Sign in

Income Statement - CARMAX INC (KMX)

$(Billion, Million)
Feb-26 Feb-25 Feb-24 Feb-23 Feb-22 Feb-21 Feb-20 Feb-19 Feb-18 Feb-17 Feb-16 Feb-15 Feb-14 Feb-13 Feb-12 Feb-11 Feb-10 Feb-09 Feb-08 Feb-07
Total revenue 25,881.13 26,353.42 26,536.04 29,684.87 31,900.41 18,950.15 20,319.99 18,173.10 17,120.21 15,875.12 15,149.68 14,268.72 12,574.30 10,962.82 10,003.60 8,975.55 7,470.19 6,973.97 8,199.57 7,465.66
Cost of revenue 23,074.54 23,455.52 23,822.83 26,884.67 28,612.87 16,571.02 17,597.65 15,692.51 14,791.35 13,691.82 13,130.92 12,381.19 10,925.60 9,498.46 8,624.84 7,674.33 6,371.32 6,005.80 7,127.15 6,494.59
Gross profit 2,806.59 2,897.90 2,713.21 2,800.20 3,287.54 2,379.13 2,722.34 2,480.59 2,328.86 2,183.29 2,018.76 1,887.53 1,648.70 1,464.36 1,378.76 1,301.23 1,098.87 968.17 1,072.43 971.06
Total operating expenses + 3,216.35 3,118.42 2,918.93 3,111.15 2,735.96 2,106.26 2,168.80 1,922.40 1,617.10 1,488.50 1,351.94 1,257.70 1,155.20 1,031.00 0.94 878.80 818.69 901.22 858.37 776.17
Operating income -409.76 -220.52 -205.72 -310.95 551.59 272.87 553.54 558.19 711.76 694.79 666.83 629.83 493.50 433.36 1,377.82 422.43 280.18 66.95 214.05 194.89
Non-operating income (net) 793.19 889.88 847.31 947.75 940.76 692.39 607.45 554.62 351.85 311.61 343.12 339.50 303.82 267.99 -710.91 185.78 172.32 29.84 83.02 128.46
Income before tax 383.43 669.36 641.60 636.80 1,492.35 965.26 1,160.99 1,112.81 1,063.61 1,006.41 1,009.94 969.33 797.32 701.35 666.91 608.21 452.50 96.80 297.07 323.35
Income tax expense 136.14 168.80 162.39 152.04 341.05 218.34 272.55 270.39 399.50 379.44 386.52 371.97 304.74 267.07 253.12 230.71 170.83 37.59 115.04 124.75
Net income 247.29 500.56 479.20 484.76 1,151.30 746.92 888.43 842.41 664.11 626.97 623.43 597.36 492.59 434.28 413.80 377.50 281.67 59.21 182.03 198.60
Show Quarterly Income Statement

Income Statement - CARMAX INC (KMX)

$(Billion, Million)
May-26 Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19 Nov-18 Aug-18 May-18 Feb-18 Nov-17 Aug-17 May-17 Feb-17 Nov-16 Aug-16 May-16 Feb-16 Nov-15 Aug-15 May-15 Feb-15 Nov-14 Aug-14 May-14 Feb-14 Nov-13 Aug-13 May-13 Feb-13 Nov-12 Aug-12 May-12 Feb-12 Nov-11 Aug-11 May-11 Feb-11 Nov-10 Aug-10 May-10 Feb-10 Nov-09 Aug-09 May-09 Feb-09 Nov-08 Aug-08 May-08 Feb-08 Nov-07 Aug-07 May-07 Feb-07 Nov-06 Aug-06 May-06 Feb-06
