Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09
Total revenue	669.13	607.57	554.46	489.72	411.17	362.96	321.61	278.89	230.83	197.93	164.28	133.58	107.96	91.42	76.21	65.43	57.43
Cost of revenue	114.77	111.48	107.49	102.79	89.44	79.23	69.52	66.19	51.58	42.47	33.89	28.96	24.66	18.40	13.25	11.20	10.69
Gross profit	554.36	496.09	446.97	386.94	321.73	283.74	252.09	212.70	179.25	155.45	130.40	104.62	83.30	73.02	62.97	54.23	46.73
Total operating expenses +	332.41	308.89	176.42	256.39	234.05	187.08	179.84	162.34	142.01	125.35	105.59	95.37	80.99	70.01	60.06	53.02	45.61
Selling, general and administrative	71.62	68.74	61.74	57.98	76.27	46.57	40.77	39.05	35.33	32.11	26.57	21.00	16.79	12.08	8.90	8.18	7.46
Research and development	117.28	111.85	110.47	101.19	81.29	72.55	68.24	53.26	42.82	35.27	29.45	26.32	21.68	20.20	19.63	15.78	13.38
Other operating expenses	143.51	128.30	4.21	97.22	76.49	67.97	70.83	70.04	63.86	57.97	49.57	48.05	42.52	37.74	31.53	29.06	24.78
Operating income	221.95	187.20	163.07	130.55	87.68	96.65	72.25	50.36	37.24	30.11	24.81	9.25	2.31	3.00	2.91	1.21	1.12
Non-operating income (net)	24.88	22.63	15.58	3.15	1.71	5.38	7.73	5.11	2.14	0.32	-0.29	-0.63	-0.19	-0.37	-0.54	-0.57	-0.04
Income before tax	246.83	209.82	178.65	133.70	89.40	102.04	79.98	55.47	39.38	30.43	24.52	8.61	2.12	2.64	2.37	0.64	1.08
Income tax expense	48.51	36.14	27.06	25.71	18.44	10.47	10.65	-1.84	-1.06	11.21	8.66	-21.63	0.50	0.36	0.42	-0.20	0.22
Net income	198.32	173.68	151.60	107.99	70.96	91.57	69.34	57.30	40.44	19.22	15.87	30.24	1.62	2.28	1.95	0.85	0.86

