Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	5,601.70	2,552.43	5,384.15	5,717.50	7,799.94	5,161.60	3,273.97	3,356.63	3,554.13	2,693.02	1,922.95	1,932.73	1,191.18	1,056.68	1,331.51	535.07	526.77	1,302.13	1,369.71	1,303.62
Cash and cash equivalents	2,542.25	2,290.98	1,597.77	1,175.57	3,757.24	2,208.25	836.67	1,019.59	1,665.38	1,433.80	856.61	752.34	415.90	431.06	634.99	460.67	449.05	205.08	213.15	240.44
Short-term investments	3,059.45	261.46	3,786.38	4,541.93	4,042.70	2,953.36	2,437.30	2,337.04	1,888.76	1,259.21	1,066.33	1,180.39	775.28	625.63	696.52	74.40	77.72	1,097.04	1,156.56	1,063.17
Accounts receivable, net	109.23	102.41	111.42	94.89	64.51	66.83	58.09	60.60	52.82	39.40	35.80	32.33	26.67	26.30	26.46	23.56	27.16	31.82	38.24	34.51
Inventories			1,487.52	2.05	-3,837.51	-2,298.50	-911.09	16.87	24.35	31.51	32.23	47.46	42.42	67.25	55.66	51.64	45.34	20.69	7.64	6.27
Other current assets	-3,050.60		1,712.98	1,273.59	3,837.51	2,298.50	911.09	11,716.28	11,797.09	9,433.16	8,631.67	8,260.39	6,182.69	6,159.88	6,517.66	5,435.22	5,914.66	6,202.55	5,974.80	4,961.64
Total current assets	5,601.70	2,654.85	5,495.57	5,812.39	7,864.45	5,228.44	3,332.87	3,417.23	3,606.95	2,732.42	1,958.75	1,965.06	1,217.85	1,082.98	1,357.97	484.24	476.21	236.90	251.38	274.95
Total non-current assets +	2,235.82	27,368.70	24,430.91	23,676.99	21,464.45	20,955.81	16,330.27	15,833.27	15,452.01	11,776.48	10,619.20	10,363.75	7,517.48	7,337.03	7,093.50	6,671.48	7,328.89	7,865.19	7,743.36	6,442.65
Property, plant and equipment, net				199.16	81.94	175.82	96.64	95.25	104.89	75.91	73.09	77.52	69.90	72.17	76.44	55.38	57.53	58.56	61.68	38.11
Goodwill	2,018.85	1,888.89	1,888.89	1,888.89	1,886.49	1,796.85	1,478.01	1,478.01	1,478.38	863.77	710.25	709.79	375.55	375.58	375.63	311.77	312.07	312.26	312.11	167.42
Intangible assets	32.27	8.87	4.55	21.02	23.14	20.96	29.93	36.95	44.99	22.95	17.84	21.26	8.14	10.11	12.95	2.94	4.82	319.65	322.99	170.06
Long-term investments	3,400.40	3,259.30	4,125.75	4,872.60	4,295.75	18,296.63	14,246.19	13,792.32	13,383.64	10,421.24	9,456.88	9,173.46	6,748.68	6,559.05	6,294.44	5,335.60
Other non-current assets
Total assets	33,660.28	30,023.55	29,926.48	29,489.38	29,328.90	26,184.25	19,662.32	19,250.50	19,058.96	14,508.89	12,577.94	12,328.81	8,735.32	8,420.01	8,451.47	7,155.72	7,805.10	8,102.09	7,994.74	6,717.60

Total current liabilities +	198.57	24,137.95	23,228.55	22,653.59	23,674.74	20,929.80	14,147.39	14,323.38	14,303.77	11,150.08	9,789.99	9,618.16	6,900.75	7,041.18	7,135.41	5,974.24	6,269.46	6,298.59	6,017.09	5,390.46
