Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,652.57	1,004.07	729.39	412.71	475.68	724.09	788.53	567.59	594.12	596.00	449.50	662.45	582.28	452.84	447.84	324.76	341.67	240.15	320.92	329.91
Cash and cash equivalents	1,315.57	720.26	550.90	289.78	335.56	348.48	294.40	314.29	291.41	220.32	264.22	289.91	266.51	158.18	211.39	181.39	185.51	35.40	48.25	47.61
Short-term investments	336.99	283.82	178.49	122.94	140.13	375.61	494.14	253.30	302.71	375.68	185.28	372.54	315.78	294.65	236.44	143.37	156.17	204.76	272.68	282.30
Accounts receivable, net	1,014.74	781.51	663.36	658.50	688.45	648.29	690.11	821.14	598.32	483.79	467.59	411.71	389.10	370.20	288.80	316.78	290.48	346.83	331.25	372.78
Inventories			-1,788.53	-1,339.44	-1,565.70	-1,603.58	-1,553.55	-1,379.44	-1,974.75	-1,985.97	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets		-374.55	-1,392.75	1,247.05	43.30	-1,372.38	1,561.19	1,379.44	1,376.43	1,502.18	-30.97	-21.71	-56.92	157.62	-11.32		3,463.55	3,171.44	3,553.53	3,446.12
Total current assets	2,667.30	1,411.03	1,331.12	978.82	1,207.43	1,372.38	1,486.28	1,388.73	594.12	596.00	449.50	662.45	582.28	452.84	447.84	324.76	341.67	204.76	2,936.01	702.69
Total non-current assets +	6,893.37	215.64	5,266.75	286.54	5,565.04	5,002.87	4,579.49	3,979.44	231.68	269.61	254.86	242.73	256.34	252.77	280.87	325.98	347.67	3,125.60	203.21	33.61
Property, plant and equipment, net	160.50	154.55	168.59	171.44	191.33	178.92	168.99	153.02	145.22	155.91	157.13	158.98	156.72	161.94	177.76	196.51	201.86	191.78	172.36	152.26
Goodwill	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.85	42.85	42.85
Intangible assets	366.55	7.68	8.33	9.21	10.26	11.32	10.64	15.53	20.73	25.63	31.70	35.62	41.60	47.59	53.75	60.12	66.82
Long-term investments	6,580.03	6,076.37	5,228.52	4,910.80	5,142.59	4,729.27	4,312.16	3,768.09	3,732.73	3,547.56	3,380.64	3,403.82	3,158.31	3,180.10	3,062.42	3,155.26
Other non-current assets
Total assets	9,560.67	8,310.63	7,103.40	6,514.19	6,772.47	6,328.25	5,889.16	5,433.73	5,101.32	4,788.72	4,628.65	4,600.29	4,315.18	4,189.69	4,070.01	4,203.36	4,232.63	3,950.20	4,414.50	4,301.06

Total current liabilities +	6,368.75	20.75	175.22	206.82	3,968.92	51.56	143.32	115.07	61.26	9.96	9.04	0.50	11.86	7.06	0.07	25.72	27.27	139.28	3.15	118.95
Accounts payable	448.70	242.12	175.22	151.69	169.13	194.42	143.32	115.07	108.25	112.33	122.57	130.89	127.66	96.22	94.74	106.66	114.47	93.86	125.76	118.95
Short-term debt	6.77	7.64	8.73	11.34	15.70	15.99	14.46	0.00	372.54	20.00	301.53	294.03						139.28
Current portion of long-term debt									372.54	20.00	301.53	294.03
Deferred revenue
