Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	563.22	6,675.71	6,103.04	6,443.83	11,218.08	7,858.99	5,217.37	3,184.99	3,389.97	2,966.83	2,961.95	2,818.20	2,037.45	3,995.92	6,119.07	778.73	1,001.57	574.03	1,671.37	422.75
Cash and cash equivalents	563.00	1,514.22	1,187.85	887.79	4,231.38	1,859.66	542.07	493.95	479.11	449.92	868.55	1,158.03	615.68	1,947.48	1,622.17	503.75	786.80	211.13	191.18	200.31
Short-term investments	0.23	5,161.49	4,915.20	5,556.04	6,986.70	5,999.33	4,675.30	2,691.04	2,910.87	2,516.91	2,093.40	1,660.17	1,421.77	2,048.44	4,496.90	274.97	214.77	362.90	1,480.20	222.44
Accounts receivable, net	138.51	162.44	214.94	166.89	225.03	205.57	123.22	86.68	82.19	82.11	83.94	107.77	156.81	223.46	285.06	359.29	361.07	33.07	69.94	71.03
Inventories			-5,633.58	-1,102.06	-4,380.60	-2,019.05	-705.25	26.27	27.54	18.94	27.13	78.67	101.18	152.05	216.75	54.39	49.90	27.31	21.13	17.51
Other current assets	-569.47	45.76	45.23	44.63	38.79	41.44	40.18	35.05	28.02	18.04	17.56	28.28	65.22	55.36	69.06	4,951.40	5,224.75	4,603.65	3,846.10	3,576.38
Total current assets	132.27	6,883.91	6,363.22	6,610.72	11,481.90	8,106.00	5,380.77	3,306.72	3,500.18	3,066.98	3,063.45	2,954.25	2,259.48	4,274.74	6,473.19	1,138.02	1,362.64	607.09	261.12	271.34
Total non-current assets +	35,340.50	28,197.87	29,215.36	28,528.47	25,049.31	25,532.61	25,219.99	24,929.19	23,835.91	20,908.33	19,770.16	17,793.02	16,749.77	15,189.75	13,300.91	7,000.31	7,334.44	6,560.16	5,794.86	5,693.23
Property, plant and equipment, net				425.49	350.31	380.52	380.21	353.67	333.66	380.50	403.27	456.80	509.01	579.31	505.39	242.44	203.13	205.91	200.57	140.55
Goodwill	925.40	855.45	855.45	855.45	855.45	855.45	855.45	790.97	745.52	621.19	621.19	621.19	625.68	628.88	651.16	61.63	62.28	62.28	62.28	62.28
Intangible assets	67.07	35.22	44.64	56.19	70.23	86.89	106.81	96.15	90.64	87.76	107.54	132.81	159.77	189.41	211.08	13.50	16.55	6.36	8.30	71.03
Long-term investments	8,180.84	7,684.68	7,690.24	8,732.60	12,383.08	1,493.23	1,623.87	3,007.70	3,017.38	2,534.28	2,390.82	2,186.54	2,635.87	13,160.25		4,897.03
Other non-current assets
Total assets	35,472.76	35,081.79	35,578.57	35,183.83	36,531.21	33,638.60	30,600.76	28,235.91	27,336.09	23,975.30	22,839.46	20,747.27	19,009.25	19,464.49	19,774.10	8,138.33	8,697.08	7,167.25	6,055.98	5,964.57

Total current liabilities +	1,017.29	30,152.01	30,889.89	30,951.56	32,134.06	29,369.71	26,528.65	24,751.58	23,965.77	20,659.25	19,779.17	17,728.61	16,022.83	16,388.14	16,766.32	7,140.40	7,680.52	6,436.87	5,385.24	5,253.38
Accounts payable	14.49	20.15	45.00	9.94	3.10	4.32	10.20	12.27	8.68	9.57	6.61	4.20	4.35	4.81	8.28	6,775.72	7,195.81	5,930.94	5,009.53	5,030.99