Accounts payable				189.73	23,350.26	202.34	170.31	152.31	145.60	93.66	84.57	84.68	63.43	73.23	61.63	67.50	5,971.10	5,647.95	5,349.75	4,828.19
Short-term debt	198.57	176.09	196.10	160.70	128.84	142.30	124.65	176.33	327.59	259.55	363.89	488.00	215.75	214.96	254.77	193.21	222.94	566.32	602.06	562.27
Current portion of long-term debt				160.70	128.84	142.30	374.65	351.33	477.59	209.55	1,442.40	1,545.10
Deferred revenue
Other current liabilities	6,573.63	23,961.86	23,031.78	22,492.90	23,545.89	20,787.50	14,022.73	14,147.06	13,976.19	10,890.52	9,426.10	9,130.17	6,685.00	6,826.22	6,880.64	5,781.03	6,046.52	5,732.27	5,415.03	4,828.19
Total non-current liabilities +	27,965.73	892.37	1,926.69	2,319.59	935.54	956.83	2,151.10	1,674.10	1,513.98	1,122.03	1,074.39	1,052.97	790.70	384.93	345.37	386.46	771.94	1,064.69	1,208.16	693.05
Long-term debt	531.82	540.42	1,789.10	2,197.66	817.39	279.84	236.16	234.91	242.45	224.32	223.51	222.64	198.63	198.52	203.56	184.28	386.81	852.69	774.16	499.20
Capital lease obligations	95.39	86.77	92.89	75.75	86.70	73.21	61.34
Other non-current liabilities				2,193.41	779.19	819.30	2,039.59	1,593.51	1,583.56	1,136.07	1,193.48	1,266.01	782.28	397.58	391.31	387.28
Total liabilities	28,164.30	25,030.32	25,155.24	24,973.19	24,610.27	21,886.63	16,298.49	15,998.87	15,818.43	12,273.15	10,865.31	10,672.65	7,693.59	7,427.76	7,482.63	6,362.71	7,043.55	7,365.38	7,233.54	6,083.51

Total stockholders' equity +	5,495.98	4,993.22	4,771.24	4,516.19	4,718.63	4,297.62	3,363.83	3,251.62	3,240.53	2,235.75	1,712.64	1,656.16	1,041.73	992.25	968.84	793.01	761.55	736.71	761.20	634.09
Common stock and paid-in capital	3,325.66	3,075.50	3,025.62	2,940.77	3,327.85	3,092.23	2,231.25	2,238.59	2,348.71	1,362.76	888.03	879.85	306.79	279.95	276.80	119.75	107.94	99.56	159.01	74.84
Retained earnings	2,170.33	1,917.73	1,745.62	1,575.43	1,390.78	1,205.40	1,132.58	1,013.04	891.82	872.99	824.60	776.31	734.95	712.30	692.04	673.26	653.61	637.15	602.19	559.26
Common shares outstanding	141	136	135	135	130	120	102	104	98	74	70	68	50	50	47	44	43	43	42	42

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5,517.11	5,601.70	2,818.57	2,608.69	2,863.75	2,552.43	5,147.08	5,173.38	5,345.44	5,384.15	4,932.26	5,696.56	6,336.99	5,717.50	6,003.37	6,470.14	7,562.98	7,799.94	7,442.62	6,953.55	6,133.88	5,161.60	4,433.51	4,861.93	3,753.53	3,273.97	3,427.43	3,598.55	3,555.90	3,356.63	3,432.45	3,153.06	3,223.49	3,554.13	3,395.88	3,017.03	2,895.96	2,693.02	2,429.00	2,424.45	1,972.37	1,922.95	2,115.15	2,043.19	1,831.91	1,932.73	1,753.11	1,851.68	1,819.82	1,191.18	1,088.87	1,082.53	1,012.57	1,056.68	1,085.45	1,279.63	855.78	1,331.51	738.87	1,115.67	1,199.40	1,113.95	790.26	529.39	535.43	1,260.83	649.70	279.59	254.30	1,302.13	1,379.88	259.63	1,370.78	1,369.71	1,290.57	1,195.72	1,168.47	1,303.62	1,228.42	1,297.47	1,418.84
