Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6.10 166.67 107.12 134.98 108.60 69.50 25.14 21.29 17.63 14.29 12.77 12.83 12.69 10.51 10.58 9.31 8.67 10.71 7.40 6.63
Cost of revenue 4.35 125.51 84.42 117.93 86.14 53.11 17.08 14.15 11.35 9.24 7.77 7.85 7.84 6.49 6.65 5.21 4.64 5.24 3.63 3.71
Gross profit 1.75 41.16 22.70 17.05 22.46 16.39 8.05 7.15 6.28 5.05 5.00 4.97 4.85 4.02 3.92 4.10 4.03 5.47 3.77 2.92
Total operating expenses + 0.71 6.04 14.89 12.78 10.36 7.40 3.02 2.30 2.61 2.42 2.53 2.70 2.66 2.19 2.61 2.31 2.20 2.58 1.64 1.38
Operating income 1.04 35.12 7.81 4.26 12.10 8.99 5.03 4.36 2.93 3.06 3.35 3.42 3.28 2.61 2.19 1.79 1.83 2.91 2.13 1.54
Non-operating income (net) -0.25 -19.17 -1.93 0.43 -4.78 -3.56 -1.74 -1.69 -0.32 -1.05 -0.78 -1.08 -0.01 -0.03 -0.27 0.46 0.33 0.63 -0.21 0.22
Income before tax 0.79 15.95 5.89 4.69 7.32 5.43 3.29 2.67 2.61 2.01 2.57 2.34 3.27 2.58 1.92 2.25 2.16 3.54 1.92 1.76
Income tax expense 0.34 4.87 -4.68 -4.02 0.90 0.92 0.79 0.50 0.57 0.42 0.67 0.78 0.66 0.52 0.55 0.50 0.51 0.84 0.38 0.58
Net income 0.44 23.52 12.55 9.93 7.14 4.50 3.25 2.02 1.98 1.49 2.07 1.56 2.61 2.08 1.42 1.82 1.64 2.70 1.58 1.23
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 68.38 1.66 59.54 53.02 47.96 52.08 40.17 47.15 42.57 42.20 37.59 35.03 27.57 16.04 14.66 12.48 10.70 10.19 9.35 8.55 7.83 7.87 7.65 6.92 6.66 6.68 6.59 6.19 5.68 5.63 5.80 5.11 4.76 4.67 4.60 4.32 4.05 4.04 3.66 3.36 3.23 1.95 3.59 3.15 3.16 3.41 3.35 2.93 2.80 3.39 3.07 2.99 2.72 2.78 2.75 2.59 2.38 2.64 2.73 2.36 2.09 2.79 2.23 2.33 2.27 2.33 2.36 2.16 2.13 3.83 2.63 2.15 2.10 1.97 2.07 1.96 1.79 1.36 1.81 1.85 1.52
Cost of revenue 50.06 1.19 42.12 38.58 34.34 38.88 29.20 35.82 33.39 35.36 28.26 27.13 22.31 10.45 9.85 8.91 7.60 7.10 6.43 6.14 5.57 5.57 5.24 4.95 4.57 4.61 4.28 4.28 3.91 3.89 3.74 3.39 3.11 3.02 2.93 2.78 2.62 2.61 2.37 2.24 2.02 1.21 2.12 1.93 1.94 2.16 1.99 1.79 1.71 2.16 1.80 1.85 1.71 1.75 1.66 1.59 1.49 1.88 1.60 1.48 1.23 1.60 1.22 1.27 1.29 1.36 1.24 1.14 1.05 1.91 1.20 1.04 1.10 0.92 0.96 1.00 0.95 0.74 0.98 1.02 0.90
Gross profit 18.32 0.47 17.41 14.44 13.62 13.19 10.98 11.33 9.17 6.84 9.33 7.90 5.26 5.59 4.81 3.57 3.10 3.10 2.93 2.41 2.26 2.30 2.41 1.97 2.09 2.07 2.31 1.91 1.77 1.73 2.05 1.71 1.65 1.65 1.66 1.53 1.44 1.44 1.29 1.12 1.21 0.74 1.47 1.22 1.22 1.25 1.36 1.14 1.09 1.23 1.27 1.14 1.01 1.03 1.09 1.00 0.89 0.75 1.14 0.88 0.86 1.18 1.01 1.06 0.98 0.97 1.12 1.01 1.09 1.92 1.43 1.11 1.00 1.05 1.11 0.96 0.84 0.61 0.83 0.82 0.62
