.65	-7.18	-34.49	-5.97	22.45	33.26
Income tax expense	121.61	117.18	87.83	106.56	119.20	78.26	50.14	30.46	50.73	33.15	15.90	17.48	9.29	7.29	10.56	-3.20	7.30	-2.05	7.30	11.13
Net income	412.15	358.69	269.11	346.54	376.91	261.99	161.44	121.03	73.55	72.10	40.85	38.72	20.02	14.44	21.09	-3.99	-41.79	-3.92	15.15	22.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	421.69	419.89	422.41	408.00	389.21	405.75	416.34	425.40	385.41	379.41	385.80	379.68	343.00	313.24	289.89	275.99	262.33	231.66	241.83	257.46	289.48	289.77	338.15	305.03	234.95	248.09	264.26	163.29	154.79	152.05	150.04	120.21	105.43	102.51	101.97	99.00	91.82	86.15	89.55	85.96	77.05	72.79	75.09	53.62	56.78	55.97	57.90	51.59	48.44	43.27	41.07	43.34	42.23	44.44	41.48	41.88	39.51	45.14	41.64	41.90	38.33	36.64	34.18	35.94	32.88	33.01	32.54	33.70	35.11	34.91	36.75	37.56	38.93	41.21	42.04	40.49	39.94	41.10	37.88	33.36	31.04
Cost of revenue	107.34	135.71	139.71	118.60	133.83	137.35	147.19	154.18	149.17	149.07	147.26	157.93	133.79	82.40	38.97	26.13	17.06	14.29	1.71	12.04	-15.62	13.82	35.08	109.37	75.87	44.42	45.58	32.05	28.94	26.86	24.18	23.06	12.51	12.58	11.25	10.46	8.30	7.39	5.95	5.64	4.80	4.54	4.78	6.20	4.61	4.78	5.72	4.71	5.12	4.18	5.35	6.64	5.46	7.42	9.95	11.35	17.44	14.47	14.54	16.29	14.97	19.21	16.91	25.85	18.35	24.60	17.51	19.95	20.56	34.48	21.16	16.91	18.83	25.04	21.33	18.45	17.50	17.24	15.44	13.05	11.26
Gross profit	314.36	284.18	282.70	289.40	255.38	268.40	269.15	271.23	236.24	230.35	238.54	221.75	209.21	230.84	250.91	249.87	245.27	217.37	240.12	245.41	305.09	275.95	303.07	195.66	159.08	203.67	218.68	131.24	125.85	125.19	125.87	97.15	92.92	89.94	90.72	88.54	83.53	78.76	83.59	80.32	72.24	68.25	70.31	47.42	52.18	51.19	52.18	46.88	43.32	39.09	35.72	36.70	36.78	37.02	31.53	30.53	22.07	30.67	27.11	25.61	23.36	17.43	17.27	10.09	14.53	8.41	15.04	13.75	14.55	0.44	15.60	20.65	20.10	16.17	20.71	22.04	22.44	23.87	22.44	20.31	19.78
Total operating expenses +	173.63	143.09	145.65	146.71	142.45	142.38	143.26	144.73	138.79	139.96	133.52	138.78	130.66	126.31	129.84	131.78	135.87	109.90	129.42	130.23	142.35	149.96	152.89	154.82	135.86	121.47	191.60	80.27	74.51	74.64	71.11	85.34	58.55	58.72	62.42	55.14	52.16	53.59	51.67	50.60	53.80	50.81	47.31	45.62	37.67	36.44	35.39	34.48	31.05	37.62	25.78	26.69	28.88	29.79	28.81	26.62	14.21	28.94	2.40	22.60	21.16	15.47	18.93	15.18	16.93	37.42	15.36	17.73	15.73	16.39	14.76	15.96	15.64	15.50	15.17	13.78	14.45	15.27	13.48	12.29	12.09
Selling, general and administrative	142.50	93.32	90.95	89.31	86.62	103.31	88.70	88.20	82.93	102.91	81.90	81.34	80.91	83.26	78.70	81.55	84.28	82.23	79.67	85.51	95.99	106.54	96.70	95.17	75.95	71.59	77.63	38.33	38.33	42.39	38.41	39.78	32.09	33.59	32.58	29.13	27.79	28.85	27.98	27.53	26.19	29.45	24.93	22.47	20.63	19.32	20.23	16.94	17.39	15.07	14.41	13.38	13.81	8.36	13.77	12.13	11.45	13.57	12.85	11.87	12.24	10.55	9.28	10.10	9.59	10.42	9.18	9.60	9.62	7.31	7.11	8.66	8.62	7.18	7.44	7.49	7.73	7.25	7.13	6.04	6.62