Cash and cash equivalents	2,305.03	2,542.25	2,518.72	2,314.69	2,608.88	2,290.98	1,907.58	1,857.65	1,731.46	1,597.77	1,182.90	1,691.24	1,917.58	1,175.57	1,355.28	1,657.44	2,802.05	3,757.24	4,032.63	3,676.47	2,962.21	2,208.25	1,655.71	2,061.99	1,336.01	836.67	975.34	1,252.76	1,171.85	1,019.59	1,253.89	1,092.13	1,138.38	1,665.38	1,746.25	1,410.22	1,666.60	1,433.80	1,117.78	1,100.75	904.12	856.61	1,007.74	916.38	666.77	752.34	590.55	714.66	578.65	415.90	341.32	378.32	361.93	431.06	435.31	672.49	788.81	634.99	667.31	507.34	530.05	460.67	711.85	449.59	455.64	449.05	571.99	201.90	175.80	205.08	209.88	216.77	218.03	213.15	192.02	191.84	168.07	240.44	154.65	185.63	181.24
Short-term investments	3,212.07	3,059.45	299.85	294.00	254.87	261.46	3,239.50	3,315.73	3,613.98	3,786.38	3,749.36	4,005.32	4,419.41	4,541.93	4,648.09	4,812.70	4,760.93	4,042.70	3,409.98	3,277.07	3,171.66	2,953.36	2,777.80	2,799.94	2,417.52	2,437.30	2,452.10	2,345.79	2,384.06	2,337.04	2,178.57	2,060.93	2,085.11	1,888.76	1,649.63	1,606.81	1,229.36	1,259.21	1,311.22	1,323.71	1,068.25	1,066.33	1,107.41	1,126.81	1,165.14	1,180.39	1,162.56	1,137.02	1,241.18	775.28	747.55	704.20	650.64	625.63	650.15	607.14	66.96	696.52	71.56	608.33	669.34	653.28	78.41	79.79	79.79	811.78	77.71	77.70	78.50	1,097.04	1,170.00	42.86	1,152.76	1,156.56	1,098.55	1,003.87	1,000.40	1,063.17	1,073.77	1,111.84	1,237.60
Accounts receivable, net	109.47	109.23	112.08	107.49	110.51	102.41	107.03	110.04	113.82	111.42	106.77	97.26	98.73	94.89	82.35	71.04	66.53	64.51	58.18	60.88	66.22	66.83	65.14	67.76	49.08	58.09	57.63	60.93	64.35	60.60	60.06	57.27	54.82	52.82	51.61	48.55	39.32	39.40	38.74	37.67	36.07	35.80	35.42	33.26	34.08	32.33	32.74	32.08	36.00	26.67	25.60	26.15	26.92	26.30	27.92	26.86	26.14	26.46	27.44	23.26	23.55	23.56	24.39	24.60	26.06	27.16	28.09	28.07	29.28	31.82	34.56	33.94	36.87	38.24	38.84	32.33	33.71	34.51	33.15	32.25	32.04
Inventories							-3,624.51	-1,968.90	-1,846.46	1,487.52	-1,400.78	-1,890.64	-2,120.23	2.05	10.78	-1,743.37	-2,883.26	-3,837.51	-7,851.38	18.47	18.69	22.60	25.70	29.95	15.85	15.52	18.37	14.47	17.47	16.87	18.79	21.93	216.69	290.30	341.86	367.56	33.48	39.96	43.16	41.12	34.38	42.91	45.72	49.82	46.43	47.46	48.21	52.70	47.36	42.42	46.30	52.78	55.89	67.25	62.95	57.89	57.27	55.66	60.04	46.73	45.25	51.64	52.36	36.90	43.13	45.34	49.73	54.41	33.19	20.69	14.06	13.82	8.89	7.64	6.29	6.78	6.22	6.27	6.03	8.23	4.92