Short-term debt	1,017.29	639.02	1,154.83	1,871.27	1,665.06	1,667.51	2,714.87	1,589.13	1,703.89	1,225.41	1,423.64	1,151.57	657.96	639.13	1,044.45	364.68	484.71	505.93	375.70	222.39
Current portion of long-term debt	1,017.29	639.02	1,154.83	1,871.27	1,665.06	1,667.51	2,714.87	1,589.13	1,703.89	1,225.41	1,937.76	149.60
Deferred revenue
Other current liabilities	-14.49	29,492.85	29,690.06	29,070.35	30,465.90	27,697.88	23,803.58	23,150.19	22,253.20	19,424.27	18,348.91	16,572.83	15,360.52	15,744.19	15,713.58	6,775.72	7,195.81	5,930.94	5,009.53	5,030.99
Total non-current liabilities +	30,139.76	802.14	885.02	889.64	726.79	829.87	604.43	402.99	485.37	596.29	641.30	546.26	561.35	623.07	640.62	141.38	178.90	120.89	116.55	152.77
Long-term debt	199.41	210.54	236.32	242.08	244.22	378.32	233.46	224.99	305.51	436.28	496.00	374.37	385.83	396.59	353.89	0.38	0.67	0.64	0.64	0.26
Capital lease obligations	121.51	117.82	125.62	116.42	122.08	130.63	127.70
Other non-current liabilities					466.24	406.46	343.44	190.26	188.53	169.58	157.76	176.09	179.88	231.30		505.68
Total liabilities	31,012.65	30,954.15	31,774.91	31,841.20	32,860.85	30,199.58	27,133.07	25,154.57	24,451.14	21,255.53	20,426.32	18,274.86	16,584.18	17,011.21	17,406.93	7,281.78	7,859.42	6,557.76	5,501.79	5,406.16

Total stockholders' equity +	4,460.12	4,127.64	3,803.66	3,342.63	3,670.35	3,439.03	3,467.69	3,081.34	2,884.95	2,719.77	2,413.14	2,472.40	2,425.07	2,453.28	2,367.16	856.55	837.66	609.50	554.19	558.41
Common stock and paid-in capital	1,424.48	1,423.03	1,428.06	1,254.22	2,011.28	2,147.52	1,991.45	1,837.75	1,876.43	1,869.08	1,635.20	1,748.91	1,796.90	1,907.26	1,890.19	385.72	383.32	197.92	176.71	223.86
Retained earnings	3,035.64	2,704.61	2,375.60	2,088.41	1,659.07	1,291.51	1,476.23	1,243.59	1,008.52	850.69	777.94	723.50	628.17	546.02	476.97	470.83	454.34	411.58	377.48	334.55
Common shares outstanding	84	87	86	87	89	87	87	86	87	80	80	84	83	86	66	37	33	32	33	33

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	6,531.91	563.22	1,591.38	6,753.41	6,685.94	6,675.71	6,660.83	6,047.26	5,758.31	6,103.04	6,546.99	6,652.08	8,447.43	6,443.83	6,317.65	7,263.39	9,828.98	11,218.08	10,591.13	10,005.34	9,477.98	7,858.99	6,909.99	6,227.12	6,246.87	5,217.37	4,065.32	3,306.39	3,204.51	3,184.99	3,365.43	3,440.51	3,230.80	3,389.97	3,294.48	3,285.18	2,882.53	2,966.83	2,872.58	2,774.66	2,591.76	2,961.95	2,682.57	3,072.87	2,674.37	2,818.20	2,461.99	2,197.35	2,065.29	2,037.45	2,330.43	3,439.31	3,629.46	3,995.92	1,053.31	1,691.82	2,374.13	6,119.07	2,153.75	2,330.33	922.91	778.73	751.03	889.52	870.18	1,001.57	518.81	643.35	629.73	574.03	314.33	1,995.89	1,961.35	317.46	1,847.64	1,811.42	2,008.07	422.75	209.62	218.81	266.40
