Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	448.50	376.72	589.14	58.41	67.75	56.92	44.32	67.36	32.34	19.17	4.18	7.36	7.46	9.72	10.13	3.74	6.13	34.03	17.57	9.84
Cash and cash equivalents	448.50	376.72	587.04	58.41	67.75	56.92	44.32	67.36	32.34	19.17	4.18	7.36	7.46	9.72	10.13	3.74	6.13	34.03	17.57	9.84
Short-term investments			2.10					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	223.61	209.17	189.26	178.45	172.84	157.96	168.53	149.99	116.18	86.59	78.21	80.55	64.09	57.32	45.25	40.78	32.22	29.30	28.20	26.21
Inventories	333.71	306.06	303.87	265.99	221.92	198.02	225.70	197.54	155.29	120.70	106.00	91.77	82.38	84.60	69.91	60.60	47.17	38.36	34.11	38.56
Other current assets	34.33	31.83	26.20	26.24	19.70	16.81	15.99	14.95	12.32	16.97	15.61	12.66	11.99	10.36	8.36	7.19	5.09	3.77	2.11	1.03
Total current assets	1,040.15	923.77	1,108.47	529.08	482.21	429.71	454.54	429.83	316.12	243.42	204.00	192.34	165.92	162.00	133.65	112.30	91.15	105.46	81.99	75.65
Total non-current assets +	1,645.77	1,494.83	1,216.77	1,134.88	1,166.08	1,234.69	1,302.78	1,190.18	795.69	699.38	574.73	554.83	562.37	543.31	313.37	257.63	180.36	126.32	118.43	107.02
Property, plant and equipment, net				382.98	437.57	382.73	459.03	331.45	292.82	276.57	267.78	244.17	243.27	234.80	179.14	128.06	114.65	103.94	99.70	92.38
Goodwill	506.84	463.51	382.24	359.82	361.74	363.53	353.19	335.43	238.15	211.93	184.47	184.46	184.51	175.11	61.14	58.68	33.00	13.05	9.53	7.54
Intangible assets	537.65	498.27	325.88	275.87	319.27	367.92	445.31	462.71	227.32	181.70	109.35	110.31	119.99	118.13	56.67	57.18	26.90	6.91	6.16	4.35
Long-term investments	28.74	22.83	19.06	15.58	14.71	12.04	17.13	28.30	5.75	4.99	0.00	0.57			2.80
Other non-current assets
Total assets	2,685.92	2,418.60	2,325.24	1,663.97	1,648.29	1,664.40	1,757.32	1,620.01	1,111.81	942.80	778.73	747.17	728.28	705.31	447.02	369.93	271.51	231.78	200.42	182.67

Total current liabilities +	239.76	216.40	203.56	220.65	236.28	185.00	181.66	175.34	115.62	88.33	87.91	75.43	64.61	74.08	42.47	40.18	32.91	21.17	21.79	20.67
Accounts payable	60.55	68.50	65.94	68.50	55.62	49.84	54.62	54.02	34.93	30.62	37.98	29.81	26.51	34.64	22.73	20.09	13.35	10.62	10.28	10.60
Short-term debt	10.88	10.33	12.09	33.26	29.77	33.31	30.60	22.00	19.46	10.00	10.00	10.00	10.00	10.00			7.00
Current portion of long-term debt				11.25	8.44	7.50	7.50	22.00	19.46	10.00	10.00	10.00
Deferred revenue
Other current liabilities	163.40	134.08	120.45	112.18	148.35	99.04	93.63	96.17	58.93	44.95	38.44	34.21	27.70	27.82	19.10	19.20	12.41	10.18	10.78	8.90
Total non-current liabilities +	861.85	822.84	919.68	298.92	372.22	520.82	625.72	511.89	319.86	356.28	224.72	236.48	257.97	249.65	47.45	93.69	19.80	16.30	14.26	10.78
Long-term debt	734.04	729.55	823.01	186.76	234.40	343.72	431.98	373.15	259.01	314.37	197.59	214.49	238.85	227.57	30.74	81.54