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	31.13	49.77	54.71	57.40	55.83	39.07	54.56	56.52	55.86	37.06	51.62	57.45	49.75	43.05	51.14	50.24	51.59	27.67	49.75	44.72	46.37	43.42	56.19	59.65	59.91	49.88	113.97	41.94	36.18	32.25	32.69	45.57	26.46	25.14	29.84	26.01	24.37	24.75	23.69	23.06	27.61	21.36	22.38	23.16	17.03	17.13	15.17	17.54	13.66	22.55	11.37	13.31	15.08	21.44	15.04	14.50	2.76	15.37	-10.45	10.72	8.92	4.92	9.65	5.07	7.34	27.00	6.18	8.13	6.11	9.08	7.65	7.30	7.02	8.32	7.73	6.29	6.71	8.02	6.35	6.25	5.46
Operating income	140.73	141.09	137.04	142.69	112.94	126.02	125.89	126.50	97.45	90.39	105.03	82.97	78.55	104.53	121.08	118.09	109.40	107.48	110.70	115.19	162.74	125.99	150.18	40.85	23.22	82.21	27.08	50.97	51.33	50.55	54.76	11.81	34.37	31.21	28.30	33.40	31.37	25.16	31.92	29.72	18.44	17.44	23.00	1.79	14.51	14.75	16.79	12.40	12.27	1.47	9.94	10.01	7.89	7.23	2.72	3.91	7.86	1.73	24.71	3.01	2.20	1.96	-1.66	-5.08	-2.40	-29.01	-0.33	-3.98	-1.18	-15.95	0.84	4.69	4.46	0.67	5.54	8.26	7.99	8.60	8.96	8.01	7.69
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	140.73	141.09	137.04	142.69	112.94	126.02	125.89	126.50	97.45	90.39	105.03	82.97	78.55	104.53	121.08	118.09	109.40	107.48	110.70	115.19	162.74	125.99	150.18	40.85	23.22	82.21	27.08	50.97	51.33	50.55	54.76	11.81	34.37	31.21	28.30	33.40	31.37	25.16	31.92	29.72	18.44	17.44	23.00	1.79	14.51	14.75	16.79	12.40	12.27	1.47	9.94	10.01	7.89	7.23	2.72	3.91	7.86	1.73	24.71	3.01	2.20	1.96	-1.66	-5.08	-2.40	-29.01	-0.33	-3.98	-1.18	-15.95	0.84	4.69	4.46	0.67	5.54	8.26	7.99	8.60	8.96	8.01	7.69
Income tax expense	30.23	32.74	31.01	32.86	25.00	31.65	26.67	35.72	23.14	24.45	24.91	20.34	18.13	22.31	28.52	28.02	27.71	25.53	29.02	26.86	37.78	31.71	34.04	8.61	3.90	20.96	5.69	12.06	11.43	7.02	13.32	2.42	7.71	22.06	8.14	10.32	10.21	6.99	10.36	9.67	6.12	3.30	7.37	0.49	4.75	4.17	5.12	4.27	3.92	0.09	3.26	3.33	2.61	2.56	0.82	1.41	2.50	0.59	8.25	0.90	0.82	0.10	-0.76	-1.66	-0.87	9.32	-0.20	-1.29	-0.54	-5.56	0.47	1.54	1.50	-0.52	1.97	2.88	2.97	2.84	3.00	2.70	2.59
Net income	110.49	108.36	106.03	109.83	87.94	94.38	99.21	90.79	74.31	65.93	80.12	62.64	60.42	82.22	92.56	90.07	81.70	81.94	81.68	88.33	124.96	94.29	116.15	32.24	19.32	61.25	21.38	38.90	39.91	43.54	41.44	9.39	26.66	9.15	20.16	23.09	21.15	18.18	21.56	20.05	12.32	14.15	15.63	1.31	9.76	10.58	11.66	8.13	8.35	1.38	6.68	6.68	5.29	4.67	1.90	2.50	5.37	1.14	16.46	2.11	1.38	1.86	-0.90	-3.42	-1.53	-38.33	-0.13	-2.69	-0.64	-10.40	0.37	3.15	2.97	1.19	3.57	5.37	5.02	5.76	5.95	5.32	5.10

1 day ago

Ask a follow up