Cash and cash equivalents	555.52	563.00	1,425.65	1,116.74	1,351.41	1,514.22	1,364.68	1,082.04	852.89	1,187.85	1,358.83	1,237.39	2,881.81	887.79	850.81	1,484.01	3,835.97	4,231.38	3,590.21	2,704.92	2,847.33	1,859.66	1,262.68	1,294.98	1,352.87	542.07	515.67	515.92	523.43	493.95	447.24	458.84	315.15	479.11	439.20	490.80	383.77	449.92	457.90	465.85	442.29	868.55	513.73	921.74	848.76	1,158.03	799.58	863.95	694.35	615.68	872.31	840.65	775.92	1,947.48	733.26	1,041.35	1,365.63	1,622.17	1,258.52	1,353.27	637.91	503.75	606.03	789.52	730.24	786.80	159.26	264.29	201.06	211.13	181.06	190.57	198.08	191.18	167.42	195.95	187.30	200.31	209.62	218.81	266.40
Short-term investments	5,976.39	0.23	165.73	5,636.68	5,334.53	5,161.49	5,296.15	4,965.21	4,905.42	4,915.20	5,188.16	5,414.69	5,565.62	5,556.04	5,466.84	5,779.38	5,993.01	6,986.70	7,000.92	7,300.42	6,630.65	5,999.33	5,647.32	4,932.14	4,894.00	4,675.30	3,549.66	2,790.47	2,681.08	2,691.04	2,918.19	2,981.67	2,915.65	2,910.87	2,855.28	2,794.38	2,498.76	2,516.91	2,414.68	2,308.81	2,149.47	2,093.40	2,168.84	2,151.13	1,825.61	1,660.17	1,662.41	1,333.40	1,370.95	1,421.77	1,458.12	2,598.67	2,853.54	2,048.44	320.06	650.47	1,008.51	4,496.90	895.24	977.06	285.00	274.97	144.99	100.00	139.94	214.77	359.56	379.06	428.67	362.90	133.27	1,805.32	1,763.27	126.28	1,680.22	1,615.47	1,820.77	222.44
Accounts receivable, net	141.25	138.51	142.03	142.65	140.53	162.44	148.08	154.39	159.10	214.94	152.44	141.44	141.70	166.89	111.91	101.17	98.87	225.03	99.31	100.87	108.29	205.57	112.69	122.61	96.17	123.22	93.04	88.39	94.40	86.68	87.57	80.98	80.81	82.19	78.01	79.02	84.30	82.11	77.03	78.68	83.28	83.94	83.82	85.60	98.37	107.77	126.07	134.51	146.19	156.81	166.14	199.82	199.12	223.46	47.61	49.31	52.82	285.06	274.55	339.12	371.29	359.29	356.89	361.59	360.73	361.07	29.49	30.69	30.10	33.07	58.77	62.74	62.18	69.94	66.59	68.94	70.52	71.03	80.09	75.84	83.79
Inventories								-655.62	-5,478.80	346.26	-1,725.48	-1,581.72	-3,222.45	-1,102.06	-1,011.69	3.47	-3,985.22	7.53	-6,801.05	10.20	9.47	11.65	11.64	18.72	18.46	30.41	30.96	27.52	27.15	26.27	27.48	22.34	35.79	54.73	44.39	44.78	37.95	52.95	61.64	64.94	47.19	46.69	52.26	58.68	61.65	78.67	71.00	81.55	85.52	101.18	103.80	91.93	113.83	152.05	181.14	182.55	198.29	216.75	178.85	188.65	48.64	54.39	85.41	87.08	51.74	49.90	43.51	56.00	33.32	27.31	18.56	30.36	26.18	21.13	18.88	26.26	22.02	17.51	19.56	1.53	1.52