Capital lease obligations	87.53	65.11	68.35	70.74	72.19	83.84	84.26
Other non-current liabilities	12.55	17.57	15.74	16.65	24.52	126.98	58.46	71.16	23.97	4.17	4.92	4.08		11.85	6.72
Total liabilities	1,101.62	1,039.24	1,123.24	519.57	608.50	705.82	807.38	687.24	435.48	444.61	312.63	311.91	322.58	323.73	89.93	133.87	52.70	37.47	36.05	31.46

Total stockholders' equity +	1,584.30	1,379.36	1,202.00	1,144.40	1,039.80	958.58	949.94	932.78	676.33	498.19	466.10	435.26	405.71	381.58	357.09	236.07	218.81	194.31	164.37	151.21
Common stock and paid-in capital	760.27	683.82	626.82	663.62	633.54	600.77	581.72	569.35	354.93	204.30	192.34	185.30	178.72	171.16	166.38	68.40	63.61	61.63	52.42	54.24
Retained earnings	824.03	695.54	575.18	480.77	406.26	357.80	368.22	363.43	321.41	293.89	273.76	249.96	226.99	210.42	190.71	167.66	155.20	132.67	111.95	96.97
Common shares outstanding	60	59	58	58	57	55	56	54	50	45	45	43	43	43	40	36	36	36	35	35

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	490.25	448.50	392.46	343.87	395.53	376.72	525.28	638.97	585.14	589.14	63.05	74.15	57.95	58.41	51.48	63.00	53.88	67.75	68.90	69.67	58.52	56.92	44.55	49.70	50.08	44.32	37.32	35.18	49.52	67.36	51.96	43.51	34.17	32.34	23.44	37.85	26.80	19.17	17.32	10.49	5.16	4.18	5.86	12.10	9.91	7.36	6.44	9.40	12.59	7.46	9.12	13.14	9.02	9.72	9.47	9.92	9.66	10.13	5.82	63.01	3.47	3.74	5.30	4.25	5.99	6.13	5.76	4.87	16.43	34.03	31.98	26.76	23.76	17.57	12.20	9.28	9.65	9.84	7.01	7.64	9.01
Cash and cash equivalents	490.25	448.50	392.46	343.87	395.53	376.72	523.13	638.71	583.99	587.04	60.73	74.15	57.95	58.41	51.48	63.00	53.88	67.75	68.90	69.67	58.52	56.92	44.55	49.70	50.08	44.32	37.32	35.18	49.52	67.36	51.96	43.51	34.17	32.34	23.36	37.68	26.46	19.17	17.32	10.49	5.16	4.18	5.86	12.10	9.91	7.36	6.44	9.40	12.59	7.46	9.12	13.14	9.02	9.72	9.47	9.92	9.66	10.13	5.82	63.01	3.47	3.74	5.30	4.25	5.99	6.13	5.76	4.87	16.43	34.03	31.08	26.76	23.76	17.57	12.20	9.28	9.65	9.84	7.01	7.64	9.01
Short-term investments							2.15	0.25	1.15	2.10	2.32																		0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.17	0.33	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00											0.89
Accounts receivable, net	227.00	223.61	231.51	224.24	216.75	209.17	213.34	197.36	192.10	189.26	190.83	187.99	185.81	178.45	170.82	169.89	169.41	172.84	164.00	165.36	162.36	157.96	161.84	157.47	164.88	168.53	166.00	172.84	158.50	149.99	139.23	142.76	129.20	116.18	107.53	109.44	101.00	86.59	83.60	81.74	77.84	78.21	75.21	74.29	77.16	80.55	74.10	71.86	67.56	64.09	61.13	61.61	59.12	57.32	51.66	51.50	49.88	45.25	42.69	43.75	42.93	40.78	40.85	37.78	35.81	32.22	32.65	31.70	31.25	29.30	28.26	26.14	26.90	28.20	25.95	26.08	26.71	26.21	23.77	23.91	23.06