Other current assets			-112.08	-107.49		-102.41	1,909.00	1,971.06	1,849.13	1,712.98	1,294.01	1,793.38	2,021.51	1,273.59	1,449.47	1,743.37	2,883.26	3,837.51	4,108.44	14,594.43	15,358.57	15,706.48	16,356.85	16,176.21	12,263.17	12,028.03	11,959.96	12,024.12	11,796.61	11,716.28	11,741.86	12,152.70	11,490.85	11,797.09	12,253.84	12,598.09	9,514.04	9,433.16	9,470.46	9,449.35	8,608.87	8,631.67	8,385.60	8,295.12	8,194.01	8,260.39	8,201.90	8,097.43	7,876.61	6,182.69	6,095.02	6,112.41	6,077.69	6,159.88	6,702.45	6,588.86	6,409.22	6,517.66	6,490.41	5,493.62	5,463.71	5,509.63	5,499.56	5,622.92	5,770.85	5,992.38	5,930.96	6,031.01	6,105.96	6,202.55	6,101.58	6,028.36	5,978.08	5,974.80	5,756.68	4,983.25	4,905.75	4,961.64	4,911.56	4,966.49	4,833.43
Total current assets	5,517.11	5,601.70	2,818.57	2,714.87	2,974.26	2,654.85	5,254.11	5,283.42	5,459.25	5,495.57	5,039.03	5,793.83	6,435.72	5,812.39	6,085.71	6,542.23	7,629.51	7,864.45	7,500.80	7,014.42	6,200.10	5,228.44	4,498.65	4,929.69	3,802.61	3,332.05	3,485.06	3,659.49	3,620.25	3,417.23	3,492.51	3,210.33	3,278.31	3,606.95	3,447.49	3,065.58	2,935.29	2,732.42	2,467.74	2,462.12	2,008.44	1,958.75	2,150.57	2,076.45	1,865.99	1,965.06	1,785.85	1,883.76	1,855.82	1,217.85	1,114.47	1,108.68	1,039.49	1,082.98	463.22	699.35	814.95	1,357.97	766.32	530.60	553.60	484.24	814.65	553.99	561.49	476.21	677.79	307.66	283.58	236.90	244.44	250.71	254.90	251.38	230.85	224.17	201.79	274.95	187.79	217.87	213.28
Total non-current assets +	2,231.04	2,235.82	30,588.61	30,068.50	29,814.23	27,368.70	24,609.15	24,674.00	24,569.55	24,430.91	24,185.77	23,900.83	23,746.52	23,676.99	22,962.76	22,236.72	21,736.00	21,464.45	20,006.72	20,176.50	20,830.66	20,955.81	21,432.66	21,305.28	16,568.05	16,330.27	16,266.40	16,223.05	16,024.88	15,833.27	15,695.13	15,997.28	15,341.40	15,452.01	15,682.49	15,970.02	11,827.03	11,776.48	11,876.95	11,875.89	10,598.45	10,619.20	10,406.36	10,338.11	10,275.53	10,363.75	10,299.22	10,167.95	10,030.50	7,517.48	7,399.35	7,371.59	7,274.34	7,337.03	7,918.16	7,757.66	7,714.52	7,093.50	7,811.57	6,603.39	6,637.73	6,671.48	6,758.37	6,909.37	7,053.76	7,328.89	7,405.02	7,539.85	7,701.14	7,865.19	7,851.11	7,797.77	7,732.07	7,743.36	7,454.84	6,407.94	6,369.98	6,442.65	6,405.73	6,500.00	6,493.55