Other current assets	-5,976.39	-569.47	58.92	61.43	51.07	45.76	50.09	54.67	48.77	45.23	56.78	58.76	54.54	44.63	46.45	50.10	43.57	38.79	40.33	44.14	40.47	41.44	40.00	43.63	43.77	40.18	41.77	40.70	39.15	35.05	35.47	31.23	29.67	28.02	25.08	24.99	22.03	18.04	18.84	19.17	20.15	17.56	23.56	34.38	28.22	28.28	67.00	65.33	65.80	65.22	22.90	21.01	54.27	55.36	60.16	63.91	67.01	69.06	80.97	82.81	4,824.68	4,951.40	5,079.56	5,178.26	5,154.03	5,224.75	4,129.31	4,128.41	4,019.57	4,603.65	4,437.05	3,934.16	4,125.73	3,846.10	3,726.37	3,738.86	3,541.93	3,576.38	3,334.14	3,549.71	3,467.25
Total current assets	696.78	132.27	1,792.33	6,957.49	6,877.54	6,883.91	6,859.00	6,256.32	5,966.18	6,363.22	6,756.20	6,852.28	8,643.67	6,610.72	6,476.01	7,414.66	9,971.42	11,481.90	10,730.77	10,150.35	9,626.74	8,106.00	7,062.68	6,393.36	6,386.80	5,380.77	4,200.13	3,435.48	3,338.06	3,306.72	3,488.47	3,552.72	3,341.28	3,500.18	3,397.58	3,389.19	2,988.86	3,066.98	2,968.45	2,872.50	2,695.19	3,063.45	2,789.94	3,192.85	2,800.96	2,954.25	2,655.05	2,397.20	2,277.28	2,259.48	2,519.46	3,660.14	3,882.85	4,274.74	841.02	1,154.57	1,485.46	6,473.19	1,614.04	1,775.21	1,294.20	1,138.02	1,107.91	1,251.11	1,230.91	1,362.64	548.31	674.04	659.83	607.09	239.83	253.31	260.26	261.12	234.01	264.89	257.82	271.34	289.71	294.65	350.19
Total non-current assets +	34,845.35	35,340.50	33,974.08	28,255.16	27,873.14	28,197.87	28,379.11	29,155.97	29,280.94	29,215.36	29,542.10	29,357.87	28,903.41	28,528.47	28,091.23	27,222.87	26,345.87	25,049.31	24,587.54	24,948.36	25,445.91	25,532.61	26,130.64	26,822.04	25,374.89	25,219.99	26,343.42	25,326.39	25,152.17	24,929.19	24,609.71	24,372.73	23,956.06	23,835.91	23,419.18	23,241.38	22,496.17	20,908.33	20,140.28	20,191.29	20,114.18	19,770.16	18,818.21	18,345.56	17,923.55	17,793.02	17,330.90	16,952.23	16,726.89	16,749.77	16,282.38	15,274.16	15,181.28	15,189.75	17,683.11	17,624.14	17,805.64	13,300.91	17,801.65	17,982.34	7,016.83	7,000.31	7,131.45	7,248.91	7,334.57	7,334.44	6,256.74	6,373.27	6,437.65	6,560.16	6,504.93	6,016.81	6,164.86	5,794.86	5,672.05	5,609.92	5,587.30	5,693.23	5,831.96	5,860.54	5,906.40
Property, plant and equipment, net													324.11	425.49	346.57	352.01	353.44	350.31	350.55	454.91	377.51	380.52	384.33	380.12	377.64	380.21	382.93	360.30	358.21	353.67	343.83	336.51	334.25	333.66	365.15	383.34	391.18	380.50	382.75	389.04	394.51	403.27	413.30	421.06	441.46	456.80	463.89	414.78	495.24	509.01	535.59	546.65	555.37	579.31	483.71	477.81	482.62	505.39	638.57	643.58	280.60	242.44	211.29	207.57	203.56	203.13	199.00	201.67	205.54	205.91	206.15	205.60	203.56	200.57	192.72	182.25	152.50	140.55	123.71	106.15	89.01
