Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 3,721.00 3,695.00 3,756.00 3,817.00 3,556.00 3,263.00 3,032.00 3,142.00 2,957.00 2,935.00 2,968.00
Cost of revenue 2,807.00 2,717.00 2,731.00 3,041.00 2,745.00 2,290.00 2,152.00 2,310.00 2,095.00 2,048.00 2,193.00
Gross profit 914.00 978.00 942.00 776.00 811.00 973.00 880.00 832.00 862.00 887.00 775.00
Total operating expenses + 422.00 429.00 430.00 362.00 333.00 387.00 370.00 319.00 322.00 353.00
Operating income 492.00 549.00 512.00 414.00 478.00 586.00 510.00 513.00 540.00 534.00 474.00
Non-operating income (net) -99.00 -98.00 -119.00 -76.00 -48.00 -70.00 -209.00 -280.00 -322.00 -401.00 -365.00
Income before tax 393.00 451.00 393.00 338.00 430.00 516.00 301.00 233.00 218.00 133.00 109.00
Income tax expense 92.00 99.00 -95.00 80.00 106.00 153.00 76.00 57.00 -84.00 54.00 41.00
Net income 301.00 352.00 298.00 258.00 324.00 363.00 225.00 176.00 302.00 79.00 68.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18
Total revenue 877.00 1,034.00 931.00 938.00 818.00 1,020.00 910.00 930.00 833.00 1,006.00 935.00 940.00 874.00 1,088.00 967.00 917.00 845.00 1,022.00 905.00 873.00 757.00 888.00 823.00 822.00 730.00 835.00 741.00 791.00 665.00 907.00
Cost of revenue 670.00 768.00 698.00 712.00 629.00 740.00 671.00 674.00 632.00 697.00 686.00 712.00 719.00 842.00 789.00 733.00 677.00 793.00 723.00 665.00 565.00 621.00 558.00 570.00 541.00 572.00 524.00 564.00 492.00 641.00
Gross profit 207.00 266.00 233.00 226.00 189.00 280.00 239.00 256.00 201.00 309.00 249.00 228.00 155.00 246.00 178.00 184.00 168.00 229.00 182.00 208.00 192.00 267.00 265.00 252.00 189.00 263.00 217.00 227.00 173.00 266.00
Total operating expenses + 109.00 90.00 110.00 108.00 113.00 100.00 101.00 116.00 111.00 103.00 115.00 108.00 103.00 81.00 95.00 98.00 88.00 79.00 82.00 91.00 81.00 101.00 102.00 87.00 97.00 105.00 96.00 86.00 83.00 81.00
Operating income 98.00 175.00 123.00 118.00 76.00 180.00 138.00 140.00 90.00 206.00 134.00 120.00 52.00 165.00 83.00 86.00 80.00 150.00 100.00 117.00 111.00 166.00 163.00 165.00 92.00 158.00 121.00 141.00 90.00 185.00
Non-operating income (net) -21.00 -22.00 -21.00 -22.00 -34.00 -22.00 -25.00 -25.00 -25.00 -28.00 -31.00 -31.00 -29.00 -28.00 -20.00 -16.00 -12.00 -12.00 -12.00 -12.00 -12.00 -13.00 -13.00 -17.00 -27.00 -36.00 -38.00 -67.00 -68.00 -68.00
Income before tax 77.00 153.00 102.00 96.00 42.00 158.00 113.00 115.00 65.00 178.00 103.00 89.00 23.00 137.00 63.00 70.00 68.00 138.00 88.00 105.00 99.00 153.00 150.00 148.00 65.00 122.00 83.00 74.00 22.00 117.00
Income tax expense 18.00 35.00 23.00 23.00 11.00 37.00 27.00 18.00 16.00 41.00 25.00 23.00 6.00 31.00 15.00 18.00 16.00 34.00 22.00 25.00 25.00 41.00 37.00 36.00 39.00 32.00 20.00 19.00 5.00 33.00
Net income 59.00 118.00 79.00 73.00 31.00 121.00 86.00 97.00 49.00 137.00 78.00 66.00 17.00 106.00 48.00 52.00 52.00 104.00 66.00 80.00 74.00 112.00 113.00 112.00 26.00 90.00 63.00 55.00 17.00 84.00
1 day ago