Other current liabilities	3,633.34	-242.12	-175.22	-249.73	2,280.00	-204.85	-35.61	-153.96	-47.00	-122.37	-113.53	-130.38	-139.52	-96.22	-94.74	-106.66	-27.27	-93.86	-125.76	-137.19
Total non-current liabilities +	774.65	6,343.36	5,611.20	5,053.04	663.27	4,244.09	448.09	371.73	3,278.68	3,026.35	2,798.72	2,724.34	2,480.84	2,340.13	2,212.46	2,382.83	2,434.42	5.30	2,549.35	141.55
Long-term debt	574.53	574.13	573.73	398.33	372.93	372.53	372.13	371.73	371.34	320.00	290.00	290.00	190.00	140.00	140.00	267.21	271.40	158.63	138.56	141.55
Capital lease obligations	12.33	13.58	14.23	21.92	34.58	43.83	48.00
Other non-current liabilities				4,442.04	4,036.57	3,677.14	3,546.24	3,329.24	2,837.42	2,594.02	2,395.19	2,298.62	2,163.18	2,110.52	1,977.71	2,034.68
Total liabilities	7,143.39	6,364.11	5,555.25	4,992.06	4,632.19	4,295.65	4,089.66	3,816.05	3,339.94	3,036.32	2,807.76	2,724.84	2,492.70	2,347.19	2,212.52	2,408.55	2,461.69	2,456.14	2,552.50	2,576.93

Total stockholders' equity +	2,417.28	1,946.52	1,548.15	1,522.13	2,140.28	2,032.60	1,799.50	1,617.68	1,761.39	1,752.40	1,820.89	1,875.45	1,822.49	1,842.50	1,857.48	1,794.82	1,770.95	1,494.05	1,862.00	1,724.13
Common stock and paid-in capital	99.70	99.70	98.95	98.95	98.94	98.97	98.83	98.03	97.52	95.53	99.86	92.51	82.00	79.38	77.17	73.53	71.99	70.55	149.93	136.09
Retained earnings	2,317.58	1,846.83	1,449.20	1,423.18	2,041.34	1,933.63	1,700.67	1,519.66	1,663.86	1,656.87	1,721.03	1,782.94	1,740.48	1,763.12	1,780.31	1,721.29	1,698.95	1,423.50	1,712.07	1,588.04
Common shares outstanding	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,792.72	1,652.57	1,725.47	1,404.02	1,492.93	1,004.07	904.98	757.20	692.55	729.39	665.71	547.71	417.22	412.71	436.51	462.13	429.68	475.68	535.23	787.09	886.53	724.09	575.97	597.79	490.36	788.53	736.94	602.52	637.46	567.59	524.49	514.34	535.27	594.12	651.04	541.47	497.29	596.00	436.71	414.59	390.29	449.50	458.02	428.33	408.18	662.45	571.01	487.89	542.39	582.28	501.51	345.85	337.12	452.84	409.26	339.81	431.90	447.84	458.62	443.73	445.91	324.76	337.02	323.21	376.77	341.67	330.37	289.27	272.93	240.15	34.01	262.12	303.04	320.92	379.92	325.79	290.71	329.91	351.13	347.86	373.59
Cash and cash equivalents	1,350.88	1,315.57	1,252.58	1,122.25	1,284.79	720.26	616.28	609.33	530.09	550.90	453.94	357.72	270.38	289.78	335.89	290.00	295.76	335.56	341.61	378.62	338.43	348.48	322.13	262.15	252.84	294.40	315.37	240.32	270.11	314.29	261.68	243.75	290.07	291.41	284.64	261.43	236.58	220.32	229.86	233.28	235.11	264.22	295.18	274.78	234.58	289.91	279.68	258.47	238.83	266.51	250.06	180.33	185.04	158.18	188.17	160.49	204.70	211.39	209.76	305.06	334.29	181.39	174.79	219.47	242.51	185.51	204.19	194.71	178.84	35.40	33.76	43.24	50.56	48.25	47.92	42.22	46.28	47.61	62.10	38.33	39.80