Goodwill	925.40	925.40	925.40	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	855.45	861.29	792.08	792.08	790.97	791.16	745.52	745.52	745.52	739.40	740.27	716.76	621.19	621.19	621.19	621.19	621.19	621.19	621.19	621.19	621.19	621.19	621.19	625.68	625.68	625.68	625.68	625.68	628.88	628.88	628.88	647.22	651.16	629.69	629.69	61.63	61.63	61.63	61.63	62.28	62.28	62.28	62.28	62.28	62.28	62.28	62.28	62.28	62.28	62.28	62.28	62.28	62.28	59.71	59.06	61.42
Intangible assets	64.52	67.07	69.69	142.34	33.11	35.22	37.43	39.72	42.11	44.64	47.31	50.12	53.08	56.19	59.46	62.89	66.48	70.23	74.15	78.23	82.47	86.89	91.51	96.29	101.46	106.81	116.08	85.97	91.01	96.15	101.44	79.70	85.02	90.64	96.53	101.69	86.95	87.76	92.52	97.41	102.41	107.54	113.23	119.26	125.40	132.81	139.26	145.83	152.73	159.77	167.12	174.42	181.85	189.41	197.14	205.25	202.77	211.08	836.11	222.62	12.59	13.50	14.11	14.78	15.79	16.55	5.32	5.70	6.05	6.36	6.76	7.18	7.87	8.30	8.83	9.34	9.82	71.03	80.09	75.84	83.79
Long-term investments	8,028.01	8,180.84	7,991.28	7,868.01	7,694.97	7,684.68	7,769.78	7,535.84	7,559.18	7,690.24	8,734.05	8,869.84	10,678.83	8,732.60	8,366.20	9,402.59	11,614.11	12,383.08	11,371.40	10,836.92	1,500.02	1,493.23	1,512.53	1,814.08	1,548.08	1,623.87	2,930.85	2,971.42	2,923.88	3,007.70	3,098.31	3,168.25	3,036.26	3,017.38	2,792.51	2,901.24	2,523.40	2,534.28	2,470.98	2,539.86	2,542.37	2,390.82	2,399.85	2,315.62	2,302.25	2,186.54	2,266.06		2,442.85	2,635.87	2,684.53	13,269.01	13,188.54	13,160.25					11,048.70	11,203.73	4,754.09	4,897.03
Other non-current assets
Total assets	35,542.13	35,472.76	35,766.41	35,212.65	34,750.68	35,081.79	35,238.11	35,412.29	35,247.12	35,578.57	36,298.30	36,210.15	37,547.08	35,183.83	34,567.24	34,637.53	36,317.29	36,531.21	35,318.31	35,098.71	35,072.64	33,638.60	33,193.32	33,215.40	31,761.69	30,600.76	30,543.55	28,761.86	28,490.23	28,235.91	28,098.18	27,925.45	27,297.34	27,336.09	26,816.76	26,630.57	25,485.03	23,975.30	23,108.73	23,063.79	22,809.37	22,839.46	21,608.15	21,538.41	20,724.51	20,747.27	19,985.95	19,349.43	19,004.17	19,009.25	18,801.85	18,934.30	19,064.12	19,464.49	18,523.05	18,778.71	19,291.10	19,774.10	19,415.69	19,757.55	8,311.03	8,138.33	8,239.36	8,500.02	8,565.48	8,697.08	6,805.05	7,047.32	7,097.48	7,167.25	6,744.76	6,270.12	6,425.11	6,055.98	5,906.05	5,874.81	5,845.11	5,964.57	6,121.67	6,155.19	6,256.59