Inventories	352.39	333.71	326.55	323.31	317.94	306.06	310.53	298.22	302.73	303.87	303.92	305.94	289.58	265.99	246.66	233.15	231.45	221.92	208.08	194.52	200.31	198.02	209.11	221.42	227.78	225.70	216.77	202.99	198.92	197.54	181.44	169.25	166.72	155.29	145.60	136.68	134.31	120.70	116.91	109.86	110.73	106.00	100.32	92.72	88.26	91.77	92.93	86.47	84.73	82.38	81.06	81.56	82.45	84.60	78.80	71.00	70.46	69.91	66.56	62.72	60.35	60.60	58.36	47.22	46.82	47.17	48.04	46.31	42.95	38.36	38.40	36.27	34.62	34.11	36.79	38.37	38.96	38.56	37.75	35.76	33.61
Other current assets	32.14	34.33	35.02	31.65	28.42	31.83	31.32	28.25	26.46	26.20	29.83	26.83	23.88	26.24	30.90	26.58	23.36	19.70	22.46	20.22	17.30	16.81	19.12	17.35	19.77	15.99	21.22	15.93	14.84	14.95	15.03	15.43	13.68	12.32	23.37	11.76	10.38	16.97	16.47	17.89	16.28	15.61	12.96	13.25	12.59	12.66	12.51	12.33	12.62	11.99	11.18	10.99	11.55	10.36	8.96	8.69	9.03	8.36	8.89	9.08	8.64	7.19	7.95	6.34	5.53	5.09	4.62	4.74	3.96	3.77	3.57	4.09	3.16	2.11	1.47	1.71	1.40	1.03	1.62	1.72	1.11
Total current assets	1,101.77	1,040.15	985.53	923.07	958.64	923.77	1,078.32	1,162.55	1,105.28	1,108.47	585.32	594.91	557.22	529.08	499.86	492.63	478.09	482.21	463.44	449.78	438.49	429.71	434.63	445.95	462.51	454.54	441.30	426.95	421.78	429.83	387.65	370.96	342.02	316.12	299.87	295.56	272.15	243.42	234.29	219.98	210.01	204.00	194.35	192.36	187.91	192.34	185.99	180.05	177.50	165.92	162.48	167.30	162.14	162.00	148.88	141.11	139.03	133.65	123.96	178.57	115.39	112.30	112.45	95.59	94.15	90.61	91.53	87.63	94.59	105.46	102.20	93.26	88.44	81.99	76.41	75.44	76.72	75.65	70.15	69.03	66.79
Total non-current assets +	1,617.51	1,645.77	1,645.47	1,662.97	1,509.34	1,494.83	1,299.77	1,209.29	1,221.08	1,216.77	1,223.19	1,242.66	1,126.89	1,134.88	1,132.87	1,138.89	1,151.65	1,166.08	1,179.72	1,192.61	1,213.23	1,234.69	1,235.88	1,269.92	1,286.76	1,302.78	1,320.40	1,306.96	1,268.01	1,190.18	922.23	920.23	895.44	795.69	787.29	756.29	743.03	699.38	694.46	594.99	593.41	574.73	573.69	562.77	552.11	554.83	560.52	564.07	564.31	562.37	555.70	561.08	550.00	543.31	370.31	359.04	350.37	313.37	294.88	279.65	265.03	257.18	251.59	184.62	182.99	180.90	173.10	169.44	146.56	126.32	125.72	124.17	122.32	118.43	116.76	115.15	112.73	107.02	106.96	103.69	99.28
Property, plant and equipment, net												384.36	387.45	382.98	440.86	435.80	436.57	437.57	441.53	444.57	378.18	382.73	383.80	383.63	384.86	459.03	366.90	350.52	340.76	331.45	319.93	311.77	303.73	292.82	290.28	285.20	283.38	276.57	278.63	276.49	272.89	267.78	262.56	254.40	245.16	244.17	247.66	250.87	247.99	243.27	261.96	256.02	243.53	234.80	215.95	205.32	192.71	179.14	162.52	146.75	135.58	128.06	122.47	118.07	116.21	114.65	111.19	107.51	105.75	103.94	103.72	102.60	100.74	99.70	98.29	97.70	95.42	92.38	91.81	89.99	86.83