Short-term investments	441.84	336.99	472.90	281.77	208.14	283.82	288.70	147.87	162.47	178.49	211.78	189.99	146.84	122.94	100.62	172.13	133.92	140.13	193.62	408.47	548.10	375.61	253.84	335.63	237.52	494.14	421.57	362.20	367.35	253.30	262.81	270.58	245.20	302.71	366.40	280.05	260.71	375.68	206.85	181.30	155.19	185.28	162.84	153.55	173.60	372.54	291.33	229.41	303.56	315.78	251.45	165.52	152.08	294.65	221.08	179.33	227.20	236.44	248.86	138.67	111.62	143.37	162.23	103.74	134.26	156.17	126.17	94.56	94.09	204.76	0.25	218.88	252.49	272.68	332.00	283.57	244.44	282.30	289.02	309.53	333.78
Accounts receivable, net	1,026.61	1,014.74	772.21	1,305.64	1,524.45	781.51	811.16	768.91	736.68	663.36	739.74	717.97	695.20	658.50	722.55	712.80	714.38	688.45	715.20	679.34	677.00	648.29	672.48	661.22	701.38	690.11	752.10	742.77	727.84	821.14	644.51	633.12	631.49	598.32	503.91	488.04	501.42	483.79	496.88	493.17	498.82	467.59	475.09	442.35	441.88	411.71	417.90	405.85	413.97	389.10	391.22	373.91	384.61	370.20	371.15	350.57	355.12	300.12	308.39	298.29	312.28	316.78	306.06	296.44	304.79	317.75	300.88	291.76	320.05	346.83	334.52	353.59	376.33	331.25	393.94	380.15	393.86	372.78	399.60	400.45	408.18
Inventories							-1,753.24	-1,462.69	-1,369.22	-1,788.53	-1,557.27	-1,426.50	-1,265.01	-1,339.44	-1,182.64	-1,193.29	-1,152.33	-1,565.70	-1,309.65	-1,518.12						-1,553.55					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets				-2,642.71	-986.95	-374.55	65.12	-205.29	-1,429.23	-1,392.75	1,437.28	1,293.75	-1,112.42	-1,071.21	-1,159.06	-1,174.93	-1,144.06	1,565.70	1,242.05	1,454.48	-226.71	-47.00	-1,248.45	-1,259.00	-1,191.73	1,561.19	113.29	133.18	-147.88	-266.11	-86.51	-105.84	-122.32	-124.26	-18.04	-18.96	-23.08	-24.64	-22.29	-33.09	-33.08	-30.97	-33.03	-28.48	-24.56	-21.71	182.97	204.67	54.90	-56.92	66.52	-17.85	-16.31	157.62	-24.83	-33.13	-11.57	-11.32	-10.20	-11.29	-15.96			-296.44	3,447.98	3,463.55	3,531.23	3,447.77	3,225.97	3,171.44	3,342.97	3,506.57	3,474.39	3,553.53	3,538.02	3,499.19	3,525.61	3,446.12	3,418.71	3,295.21	3,218.06
Total current assets	2,819.33	2,667.30	2,024.79	2,709.66	2,030.44	1,411.03	1,781.26	1,320.82	1,460.46	1,331.12	1,285.47	1,132.93	980.25	978.82	1,159.06	1,174.93	1,144.06	1,164.13	1,182.83	1,402.79	1,502.55	1,313.16	1,197.06	1,200.53	1,113.68	1,486.28	736.94	602.52	637.46	567.59	524.49	514.34	535.27	594.12	651.04	541.47	497.29	596.00	436.71	414.59	390.29	449.50	458.02	428.33	408.18	662.45	571.01	487.89	542.39	582.28	501.51	345.85	337.12	452.84	409.26	339.81	431.90	447.84	458.62	443.73	445.91	324.76	337.02	323.21	376.77	341.67	330.37	289.27	272.93	204.76	283.28	262.12	303.04	2,936.01	465.05	2,925.60	2,975.64	702.69	592.42	603.57	614.25