Total current liabilities +	1,360.45	1,017.29	30,593.50	1,044.93	29,755.54	30,152.01	30,275.76	30,591.80	30,488.03	30,889.89	31,798.83	31,708.68	33,154.39	30,951.56	30,500.12	30,498.45	32,123.01	32,134.06	30,956.45	30,792.92	30,867.52	29,369.71	28,944.89	29,087.66	27,693.29	26,528.65	26,328.07	24,896.70	24,787.06	24,751.58	24,710.44	24,563.67	23,949.62	23,965.77	23,280.02	23,261.75	22,054.43	20,659.25	19,971.35	19,920.62	19,765.39	19,779.17	18,496.22	18,386.52	17,622.34	17,728.61	16,914.17	16,312.98	15,993.32	16,022.83	15,843.34	15,988.81	15,982.26	16,388.14	15,528.11	15,769.97	16,292.15	16,766.32	16,358.84	16,722.94	7,113.48	7,140.40	7,225.24	7,463.44	7,540.45	7,680.52	5,976.45	6,182.81	6,354.91	6,436.87	6,037.69	5,583.98	5,736.15	5,385.24	5,206.51	5,177.31	5,141.75	5,253.38	5,426.57	5,470.24	5,537.55
Accounts payable	14.56	14.49	17.25	17.31	18.02	20.15	26.91	27.13	44.37	45.00	52.57	35.64	21.82	9.94	5.86	2.01	3.00	3.10	3.06	3.30	4.26	4.32	7.34	10.51	11.51	10.20	17.96	19.06	18.03	12.27	15.99	14.15	11.80	8.68	9.01	8.02	10.48	9.57	9.92	8.64	8.46	6.61	7.09	5.53	6.61	4.20	5.66	4.09	5.91	4.35	5.69	4.77	6.37	4.81	6.53	6.44	9.09	8.28	11.07	10.18	6,697.31	6,775.72	6,708.80	6,960.57	7,004.73	7,195.81	5,420.16	5,656.23	5,804.01	5,930.94	5,414.80	5,020.81	5,143.59	5,009.53	4,999.55	4,977.67	4,923.76	5,030.99	5,000.56	5,247.33	5,318.95
Short-term debt	1,360.45	1,017.29	1,916.50	1,044.93	542.78	639.02	1,265.94	1,363.96	667.76	1,154.83	1,425.93	1,629.54	3,519.50	1,871.27	1,542.98	630.01	1,620.30	1,665.06	1,745.23	1,516.51	1,652.75	1,667.51	1,906.90	1,754.88	2,673.28	2,714.87	2,108.82	1,641.60	1,388.74	1,589.13	2,276.65	2,314.19	1,452.10	1,703.89	1,737.15	1,810.91	2,121.93	1,225.41	1,075.96	1,095.11	1,100.79	1,423.64	1,049.18	1,079.19	755.25	1,151.57	1,171.81	1,063.66	712.63	657.96	782.78	828.11	722.54	639.13	748.63	832.71	850.29	1,044.45	903.03	920.72	416.17	364.68	516.44	502.87	535.73	484.71	556.29	526.58	550.90	505.93	622.90	563.17	592.57	375.70	206.96	199.64	217.99	222.39	426.00	222.91	218.60
Current portion of long-term debt	1,360.45	1,017.29	1,300.30	510.33	0.28	639.02	500.24	800.36	0.36	1,154.83	1,425.93	1,629.54	3,519.50	1,871.27	1,542.98	630.01	1,620.30	1,665.06	1,745.23	1,516.51	1,652.75	1,667.51	1,906.90	1,754.88	2,673.28	2,714.87	2,108.82	1,641.60	1,388.74		2,492.56	2,606.15	1,775.07	88.92	2,081.02	2,231.00		95.51				1,937.76				149.60
Deferred revenue
Other current liabilities	-14.56	-14.49	28,659.75	-17.31	29,194.73	29,492.85	28,982.91	29,200.72	29,775.91	29,690.06	30,320.34	30,043.50	29,613.07	29,070.35	28,951.27	29,866.43	30,499.71	30,465.90	29,208.16	29,273.11	29,210.52	27,697.88	27,030.66	27,322.27	25,008.50	23,803.58	24,201.30	23,236.04	23,380.29	23,150.19	22,417.81	22,235.34	22,485.72	22,253.20	21,533.86	21,442.82	19,922.02	19,424.27	18,885.48	18,816.87	18,656.15	18,348.91	17,439.95	17,301.79	16,860.49	16,572.83	15,736.69	15,245.23	15,274.77	15,360.52	15,054.87	15,155.94	15,253.35	15,744.19	14,772.95	14,930.82	15,432.77	15,713.58	15,444.74	15,792.05	6,697.31	6,775.72	6,708.80	6,960.57	7,004.73	7,195.81	5,420.16	5,656.23	5,804.01	5,930.94	5,414.80	5,020.81	5,143.59	5,009.53	4,999.55	4,977.67	4,923.76	5,030.99	5,000.56	5,247.33	5,318.95