Goodwill	503.43	506.84	507.43	504.56	464.36	463.51	399.45	381.43	381.54	382.24	381.05	381.77	360.29	359.82	358.06	359.69	361.46	361.74	362.00	362.81	362.50	363.53	353.62	353.09	352.24	353.19	352.16	349.77	334.95	335.43	249.02	248.06	244.13	238.15	234.04	226.83	219.91	211.93	212.83	187.03	187.05	184.47	184.48	184.42	184.41	184.46	184.51	184.51	184.51	184.51	175.49	175.11	175.11	175.11	65.85	65.57	65.57	61.14	61.14	58.66	58.66	58.68	54.74	33.00	33.00	33.00	32.85	31.66	21.12	13.05	11.68	11.68	11.65	9.53	9.10	9.07	9.68	7.54	8.09	7.58	6.47
Intangible assets	512.00	537.65	538.40	562.16	478.98	498.27	372.16	303.42	317.48	325.88	340.19	355.11	263.88	275.87	284.11	294.23	305.74	319.27	330.94	342.79	356.03	367.92	382.82	413.99	430.24	445.31	458.91	466.07	448.71	462.71	289.11	300.01	307.88	227.32	228.50	211.21	208.59	181.70	186.71	116.70	119.81	109.35	112.01	106.24	106.89	110.31	111.24	113.35	116.69	119.99	101.81	112.70	115.92	118.13	73.02	73.18	74.98	56.67	58.54	61.34	56.83	57.18	59.80	26.96	27.29	26.90	25.90	27.41	17.34	6.91	7.00	6.43	6.61	6.16	6.44	5.37	4.71	4.35	4.30	3.60	3.32
Long-term investments		28.74				22.83				19.06				15.58				14.71				12.04				17.13	1.20	1.91	4.32	12.27	8.28	8.05	7.66	15.25				4.99				0.00				0.57										0.92	3.06	2.80
Other non-current assets
Total assets	2,719.28	2,685.92	2,631.00	2,586.05	2,467.97	2,418.60	2,378.08	2,371.84	2,326.35	2,325.24	1,808.51	1,837.57	1,684.11	1,663.97	1,632.74	1,631.52	1,629.74	1,648.29	1,643.17	1,642.39	1,651.72	1,664.40	1,670.51	1,715.87	1,749.27	1,757.32	1,761.70	1,733.91	1,689.79	1,620.01	1,309.88	1,291.19	1,237.46	1,111.81	1,087.15	1,051.85	1,015.18	942.80	928.76	814.97	803.42	778.73	768.04	755.12	740.02	747.17	746.51	744.12	741.81	728.28	718.18	728.38	712.14	705.31	519.19	500.16	489.40	447.02	418.83	458.21	380.42	369.48	364.04	280.21	277.14	271.51	264.63	257.07	241.15	231.78	227.92	217.44	210.76	200.42	193.17	190.60	189.44	182.67	177.11	172.72	166.07

Total current liabilities +	216.87	239.76	230.48	225.57	196.82	216.40	201.08	186.22	183.34	203.56	187.13	190.00	215.95	220.65	213.04	195.59	203.83	236.28	213.48	210.60	207.68	185.00	186.05	174.22	165.29	181.66	153.21	176.55	178.46	175.34	139.83	139.59	122.65	115.62	107.74	114.93	105.10	88.33	86.47	85.09	85.32	87.91	85.89	79.35	71.74	75.43	74.10	71.14	69.45	64.61	63.55	69.81	61.23	74.08	52.53	52.60	52.72	43.80	48.30	39.96	38.42	40.18	35.50	30.66	33.72	32.91	35.66	36.08	27.17	21.17	25.48	25.25	25.16	21.79	20.49	21.65	21.55	20.67	22.66	23.05	21.00
Accounts payable	67.85	60.55	64.75	69.07	63.76	68.50	60.81	55.57	48.38	65.94	48.86	61.76	65.59	68.50	63.21	59.44	58.10	55.62	51.08	53.81	52.99	49.84	46.63	44.44	56.01	54.62	52.39	52.60	51.68	54.02	50.70	50.82	43.74	34.93	32.29	36.67	32.63	30.62	30.19	31.29	39.10	37.98	32.32	27.79	24.53	29.81	26.71	28.18	27.24	26.51	23.64	34.62	25.30	34.64	27.05	24.04	22.88	22.73	23.13	19.12	18.23	20.09	14.15	13.46	11.96	13.35	13.57	14.30	13.19	10.62	12.12	11.71	11.25	10.28	10.16	11.14	11.82	10.60	11.27	10.76	10.43