Total non-current assets +	7,053.53	6,893.37	223.83	6,373.37	227.41	215.64	6,371.69	7,727.08	5,905.54	263.96	303.06	295.18	284.39	286.54	4,948.43	5,102.69	5,312.36	5,418.94	349.66	364.94	355.92	273.60	333.29	323.95	342.54	4,579.49	338.59	325.79	303.96	211.35	216.56	218.07	215.52	208.75	239.22	255.36	263.99	224.33	239.19	233.86	250.03	231.63	253.91	248.36	235.64	237.40	245.35	251.80	241.18	241.12	266.80	259.96	259.93	252.33	274.14	263.20	277.39	274.36	323.64	307.30	320.28	299.48	320.64	351.04	341.49	311.54	375.91	435.05	475.92	2,742.11	281.95	191.65	194.64	203.21	198.70	186.15	194.15	33.61	186.81	170.29	174.36
Property, plant and equipment, net		159.01	160.28	161.28	159.29	151.58	149.87				166.51	160.07	158.54	171.44	213.36	189.60	190.87	191.33	185.93	218.87	178.39	178.92	174.92	172.02	169.29	168.99	168.29	162.65	155.84	153.02	149.72	148.21	145.85	145.22	144.48	155.26	155.52	155.91	155.73	157.16	158.41	157.13	157.61	157.46	156.99	158.98	160.13	157.43	155.95	156.72	154.47	154.88	158.28	161.94	165.17	168.70	172.42	177.76	179.98	185.08	190.33	196.51	197.17	201.00	201.09	201.86	200.93	201.99	198.68	191.78	189.48	188.50	190.29	172.36	165.95	165.79	162.56	152.26	140.69	136.94	137.12
Goodwill	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.80	42.85	42.85	42.85	42.85	42.85	42.85	42.85	42.85	42.85	42.85	42.85	42.85	42.85	42.85	42.85
Intangible assets	373.19	366.55	7.04	356.40	7.47	7.68	7.91	8.13	8.35	8.33	8.55	8.77	8.99	9.21	9.46	9.72	9.99	10.26	10.52	10.79	11.06	11.32	9.94	10.16	10.40	10.64	11.90	13.17	14.44	15.53	16.90	18.26	19.62	20.73	21.61	22.95	24.29	25.63	27.14	28.66	30.18	31.70	32.54	34.03	35.53	35.62	37.12	38.61	40.11	41.60	43.10	44.59	46.09	47.59	49.11	50.65	52.20	53.75	55.30	56.87	58.49	60.12	61.72	63.42	65.12	66.82	68.53	70.23	71.48
Long-term investments	6,825.30	6,580.03	6,373.61	5,963.25	5,396.54	6,076.37	6,018.38	5,625.55	5,453.13	5,228.52	4,997.43	4,955.19	4,975.03	4,910.80	4,682.82	4,833.62	5,039.61	5,142.59	5,074.75	5,040.80	4,946.20	4,729.27	4,548.80	4,402.16	3,299.87	4,312.16	4,218.15	4,165.00	4,061.22	3,768.09	3,904.06	3,834.16	3,724.12	3,732.73	3,727.33	3,659.16	3,600.50	3,547.56	3,554.24	3,487.84	3,433.32	3,380.64	3,348.39	3,359.77	3,443.36	3,403.82	3,407.70	3,389.58	3,316.70	3,158.31	3,126.33	3,176.30	3,204.76	3,180.10	3,160.61	3,113.13	3,119.25	3,062.42	3,037.56	3,117.60	3,025.85	3,155.26	3,223.48	3,081.10
Other non-current assets