Total non-current liabilities +	29,762.08	30,139.76	698.43	29,802.31	716.47	802.14	787.66	899.77	905.65	885.02	998.46	946.99	861.46	889.64	886.69	789.35	743.33	726.79	732.10	742.89	788.22	829.87	872.79	811.59	647.34	604.43	629.10	546.25	512.60	402.99	408.86	432.22	451.68	485.37	673.46	554.86	666.98	596.29	648.25	679.81	622.94	641.30	658.37	721.85	677.07	546.26	562.44	543.87	548.31	561.35	602.06	600.15	604.76	623.07	561.53	609.37	623.75	640.62	630.19	648.29	139.86	141.38	148.35	175.30	174.22	178.90	173.85	233.73	117.23	120.89	106.23	112.73	111.54	116.55	141.57	147.80	141.76	152.77	153.00	192.70	229.60
Long-term debt	193.79	199.41	210.66	210.62	210.58	210.54	236.43	236.39	236.36	236.32	236.28	236.24	242.12	242.08	236.41	240.09	240.45	244.22	248.01	248.05	397.58	378.32	385.89	386.27	225.61	233.46	246.64	232.75	224.96	224.99	215.91	266.01	300.44	305.51	331.18	407.88	525.08	436.28	463.71	468.03	471.25	496.00	497.18	507.34	516.01	374.37	376.45	374.99	380.00	385.83	376.66	385.12	393.92	396.59	308.33	360.31	360.27	353.89	356.36	360.10	0.37	0.38	10.65	30.86	31.19	0.67	0.77	0.86	0.60	0.64	0.68	0.72	0.76	0.79	0.25	0.25	0.26	0.26	0.26	0.27	50.27
Capital lease obligations	124.29	121.51	122.80	127.76	114.28	117.82	118.71	117.75	120.98	125.62	126.67	125.75	120.87	116.42	119.82	118.57	120.79	122.08	119.25	122.94	126.14	130.63	134.01	133.40	134.91	127.70	131.08	128.72	128.49
Other non-current liabilities													641.17		656.14	551.27	505.88	466.24	455.90	453.75	371.90	406.46	447.57	408.74	401.18	343.44	374.90	299.51	286.60	190.26	208.93	180.36	163.04	188.53	351.29	155.01	152.37	169.58	194.46	220.42	160.15	157.76	168.28	220.04	167.67	176.09	191.65		174.23	179.88	231.09	219.79	217.22	231.30					1,165.22	1,187.20	554.19	505.68
Total liabilities	31,122.53	31,012.65	31,291.93	30,847.23	30,472.01	30,954.15	31,063.42	31,491.57	31,393.68	31,774.91	32,797.30	32,655.67	34,015.85	31,841.20	31,386.80	31,287.80	32,866.34	32,860.85	31,688.54	31,535.81	31,655.74	30,199.58	29,817.68	29,899.24	28,340.63	27,133.07	26,957.17	25,442.95	25,299.66	25,154.57	25,119.30	24,995.89	24,401.30	24,451.14	23,953.48	23,816.61	22,721.40	21,255.53	20,619.60	20,600.43	20,388.33	20,426.32	19,154.59	19,108.37	18,299.41	18,274.86	17,476.61	16,856.85	16,541.64	16,584.18	16,445.40	16,588.96	16,587.02	17,011.21	16,088.56	16,379.35	16,915.89	17,406.93	16,989.03	17,371.23	7,253.34	7,281.78	7,373.58	7,638.74	7,714.68	7,859.42	6,150.30	6,416.54	6,472.14	6,557.76	6,143.93	5,696.71	5,847.69	5,501.79	5,348.08	5,325.11	5,283.51	5,406.16	5,579.56	5,662.93	5,767.15