Short-term debt	11.23	10.88	10.61	10.26	9.44	10.33	11.47	11.74	12.47	12.09	15.44	15.28	33.05	33.26	31.87	31.20	29.98	29.77	29.74	30.94	31.99	33.31	33.46	33.27	30.84	19.05	30.80	38.46	45.65	22.00	22.00	21.99	20.73	19.46	16.96	16.97	17.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.99	10.00	10.00	10.00	11.08				17.14				0.17			6.50	7.00				7.19				8.68				8.65	0.00	0.00	0.00
Current portion of long-term debt											3.75	3.75	11.25	11.25	11.25	10.31	9.38	8.44	7.50	7.50	7.50	7.50	7.50	7.50	7.50	7.50	7.50	15.00	22.00	22.00	22.00	21.99	20.73	19.46	16.96	241.91	17.00	10.00	10.00	10.00	10.00	10.00				10.00
Deferred revenue
Other current liabilities	132.76	163.40	147.38	140.20	118.68	134.08	127.26	117.57	113.22	120.45	119.29	110.66	108.30	112.18	114.19	101.51	112.09	148.35	130.81	123.29	119.93	99.04	103.95	94.05	75.43	105.18	68.83	85.44	79.49	96.17	65.53	65.84	57.53	58.93	56.51	59.19	52.88	44.95	44.93	40.20	33.87	37.85	39.50	37.93	34.50	33.83	32.69	31.14	30.50	27.70	27.31	23.50	24.80	27.27	24.64	27.79	29.10	0.23	22.20	19.83	19.24	19.20	18.81	14.95	13.52	12.41	20.62	19.61	11.87	10.18	13.36	12.70	11.58	11.52	10.19	10.11	8.92	8.90	9.85	10.85	9.34
Total non-current liabilities +	875.68	861.85	871.12	872.43	842.73	822.84	853.60	903.18	902.82	919.68	391.49	443.87	296.50	298.92	330.86	362.62	369.39	372.22	416.32	439.36	467.35	520.82	550.63	612.80	644.18	625.72	659.25	606.68	571.22	511.89	246.85	452.34	426.30	319.86	312.60	270.44	257.74	356.28	356.34	249.88	245.77	224.72	223.59	222.98	225.58	236.48	248.16	257.08	262.73	257.97	259.01	269.03	267.58	249.65	85.62	77.00	72.90	46.13	19.82	71.94	95.19	93.69	98.70	19.51	19.60	19.80	16.88	16.66	16.17	16.30	14.19	14.73	14.64	14.26	14.39	14.39	13.36	10.78	9.07	9.13	9.19
Long-term debt	735.16	734.04	732.92	731.80	730.67	729.55	750.51	801.32	800.14	823.01	282.37	335.23	186.42	186.76	205.41	235.70	243.11	234.40	271.18	284.90	312.88	343.72	349.81	402.92	438.14	431.98	432.46	385.22	362.19	373.15	186.87	391.58	365.80	259.01	260.98	224.94	220.41	314.37	317.76	221.72	218.40	197.59	200.22	199.77	202.88	214.49	230.48	238.38	244.44	238.85	241.16	246.83	244.25	227.57	64.50	56.62	52.52	30.74	5.62	55.00	82.56	81.54	87.99																0.00	0.00	0.00
Capital lease obligations	86.40	87.53	88.24	88.76	86.98	65.11	68.65	69.78	72.61	68.35	69.14	68.13	68.79	70.74	70.30	70.09	70.67	72.19	74.62	77.56	80.23	83.84	82.39	84.67	83.31	84.26	83.71	83.00	84.07
Other non-current liabilities	26.94	12.55	15.36	13.96	14.17	17.57	19.25	17.82	16.87	15.74	15.72	15.14	15.81	16.65	17.42	18.41	15.48	24.52	28.79	36.07	105.00	126.98	139.98	150.45	146.95	58.46	155.01	150.15	140.23	71.16	24.70	25.99	23.62	23.97	15.10	9.95	4.94	4.17	4.95	5.40	5.40	4.92	5.50	4.76	4.67	4.08	3.93	4.83	4.61	4.68	5.49	10.27	11.76	11.85	10.60	11.39	11.18	6.72	6.69	9.03