Total assets	9,872.87	9,560.67	9,372.74	9,083.03	9,027.66	8,310.63	8,152.95	7,727.08	7,395.97	7,103.40	6,922.24	6,690.64	6,589.36	6,514.19	6,454.66	6,499.67	6,667.12	6,772.47	6,754.37	6,696.95	6,554.15	6,328.25	6,145.79	5,916.74	5,716.90	5,889.16	5,873.24	5,716.52	5,606.72	5,433.73	5,313.04	5,204.47	5,132.79	5,101.32	5,025.60	4,938.98	4,863.99	4,788.72	4,801.27	4,722.05	4,692.06	4,628.65	4,646.58	4,586.48	4,618.06	4,600.29	4,609.01	4,562.40	4,476.12	4,315.18	4,340.46	4,231.82	4,272.17	4,189.69	4,210.91	4,120.43	4,136.78	4,070.01	4,096.62	4,246.52	4,208.58	4,203.36	4,260.50	4,181.87	4,237.51	4,232.63	4,273.85	4,141.87	4,131.96	3,950.20	4.15	4,310.78	4,344.06	4,414.50	4,477.83	4,370.92	4,372.74	4,301.06	4,310.12	4,180.46	4,136.95

Total current liabilities +	6,471.36	6,368.75	81.85	6,303.26	172.39	20.75	5,606.51	2,948.11	2,835.88	175.22	75.28	90.13	77.95	206.82	155.44	165.92	175.41	169.13	10.42	0.62	34.24	51.56	6.40	6.85	5.51	143.32	13.27	18.21	27.05	52.22	27.01	51.86	62.66	84.19	13.17	12.71	8.65	55.24	2.75	10.07	11.91	32.27	11.92	7.07	2.82	5.84	7.79	24.48	4.96	27.08	26.32	2.40	4.73	7.50	12.73	21.44	5.29	6.58	15.57	15.86	5.29	52.22	4.09	5.46	2.20	63.41	7.11	9.58	8.10	139.28	13.16	4.06	22.69	3.15	15.69	11.55	28.22	118.95	0.58	1.78	29.09
Accounts payable	394.42	448.70	422.35	468.31	172.39	242.12	231.52	203.61	178.09	175.22	166.75	165.33	151.41	151.69	155.44	165.92	175.41	169.13	182.14	195.97	191.12	194.42	180.31	190.20	150.31	143.32	156.28	147.42	137.26	115.07	138.64	133.29	132.22	108.25	130.83	121.20	124.49	112.33	119.51	115.56	116.77	122.57	139.35	128.29	118.56	130.89	141.90	120.84	112.15	127.66	133.97	116.56	113.09	96.22	100.18	100.16	99.42	94.74	105.86	108.51	98.03	106.66	138.48	128.76	118.25	114.47	133.95	118.77	116.09	93.86	129.23	119.40	126.26	125.76	127.07	122.01	91.72	118.95	156.53	139.47	66.90
Short-term debt		6.77	0.00	0.00	0.00	7.64	200.00	200.00	200.00	8.73	200.00	75.00	0.00	11.34	0.00	0.00	0.00	115.56	372.83	372.73	372.63	372.53										372.93	372.24	372.54	372.83	372.86	372.45	20.00				301.53				294.03																								139.28	0.15
Current portion of long-term debt							200.00	200.00	200.00		200.00	75.00									0.00		0.00	0.00								372.93	372.24	372.54	372.83	372.86	372.45	20.00				301.53				294.03
Deferred revenue
Other current liabilities	3,723.30	3,633.34		3,612.16		-242.12	3,073.69	-405.08	-384.71	-175.22	-291.47	-150.21	-151.41	-151.69	-155.44	-165.92	-175.41	-169.13	-171.72	-195.35	-156.88	-184.00	-186.71	-197.06	-155.82	-35.61	-169.54	-165.63	-164.31	-153.96	-165.66	-81.44	-69.56	-47.00	-117.65	-108.49	-115.84	-122.37	-122.26	-125.63	-128.67	-113.53	-151.26	-135.36	-121.38	-130.38	-149.69	-145.32	-117.11	-139.52	-160.30	-116.56	-113.09	-95.78	-100.18	-121.60	-104.71	-94.81	-121.43	-124.37	-5.29	-80.16	-4.09	-5.46	-2.20	-63.41	-141.07	-128.34	-8.10	-93.86	-142.39	-123.46	-148.95	-128.91	-142.76	-133.57	-119.94	-137.19	-0.58	-141.25	-133.23