Total stockholders' equity +	4,419.59	4,460.12	4,474.48	4,365.42	4,278.67	4,127.64	4,174.69	3,920.72	3,853.44	3,803.66	3,501.00	3,554.48	3,531.23	3,342.63	3,180.44	3,349.72	3,450.95	3,670.35	3,629.77	3,562.90	3,416.90	3,439.03	3,375.64	3,316.16	3,421.06	3,467.69	3,586.38	3,318.92	3,190.58	3,081.34	2,978.88	2,929.56	2,896.04	2,884.95	2,863.28	2,813.96	2,763.62	2,719.77	2,489.13	2,463.37	2,421.04	2,413.14	2,453.56	2,430.04	2,425.10	2,472.40	2,509.34	2,492.58	2,462.53	2,425.07	2,356.44	2,345.34	2,477.10	2,453.28	2,434.49	2,399.36	2,375.20	2,367.16	2,426.66	2,386.31	1,057.70	856.55	865.78	861.28	850.80	837.66	654.75	630.77	625.34	609.50	600.84	573.41	577.43	554.19	557.98	549.70	561.61	558.41	542.10	492.26	489.44
Common stock and paid-in capital	1,378.05	1,424.48	1,526.73	1,506.38	1,494.02	1,423.03	1,557.10	1,383.66	1,395.70	1,428.06	1,149.62	1,274.47	1,342.67	1,254.22	1,212.18	1,493.23	1,692.26	2,011.28	2,084.59	2,123.35	2,042.22	2,147.52	2,163.77	2,159.88	2,123.94	1,991.45	2,178.20	1,955.01	1,891.36	1,837.75	1,807.98	1,819.05	1,835.86	1,876.43	1,914.68	1,903.50	1,884.67	1,869.08	1,671.07	1,672.91	1,658.39	1,635.20	1,671.79	1,670.26	1,680.97	1,748.91	1,805.84	1,815.64	1,805.47	1,796.90	1,742.78	1,744.77	1,903.29	1,907.26	1,914.65	1,905.85	1,900.32	1,890.19	1,948.09	1,917.57	580.50	385.72	403.02	404.45	391.54	383.32	223.28	206.81	207.43	197.92	189.90	170.86	188.28	176.71	189.53	191.25	215.74	223.86	218.45	196.78	208.75
Retained earnings	3,041.54	3,035.64	2,947.75	2,859.04	2,784.66	2,704.61	2,617.58	2,537.06	2,457.74	2,375.60	2,351.39	2,280.00	2,188.56	2,088.41	1,968.26	1,856.49	1,758.69	1,659.07	1,545.18	1,439.55	1,374.69	1,291.51	1,211.88	1,156.28	1,297.13	1,476.23	1,408.18	1,363.91	1,299.22	1,243.59	1,170.90	1,110.51	1,060.18	1,008.52	948.59	910.46	878.95	850.69	818.06	790.45	762.65	777.94	781.77	759.78	744.13	723.50	703.51	676.94	657.06	628.17	613.66	600.57	573.81	546.02	519.84	493.52	474.88	476.97	478.57	468.74	477.20	470.83	462.76	456.83	459.26	454.34	431.48	423.97	417.92	411.58	410.94	402.54	389.15	377.48	368.45	358.45	345.87	334.55	323.65	295.48	280.69
Common shares outstanding	82	84	85	86	86	87	87	87	87	87	86	87	87	87	86	87	88	88	89	89	89	87	86	86	87	88	86	86	86	86	91	85	85	87	87	87	86	81	79	80	78	81	79	79	82	84	83	83	85	82	82	83	85	86	86	86	85	85	85	55	38	37	37	37	37	37	32	32	32	32	32	32	32	31	32	33	33	33	33	33	33

Balance Sheet - HANCOCK WHITNEY CORP (HWC)

Balance Sheet - HANCOCK WHITNEY CORP (HWC)