Total operating expenses + 7.52 0.21 7.60 5.82 5.86 -6.78 4.60 5.29 4.61 4.15 6.45 2.78 2.96 1.56 -1.34 -0.94 -0.67 1.01 0.41 -0.48 0.62 -1.13 0.54 0.29 0.75 0.73 0.54 0.60 0.59 0.43 0.64 0.63 0.60 0.58 0.68 0.69 0.66 0.46 0.65 0.66 0.66 0.38 0.69 0.62 0.65 0.73 0.67 0.61 0.61 0.77 0.61 0.61 0.56 0.50 0.60 0.57 0.53 0.59 0.55 0.72 0.54 0.74 0.48 0.60 0.56 0.70 0.53 0.53 0.49 0.95 0.58 0.56 0.48 0.48 0.42 0.43 0.39 0.27 0.38 0.37 0.34
Operating income 10.80 0.26 9.82 8.62 7.76 19.98 6.37 6.04 4.56 2.68 2.88 5.12 2.30 5.25 6.15 4.51 3.77 2.23 2.52 2.89 1.64 3.43 1.87 1.69 1.34 1.69 1.55 1.21 1.05 1.30 3.21 1.84 1.47 0.13 0.94 0.80 0.78 0.41 0.63 0.48 0.77 -0.03 1.04 0.47 0.88 0.75 1.02 0.76 0.79 0.78 0.94 0.75 0.69 0.60 0.72 0.66 0.63 0.66 0.81 -0.03 0.42 0.44 0.53 0.46 0.42 0.38 0.58 0.48 0.83 1.78 0.86 0.55 0.51 1.15 0.69 0.52 0.45 0.35 0.34 0.45 0.29
Non-operating income (net) 1.09 -0.04 -1.74 -2.55 -1.22 -15.82 -1.02 -3.04 0.14 -11.26 2.12 -5.70 -0.78 -3.34 -3.25 -2.57 -2.82 -1.85 -0.69 -2.01 -0.19 -1.68 -0.30 -0.60 -0.22 -0.70 -0.52 -0.57 -0.42 -0.32 -2.78 -1.27 -0.78 0.18 -0.17 0.10 -0.15 0.11 -0.35 0.01 -0.06 0.55 -0.15 0.50 -0.81 -0.38 -0.05 -0.15 -0.47 0.00 -0.01 -0.01 0.02 -0.01 0.01 -0.01 -0.02 -0.06 -0.06 0.11 -0.01 0.16 0.12 0.09 0.11 0.01 0.05 -0.04 -0.04 -0.70 0.12 0.12 0.31 -0.56 -0.16 -0.13 0.06 0.04 0.26 -0.07 0.07
Income before tax 11.89 0.22 8.07 6.08 6.54 4.15 5.36 3.00 4.71 -8.58 5.00 -0.59 1.52 1.91 2.90 1.93 0.95 0.39 1.83 0.88 1.45 1.75 1.57 1.09 1.12 0.99 1.03 0.64 0.63 0.98 0.43 0.57 0.70 0.31 0.78 0.90 0.63 0.52 0.28 0.49 0.72 0.51 0.89 0.97 0.07 0.37 0.98 0.61 0.32 0.78 0.92 0.74 0.71 0.59 0.72 0.66 0.61 0.60 0.75 0.07 0.41 0.60 0.65 0.54 0.53 0.40 0.63 0.45 0.79 1.08 0.97 0.67 0.82 0.59 0.53 0.39 0.51 0.39 0.61 0.38 0.36
Income tax expense 7.25 0.12 2.69 1.69 3.46 1.19 2.29 -0.21 1.82 -6.07 9.76 0.94 2.32 -4.09 0.50 0.08 0.15 -1.00 0.40 -0.24 0.34 0.45 0.36 0.23 0.24 0.23 0.23 0.16 0.16 0.04 0.14 0.14 0.17 0.07 0.16 0.18 0.16 0.11 0.11 0.06 0.14 0.02 0.20 0.14 0.25 0.21 0.23 0.17 0.16 0.15 0.19 0.15 0.14 0.14 0.16 0.12 0.10 0.13 0.18 0.11 0.10 0.14 0.13 0.12 0.13 0.12 0.14 0.07 0.20 0.33 0.20 0.15 0.17 0.14 0.06 0.06 0.14 0.04 0.16 0.26 0.12
Net income 4.63 0.10 5.40 4.20 3.08 2.97 14.28 3.92 3.64 1.10 -4.50 -0.82 -0.27 6.00 2.40 1.86 0.80 1.38 1.43 1.11 1.10 1.30 1.21 0.85 0.87 0.76 0.80 0.47 0.47 0.86 0.24 0.42 0.50 0.22 0.60 0.70 0.46 0.35 0.16 0.42 0.56 0.43 0.63 0.71 -0.18 0.17 0.80 0.49 0.16 0.62 0.72 0.58 0.57 0.45 0.57 0.54 0.51 0.47 0.58 -0.03 0.33 0.49 0.53 0.44 0.42 0.27 0.49 0.38 0.57 0.76 0.77 0.52 0.65 0.44 0.48 0.36 0.38 0.35 0.47 0.14 0.25
1 day ago