Total non-current liabilities +	811.39	774.65	7,058.58	810.27	7,034.65	6,343.36	6,290.66	6,078.07	5,791.94	5,551.17	5,472.63	5,200.37	5,052.14	4,785.24	155.44	165.92	175.41	169.13	4,599.02	4,517.69	4,415.48	4,244.09	4,238.56	4,093.07	4,087.94	448.09	4,057.43	3,930.35	3,860.38	3,763.82	3,551.80	3,442.76	3,385.90	3,255.75	3,236.24	3,163.09	3,109.37	2,981.08	2,983.07	2,889.95	2,872.78	2,775.49	2,805.17	2,731.67	2,745.28	2,719.01	2,676.57	2,614.26	2,609.35	2,465.62	2,473.98	2,395.56	2,392.09	2,339.69	2,304.35	2,238.26	2,232.93	2,205.95	2,271.56	2,385.05	2,382.41	2,356.33	2,405.31	2,390.40	2,435.19	2,398.28	2,498.12	2,489.75	2,564.52	5.30	2,442.32	2,440.40	2,495.19	2,549.35	2,616.47	2,569.75	2,578.41	141.55	2,615.35	2,545.35	2,477.72
Long-term debt	574.63	574.53	574.43	574.34	574.23	574.13	374.03	373.93	373.83	573.73	573.63	448.53	448.43	398.33	373.23	373.13	373.03	372.93	372.83	372.73	372.63	372.53	372.43	372.33	372.23	372.13	372.03	371.93	371.83	371.73	371.64	371.54	371.44	371.34	371.24	371.14	371.04	320.00	290.00	290.00	290.00	290.00	290.00	290.00	290.00	290.00	290.00	270.00	270.00	190.00	180.00	140.00	140.00	140.00	140.00	140.00	140.00	140.00	138.00	263.90	265.59	267.21	268.99	269.96	270.92	271.40	272.69	273.43	275.89	158.63	154.96	154.07	160.12	138.56	130.98	127.91	140.81	141.55	141.96	138.74	140.74
Capital lease obligations	12.65	12.33	13.71	15.85	17.86	13.58	14.06	14.21	14.43	14.23	19.05	20.11	19.38	21.92	26.37	29.80	31.99	34.58	36.84	39.87	42.04	43.83	44.56	46.64	48.24	48.00	48.70	47.09	43.44
Other non-current liabilities												4,676.64	4,530.25	4,442.04	4,379.51	4,298.25	4,202.50	4,036.57	4,014.95	3,897.00	3,808.98	3,677.14	3,665.82	3,521.40	3,565.40	3,546.24	3,521.32	3,413.54	3,372.17	3,329.24	3,061.38	2,980.98	2,937.66	2,837.42	2,734.17	2,670.75	2,613.84	2,594.02	2,573.56	2,494.46	2,477.92	2,395.19	2,387.74	2,320.45	2,339.53	2,298.62	2,239.37	2,210.46	2,224.89	2,163.18	2,160.00	2,139.00	2,126.25	2,110.52	2,059.88	2,018.54	1,983.59	1,977.71	2,027.71	2,012.64	2,024.08	2,034.68	2,001.93	1,997.15