Property, plant and equipment, net												274.94	195.57	199.16	198.75	75.14	77.10	81.94	75.59	238.00	173.74	175.82	180.46	181.24	96.17	96.64	94.80	94.55	94.55	95.25	99.75	100.26	103.01	104.89	104.31	96.33	75.82	75.91	76.62	77.22	72.01	73.09	73.92	74.43	76.90	77.52	78.01	78.32	78.02	69.90	69.50	69.84	70.86	72.17	73.41	74.30	75.75	76.44	76.28	56.28	55.90	55.38	55.99	56.49	56.85	57.53	58.27	58.48	58.20	58.56	59.48	60.15	60.94	61.68	62.03	37.60	37.91	38.11	38.74	38.87	39.27
Goodwill	2,018.85	2,018.85	2,018.86	2,011.03	2,022.41	1,888.89	1,888.89	1,888.89	1,888.89	1,888.89	1,888.89	1,888.89	1,888.89	1,888.89	1,888.89	1,888.89	1,889.24	1,886.49	1,810.04	1,810.04	1,804.04	1,796.85	1,794.89	1,794.78	1,478.01	1,478.01	1,478.01	1,478.01	1,478.01	1,478.01	1,478.01	1,478.01	1,478.58	1,478.38	1,487.61	1,485.11	863.77	863.77	867.31	866.18	710.25	710.25	710.25	710.25	710.25	709.79	712.07	710.17	709.29	375.55	375.56	375.58	375.58	375.58	375.58	371.65	371.66	375.63	372.98	311.64	311.64	311.77	311.83	311.88	312.05	312.07	312.14	312.14	312.19	312.26	312.37	33.94	311.98	312.11	312.86	167.26	167.34	167.42	167.42	167.42	167.46
Intangible assets	30.43	32.27	34.61	38.47	39.29	8.87	9.78	3.93	4.24	4.55	19.68	20.97	19.99	21.02	21.91	22.59	23.09	23.14	22.84	22.54	22.02	20.96	20.41	20.20	28.35	29.93	31.69	33.44	35.19	36.95	38.96	40.97	42.98	44.99	47.53	53.53	21.91	22.95	24.11	27.58	17.10	17.84	18.70	19.55	20.41	21.26	22.31	23.37	24.47	8.14	8.59	9.07	9.57	10.11	11.21	11.47	12.20	384.64	11.79	2.39	2.56	314.71	3.35	3.80	4.29	316.89	5.40	318.16	318.87	319.65	320.50	321.29	321.84	322.99	324.81	169.11	169.57	170.06	170.50	170.95	171.48
Long-term investments	3,530.57	3,400.40	3,359.52	3,396.65	3,314.00	3,259.30	3,538.42	3,650.58	3,954.52	4,125.75	4,066.30	4,342.71	4,777.59	4,872.60	19,958.84	5,073.62	5,020.71	4,295.75	3,646.07	3,511.50	18,162.65	18,296.63	18,735.71	18,655.65	14,451.03	14,246.19	14,180.82	14,137.83	13,940.19	13,792.32	13,621.10	13,920.40	13,274.37	13,383.64	13,567.66	13,842.57	10,483.80	10,421.24	10,525.41	10,516.08	9,447.36	9,456.88	9,238.96	9,153.25	9,105.65	9,173.46	9,090.64	8,951.95	8,822.96	6,748.68	6,636.41	6,610.53	6,499.22	6,559.05	6,478.34	6,366.49	6,259.16	6,294.44	6,326.77	5,313.53	5,288.01	5,335.60	5,400.79	5,543.77
Other non-current assets
Total assets	33,705.38	33,660.28	33,407.18	32,783.36	32,788.49	30,023.55	29,863.26	29,957.42	30,028.80	29,982.36	29,224.79	29,694.65	30,182.24	29,489.38	29,048.48	28,777.90	29,365.51	29,328.90	27,507.52	27,190.93	27,030.76	26,184.25	25,931.31	26,234.97	20,370.65	19,662.32	19,751.46	19,882.54	19,645.13	19,250.50	19,187.64	19,207.60	18,619.70	19,058.96	19,129.98	19,035.60	14,762.32	