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Jun-10	Mar-10
Total revenue	176.65	175.28	169.88	164.06	159.90	159.19	153.87	148.71	145.81	144.57	142.00	137.21	130.68	130.85	125.56	119.89	113.42	109.78	104.93	99.70	96.76	94.80	93.07	88.83	86.26	84.66	82.67	78.93	75.34	74.20	71.66	68.15	64.88	62.92	59.49	55.30	53.12	52.22	50.99	48.47	46.25	44.45	42.47	39.88	37.49	36.57	34.35	32.30	30.36	29.04	27.75	26.29	24.88	24.66	23.38	22.19	21.19	20.65	19.38	18.50	17.69	15.37	15.37
Cost of revenue	29.28	29.17	27.80	28.88	28.93	29.04	28.83	26.42	27.20	27.13	26.74	26.66	26.95	27.75	25.99	25.05	24.00	23.73	22.48	21.55	21.68	21.22	20.62	18.89	18.50	17.16	17.11	17.54	17.71	17.53	16.51	16.25	15.90	14.41	12.73	12.15	12.29	11.68	11.29	10.09	9.42	9.00	8.76	8.16	7.96	7.52	7.42	7.18	6.85	6.53	6.42	5.92	5.80	4.98	4.63	4.63	4.16	4.12	3.23	3.03	2.87	-2.61	2.61
Gross profit	147.37	146.12	142.08	135.19	130.97	130.15	125.04	122.29	118.61	117.44	115.26	110.55	103.73	103.10	99.57	94.85	89.42	86.05	82.46	78.15	75.08	73.58	72.45	69.94	67.77	67.50	65.56	61.39	57.63	56.68	55.15	51.91	48.98	48.51	46.76	43.15	40.83	40.55	39.70	38.37	36.83	35.44	33.71	31.72	29.53	29.05	26.93	25.13	23.51	22.51	21.33	20.37	19.09	19.68	18.75	17.56	17.03	16.53	16.15	15.47	14.82	0.00	0.00
Total operating expenses +	84.45	87.28	82.13	83.78	79.22	80.74	80.08	74.23	73.85	75.97	71.66	67.72	68.55	72.43	66.22	61.85	55.88	57.00	50.48	48.79	77.78	49.17	46.15	44.43	47.34	47.96	43.01	45.28	43.58	43.73	37.03	41.01	40.57	38.78	35.91	34.14	33.17	31.74	31.71	32.66	29.24	27.75	26.83	26.41	24.61	24.84	23.42	23.34	23.77	22.29	19.84	19.50	19.36	18.05	17.03	17.78	17.16	16.57	15.16	14.35	13.98	0.00	0.00
Selling, general and administrative	16.98	18.57	17.92	17.72	17.40	18.38	18.49	14.96	16.91	16.56	16.00	14.06	15.13	16.32	15.70	13.33	12.63	12.45	10.57	11.21	42.04	12.63	12.22	10.59	11.12	10.80	9.11	10.42	10.43	9.32	9.04	8.91	11.79	10.22	9.55	8.23	7.33	7.51	8.07	9.07	7.47	7.15	6.98	6.43	6.02	5.89	5.16	5.08	4.88	4.57	4.28	4.05	3.90	3.27	3.15	2.84	2.81	2.39	2.25	2.05	2.21	13.50	13.50
Research and development	29.02	28.95	28.93	30.25	29.15	28.30	28.90	27.12	27.53	27.47	27.78	27.42	27.80	27.81	25.48	24.79	23.11	22.40	21.34	19.81	17.75	18.64	17.86	18.06	17.98	17.81	16.90	17.70	15.84	15.07	12.50	13.13	12.55	11.58	10.89	10.53	9.82	8.89	9.41	9.14	7.83	7.53	7.56	7.21	7.15	7.02	6.49	6.41	6.40	5.94	5.15	5.29	5.30	4.87	5.08	5.15	5.10	4.95	4.92	4.99	4.76	3.86	3.86
Other operating expenses	38.45	39.76	35.28	35.81	32.66	34.06	32.69	32.15	29.41	31.94	27.88	26.24	25.63	28.30	25.05	23.73	20.14	22.16	18.57	17.77	17.99	17.89	16.06	15.78	18.23	19.34	17.01	17.17	17.32	19.34	15.49	18.98	16.23	16.98	15.48	15.38	16.01	15.35	14.24	14.45	13.93	13.07	12.28	12.78	11.44	11.94	11.77	11.85	12.49	11.78	10.41	10.16	10.17	9.91	8.80	9.78	9.25	9.23	7.99	7.31	7.00	-17.36	-17.36
Operating income	62.93	58.84	59.96	51.41	51.76	49.41	44.95	48.07	44.76	41.47	43.60	42.83	35.18	30.67	33.35	32.99	33.54	29.05	31.98	29.36	-2.71	24.41	26.30	25.51	20.43	19.55	22.55	16.11	14.05	12.94	18.12	10.90	8.41	9.73	10.85	9.01	7.66	8.81	7.99	5.71	7.60	7.70	6.88	5.31	4.92	4.21	3.51	1.79	-0.26	0.22	1.50	0.86	-0.27	1.63	1.72	-0.21	-0.13	-0.04	0.99	1.12	0.84	0.00	0.00
Non-operating income (net)	2.06	5.59	5.33	7.41	6.55	4.42	7.37	6.12	4.72	6.12	4.43	2.85	2.18	3.72	0.49	-0.87	-0.19	0.66	0.07	0.49	0.50	0.68	1.33	1.59	1.79	1.76	1.79	2.40	1.79	1.86	1.12	0.88	1.25	0.65	0.67	0.36	0.45	-0.12	0.23	0.04	0.17	-0.18	-0.15	0.13	-0.08	-0.57	-0.02	0.09	0.00	-0.05	0.02	0.10	-0.26	-0.17	0.02	-0.14	-0.08	-0.48	-0.46	0.07	0.34	0.00	0.00
Income before tax	64.99	64.43	65.28	58.81	58.31	53.83	52.32	54.18	49.49	47.59	48.02	45.68	37.36	34.40	33.84	32.12	33.34	29.70	32.05	29.85	-2.21	25.09	27.63	27.09	22.22	21.30	24.34	18.51	15.84	14.81	19.23	11.78	9.65	10.38	11.52	9.37	8.11	8.70	8.22	5.75	7.77	7.51	6.72	5.44	4.84	3.64	3.49	1.88	-0.26	0.17	1.52	0.97	-0.53	1.46	1.74	-0.36	-0.21	-0.53	0.53	1.19	1.17	0.00	0.00
Income tax expense	14.35	11.28	14.94	11.52	10.77	9.87	6.11	10.41	9.75	7.00	1.51	10.30	8.25	6.07	6.18	5.53	7.93	7.88	4.28	8.71	-2.44	1.28	4.89	0.78	3.52	0.64	5.16	2.28	2.57	0.41	-4.24	1.49	0.51	7.52	3.07	2.17	-13.82	2.79	3.22	2.21	2.98	2.09	2.60	2.12	1.84	-22.27	0.28	0.17	0.18	0.13	0.21	0.09	0.07	0.28	0.08	-0.08	0.08	0.13	0.08	0.08	0.13	-0.06	0.06
Net income	50.64	53.15	50.35	47.29	47.53	43.97	46.21	43.77	39.73	40.59	46.52	35.38	29.11	28.33	27.66	26.60	25.41	21.82	27.77	21.14	0.23	23.82	22.74	26.32	18.69	20.66	19.17	16.23	13.27	14.40	23.47	10.29	9.14	2.86	8.45	7.20	21.93	5.91	5.00	3.54	4.78	5.42	4.12	3.32	3.00	25.91	3.21	1.71	-0.44	0.05	1.31	0.87	-0.60	1.18	1.67	-0.28	-0.29	-0.65	0.45	1.11	1.05	0.00	0.00

1 day ago

Ask a follow up