Total liabilities	7,282.76	7,143.39	7,140.43	7,113.53	7,207.05	6,364.11	6,290.66	6,078.07	5,791.94	5,555.25	5,547.91	5,290.50	5,130.09	4,992.06	4,908.18	4,837.30	4,758.91	4,632.19	4,609.44	4,518.32	4,449.72	4,295.65	4,244.96	4,099.92	4,093.45	4,089.66	4,070.70	3,948.56	3,887.43	3,816.05	3,578.81	3,494.61	3,448.57	3,339.94	3,249.41	3,175.79	3,118.02	3,036.32	2,985.82	2,900.02	2,884.69	2,807.76	2,817.08	2,738.74	2,748.09	2,724.84	2,684.37	2,638.74	2,614.31	2,492.70	2,500.30	2,397.95	2,396.82	2,347.19	2,317.08	2,259.70	2,238.22	2,212.52	2,287.13	2,400.91	2,387.70	2,408.55	2,409.41	2,395.87	2,437.38	2,461.69	2,505.23	2,499.33	2,572.62	2,456.14	2.46	2,444.46	2,517.89	2,552.50	2,632.16	2,581.30	2,606.63	2,576.93	2,615.93	2,547.12	2,506.81

Total stockholders' equity +	2,590.11	2,417.28	2,232.31	1,969.50	1,820.61	1,946.52	1,862.29	1,649.02	1,604.03	1,548.15	1,374.33	1,400.14	1,459.26	1,522.13	1,546.48	1,662.37	1,908.21	2,140.28	2,144.93	2,178.63	2,104.44	2,032.60	1,900.83	1,816.82	1,623.44	1,799.50	1,802.54	1,767.96	1,719.29	1,617.68	1,734.23	1,709.86	1,684.22	1,761.39	1,776.19	1,763.19	1,745.97	1,752.40	1,815.46	1,822.03	1,807.38	1,820.89	1,829.50	1,847.74	1,869.96	1,875.45	1,924.64	1,923.66	1,861.81	1,822.49	1,840.16	1,833.87	1,875.35	1,842.50	1,893.83	1,860.73	1,898.56	1,857.48	1,809.49	1,845.60	1,820.88	1,794.82	1,851.09	1,786.00	1,800.13	1,770.95	1,768.61	1,642.55	1,559.34	1,494.05	1.69	1,866.33	1,826.17	1,862.00	1,845.67	1,789.62	1,766.11	1,724.13	1,694.19	1,633.34	1,630.14
Common stock and paid-in capital	99.70	99.70	99.70	99.70	99.70	99.70	98.95	98.95	98.95	98.95	98.95	98.95	98.95	98.95	98.95	98.95	98.95	98.94	98.91	98.87	98.84	98.97	98.93	98.90	98.86	98.83	98.68	98.65	98.50	98.03	97.97	97.59	97.55	97.52	97.52	96.57	96.54	95.53	98.08	97.32	97.28	99.86	97.67	97.12	94.92	92.51	86.71	83.19	82.48	82.00	81.24	80.86	79.41	79.38	79.70	79.30	78.37	77.17	75.18	74.62	74.25	73.53	73.27	72.71	72.32	71.99	71.58	71.48	70.96	70.55	-1,621.91	70.43	69.25	149.93	149.73	128.50	146.05	136.09	130.03	111.16	119.53
Retained earnings	2,490.41	2,317.58	2,132.62	1,869.80	1,720.91	1,846.83	1,763.34	1,550.07	1,505.08	1,449.20	1,275.39	1,301.19	1,360.32	1,423.18	1,447.53	1,563.42	1,809.26	2,041.34	2,046.03	2,079.76	2,005.60	1,933.63	1,801.90	1,717.92	1,524.58	1,700.67	1,703.86	1,669.32	1,620.80	1,519.66	1,636.26	1,612.27	1,586.68	1,663.86	1,678.67	1,666.63	1,649.43	1,656.87	1,717.37	1,724.71	1,710.10	1,721.03	1,731.83	1,750.62	1,775.05	1,782.94	1,837.93	1,840.47	1,779.32	1,740.48	1,758.92	1,753.01	1,795.94	1,763.12	1,814.14	1,781.43	1,820.19	1,780.31	1,734.30	1,770.98	1,746.62	1,721.29	1,777.82	1,713.30	1,727.81	1,698.95	1,697.04	1,571.07	1,488.39	1,423.50	1,623.61	1,795.90	1,756.92	1,712.07	1,695.94	1,661.12	1,620.06	1,588.04	1,564.15	1,522.17	1,510.61
Common shares outstanding	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	57	55	55	55	54	55	55	55

Balance Sheet - MERCURY GENERAL CORP (MCY)

Balance Sheet - MERCURY GENERAL CORP (MCY)