Total revenue 8,013.52 5,945.96 5,793.95 6,594.68 7,546.54 6,003.12 6,223.37 7,013.53 7,113.40 5,626.60 6,148.54 7,073.84 7,687.06 5,722.49 6,505.96 8,144.80 9,311.62 7,686.70 8,527.76 7,988.36 7,697.60 5,164.26 5,184.94 5,372.17 3,228.78 4,962.49 4,790.03 5,201.15 5,366.32 4,318.60 4,295.87 4,766.04 4,792.59 4,084.22 4,107.02 4,386.64 4,542.33 4,049.96 3,701.52 3,997.25 4,126.39 3,705.81 3,544.07 3,884.91 4,014.89 3,514.09 3,405.23 3,599.19 3,750.20 3,076.28 2,941.41 3,245.55 3,311.06 2,827.95 2,602.45 2,758.00 2,774.42 2,475.85 2,260.51 2,587.82 2,679.42 2,252.63 2,119.13 2,341.88 2,261.91 1,833.25 1,725.98 2,076.67 1,834.30 1,470.52 1,455.63 1,839.05 2,208.76 2,044.61 1,885.30 2,122.53 2,147.13 1,882.83 1,768.15 1,929.54 1,885.14 1,623.77
Cost of revenue 7,159.11 5,340.70 5,203.90 5,877.02 6,652.92 5,335.23 5,545.73 6,253.06 6,321.50 5,040.41 5,535.68 6,377.07 6,869.67 5,111.51 5,929.27 7,407.66 8,436.23 6,975.71 7,691.20 7,172.88 6,773.09 4,522.89 4,553.51 4,620.02 2,874.60 4,289.63 4,176.38 4,507.70 4,623.94 3,719.22 3,726.63 4,115.40 4,131.25 3,547.49 3,567.83 3,782.64 3,893.40 3,487.80 3,198.39 3,451.89 3,553.75 3,216.54 3,079.74 3,363.54 3,471.09 3,038.26 2,958.61 3,135.86 3,248.47 2,692.14 2,559.69 2,810.81 2,862.96 2,458.71 2,257.23 2,390.01 2,392.51 2,137.68 1,957.30 2,233.54 2,296.32 1,931.98 1,821.22 1,992.76 1,928.36 1,568.02 1,483.11 1,762.12 1,558.06 1,240.21 1,256.40 1,583.14 1,926.05 1,787.48 1,642.42 1,834.34 1,862.91 1,642.00 1,539.54 1,676.18 1,636.88 1,416.58
Gross profit 854.41 605.26 590.05 717.67 893.62 667.89 677.65 760.47 791.90 586.19 612.86 696.77 817.39 610.98 576.69 737.15 875.39 710.99 836.56 815.48 924.51 641.37 631.43 752.14 354.18 672.86 613.65 693.45 742.38 599.38 569.24 650.64 661.34 536.73 539.19 604.01 648.94 562.16 503.14 545.36 572.64 489.27 464.33 521.37 543.79 475.84 446.62 463.34 501.73 384.14 381.72 434.74 448.10 369.24 345.22 367.99 381.92 338.17 303.22 354.28 383.10 320.65 297.91 349.12 333.55 265.22 242.86 314.55 276.24 230.31 199.24 255.91 282.71 257.13 242.88 288.19 284.22 240.83 228.61 253.37 248.26 207.20
Total operating expenses + 704.39 854.98 723.74 835.49 851.34 767.44 712.91 810.40 804.47 734.67 709.22 696.77 719.82 748.63 754.88 818.89 788.65 746.75 721.63 675.19 592.39 572.50 498.82 527.79 507.13 320.80 544.60 536.70 538.00 288.70 459.70 503.20 478.70 283.65 446.10 405.06 403.50 258.30 406.10 366.10 380.20 242.60 375.50 330.80 349.80 250.90 347.00 297.60 313.40 -922.34 309.70 283.20 290.20 265.44 280.60 254.70 253.60 223.84 225.77 229.89 241.66 233.46 219.71 225.24 226.69 378.54 192.14 218.12 206.23 196.74 217.48 225.15 242.98 219.85 210.51 214.20 213.81 201.84 187.32 200.05 186.97 165.75