Total liabilities	1,092.56	1,101.62	1,101.59	1,098.00	1,039.55	1,039.24	1,054.68	1,089.39	1,086.16	1,123.24	578.62	633.87	512.45	519.57	543.90	558.21	573.22	608.50	629.79	649.96	675.03	705.82	736.67	787.02	809.47	807.38	812.46	783.24	749.68	687.24	386.67	591.94	548.95	435.48	420.34	385.37	362.84	444.61	442.82	334.98	331.10	312.63	309.48	302.32	297.32	311.91	322.26	328.22	332.18	322.58	322.56	338.84	328.81	323.73	138.15	129.60	125.61	89.93	68.12	111.90	133.60	133.87	134.20	50.17	53.32	52.70	52.54	52.74	43.33	37.47	39.67	39.98	39.80	36.05	34.88	36.03	34.92	31.46	31.74	32.19	30.19

Total stockholders' equity +	1,626.73	1,584.30	1,529.41	1,488.05	1,428.42	1,379.36	1,323.41	1,282.45	1,240.19	1,202.00	1,229.89	1,203.70	1,171.66	1,144.40	1,088.84	1,073.31	1,056.52	1,039.80	1,013.38	992.43	976.69	958.58	933.84	928.85	939.80	949.94	949.24	950.68	940.11	932.78	923.21	699.25	688.51	676.33	666.82	666.48	652.34	498.19	485.94	479.99	472.32	466.10	458.56	452.80	442.70	435.26	424.25	415.90	409.63	405.71	395.63	389.55	383.33	381.58	381.03	370.55	363.79	357.09	350.72	346.31	246.81	235.62	229.85	230.05	223.81	218.81	212.09	204.33	197.82	194.31	188.25	177.45	170.96	164.37	158.29	154.56	154.53	151.21	145.37	140.53	135.89
Common stock and paid-in capital	761.70	760.27	743.38	729.78	702.74	683.82	655.81	643.30	636.77	626.82	682.33	681.98	670.18	663.62	641.47	641.21	639.72	633.54	627.73	618.76	607.93	600.77	591.41	583.41	575.31	581.72	576.07	574.10	570.40	569.35	568.98	361.64	361.83	354.93	352.21	348.31	343.66	204.30	199.56	194.59	194.21	192.34	191.20	190.26	187.56	185.30	182.96	182.37	179.82	178.72	175.18	174.71	172.24	171.16	171.26	168.00	167.34	166.38	164.98	165.14	72.51	67.95	66.39	64.62	64.10	63.61	61.95	60.28	59.61	61.63	60.97	55.37	54.70	52.42	51.07	51.64	55.20	54.24	51.46	49.94	48.82
Retained earnings	865.03	824.03	786.02	758.27	725.69	695.54	667.59	639.15	603.42	575.18	547.56	521.72	501.48	480.77	447.37	432.10	416.80	406.26	385.64	373.68	368.76	357.80	342.43	345.43	364.49	368.22	373.17	376.57	369.71	363.43	354.24	337.62	326.68	321.41	314.60	318.17	308.69	293.89	286.38	285.41	278.12	273.76	267.36	262.54	255.14	249.96	241.29	233.53	229.81	226.99	220.45	214.84	211.09	210.42	209.78	202.55	196.46	190.71	185.74	181.18	174.30	167.66	163.45	165.43	159.71	155.20	150.14	144.05	138.21	132.67	127.28	122.08	116.26	111.95	107.22	102.93	99.33	96.97	93.92	90.59	87.07
Common shares outstanding	60	60	60	61	61	61	60	59	59	58	58	58	58	58	58	58	58	58	58	57	57	57	56	55	55	55	55	57	56	57	55	52	52	52	52	51	46	45	45	45	45	45	45	45	44	44	43	43	43	43	43	43	43	43	43	42	42	40	43	38	36	36	35	36	36	36	36	36	36	36	36	35	35	35	35	36	36	35	35	35	35

Balance Sheet - MERIT MEDICAL SYSTEMS INC (MMSI)

Balance Sheet - MERIT MEDICAL SYSTEMS INC (MMSI)