Operating income 150.00 -249.73 -133.70 -117.82 42.28 -99.55 -35.26 -49.93 -12.57 -148.48 -96.36 187.24 97.57 -137.65 -178.19 -81.75 86.74 -35.76 114.93 140.30 332.12 68.87 132.61 224.36 -152.94 352.06 69.05 156.75 204.38 310.68 109.54 147.44 182.64 253.08 93.09 198.94 245.44 303.86 97.04 179.26 192.44 246.67 88.83 190.57 193.99 224.94 99.62 165.74 188.33 1,306.49 72.02 151.54 157.90 103.79 64.62 113.29 128.32 114.33 77.45 124.39 141.44 87.20 78.20 123.88 106.86 -113.32 50.72 96.43 70.01 33.56 -18.25 30.77 39.73 37.27 32.38 74.00 70.41 39.00 41.29 53.32 61.29 41.45
Non-operating income (net) 108.56 139.05 217.58 244.92 240.85 217.96 201.73 227.78 219.21 213.99 206.92 -28.96 209.67 220.29 228.18 249.32 249.86 237.01 241.03 227.52 235.21 193.38 177.89 163.98 157.11 -75.42 158.51 148.78 146.87 -54.85 138.27 142.05 137.04 -42.95 132.11 91.29 92.62 -61.55 122.63 82.47 90.26 -20.48 119.13 89.25 101.99 7.90 111.22 84.90 86.69 -1,146.78 101.18 75.58 79.39 68.36 87.85 67.81 67.32 35.06 54.17 55.47 61.22 53.42 55.14 51.29 57.50 235.02 65.18 70.97 -22.52 27.38 -16.15 -8.26 8.03 -2.45 16.59 33.45 35.43 31.05 32.21 34.48 30.71 23.80
Income before tax 258.56 -110.68 83.89 127.10 283.13 118.40 166.47 177.84 206.64 65.51 110.56 158.29 307.24 82.63 49.99 167.58 336.60 201.25 355.96 367.81 567.32 262.25 310.50 388.34 4.16 276.63 227.56 305.54 351.26 255.83 247.81 289.49 319.68 210.12 225.20 290.23 338.05 242.32 219.66 261.74 282.69 226.19 207.96 279.82 295.98 232.83 210.84 250.64 275.02 159.71 173.20 227.13 237.29 172.15 152.47 181.10 195.63 149.39 131.63 179.86 202.66 140.61 133.35 175.18 164.36 121.70 115.90 167.40 47.49 60.94 -34.40 22.50 47.76 34.82 48.96 107.45 105.84 70.05 73.50 87.79 92.00 65.25
Income tax expense 72.93 10.00 21.67 31.72 72.75 28.54 41.03 45.04 54.20 15.24 28.56 39.65 78.94 13.62 12.41 41.67 84.34 41.41 86.52 82.55 130.57 52.30 75.20 91.65 -0.81 61.70 54.40 71.94 84.51 63.27 57.50 68.60 81.03 87.98 76.36 108.81 126.35 89.71 83.02 99.37 107.33 85.16 79.76 107.59 114.01 89.69 80.79 96.12 105.37 60.50 66.75 86.85 90.64 64.93 57.78 69.47 74.89 56.57 49.52 68.71 77.16 51.10 50.98 67.29 63.24 46.34 41.31 64.43 18.75 23.42 -12.52 8.50 18.20 13.00 19.12 42.45 40.48 27.91 28.09 33.53 35.23 24.85
Net income 185.63 -120.68 62.22 95.38 210.38 89.87 125.44 132.81 152.44 50.27 82.00 118.64 228.30 69.01 37.58 125.91 252.27 159.84 269.44 285.27 436.76 209.95 235.30 296.70 4.98 214.93 173.16 233.60 266.74 192.56 190.31 220.89 238.66 122.15 148.84 181.42 211.70 152.60 136.65 162.36 175.36 141.03 128.20 172.23 181.97 143.14 130.05 154.52 169.65 99.21 106.45 140.27 146.65 107.22 94.68 111.64 120.75 92.82 82.11 111.15 125.50 89.51 82.36 107.89 101.12 75.36 74.59 102.97 28.75 37.52 -21.87 14.01 29.56 21.83 29.85 65.00 65.36 42.14 45.42 54.26 56.78 40.40
1 day ago