14,508.89	14,344.70	14,338.01	12,606.88	12,577.94	12,556.93	12,414.57	12,141.52	12,328.81	12,085.06	12,051.71	11,886.32	8,735.32	8,513.82	8,480.27	8,313.83	8,420.01	8,316.10	8,457.01	8,529.47	8,451.47	8,577.89	7,126.48	7,191.34	7,155.72	7,573.02	7,463.36	7,615.24	7,805.10	8,091.28	7,847.52	7,984.72	8,102.09	8,095.55	8,048.47	7,986.97	7,994.74	7,685.69	6,632.11	6,571.76	6,717.60	6,593.53	6,717.87	6,706.83

Total current liabilities +	166.18	198.57	27,052.53	26,496.67	26,540.65	24,137.95	24,010.31	23,480.97	23,346.74	23,228.55	23,058.81	22,737.36	22,657.42	22,653.59	23,192.64	23,371.52	23,834.78	23,674.74	22,157.19	21,891.75	21,790.31	20,929.80	20,646.63	20,316.85	14,395.56	14,147.39	14,423.06	14,696.54	14,451.08	14,323.38	14,416.00	14,169.47	14,072.73	14,303.77	14,351.09	14,432.91	11,396.59	11,150.08	11,067.39	10,803.71	9,761.08	9,789.99	9,957.74	9,797.16	9,534.13	9,618.16	9,249.37	9,299.01	9,262.25	6,900.75	6,860.30	6,835.39	6,986.84	7,041.18	7,106.16	7,183.49	7,206.13	7,135.41	7,247.72	5,991.63	6,053.47	5,974.24	6,090.15	5,987.03	6,147.23	6,269.46	6,462.48	6,236.51	6,247.97	6,298.59	6,178.70	6,086.04	6,093.49	6,017.09	6,001.84	5,400.58	5,321.03	5,390.46	5,392.80	5,386.73	5,373.10
Accounts payable													202.74	189.73	186.78	23,026.65	23,474.30	23,350.26	21,822.61	21,567.39	248.63	202.34	246.73	246.84	256.83	170.31	197.68	170.30	163.86	152.31	145.32	139.20	158.17	145.60	133.75	140.37	105.28	93.66	96.90	102.41	93.93	84.57	78.90	79.31	83.54	84.68	69.18	69.68	72.98	63.43	63.56	61.00	75.25	73.23	63.76	57.97	61.19	61.63	59.42	61.66	70.24	67.50	62.23	66.46	5,791.90	5,971.10	6,022.67	5,735.91	5,662.68	5,647.95	5,504.47	5,472.98	5,419.51	5,349.75	5,346.23	4,706.99	4,741.57	4,828.19	4,750.56	4,755.48	4,703.27
Short-term debt	166.18	198.57	169.01	160.80	176.02	176.09	181.97	203.52	207.73	196.10	188.27	176.74	170.09	160.70	142.48	128.24	136.37	128.84	123.02	127.75	145.20	142.30	148.36	176.17	124.56	124.65	129.97	122.16	127.82	176.33	179.51	199.51	268.39	327.59	342.04	321.32	228.98	259.55	392.16	385.45	342.58	363.89	373.94	435.43	373.95	488.00	426.94	483.18	607.36	215.75	191.11	196.56	228.88	214.96	288.48	265.08	263.33	254.77	260.32	201.44	271.31	193.21	329.54	306.43	276.22	222.94	367.48	426.94	497.16	566.32	674.23	613.06	673.97	602.06	655.62	693.59	579.46	562.27	642.25	631.25	669.83
Current portion of long-term debt											188.27	176.74	170.09	160.70	142.48	128.24	136.37	128.84	123.02	127.75	145.20	142.30	148.36	176.17	599.56	374.65	329.97	122.16	127.82		770.89	1,246.78	796.86	1,842.04	615.00	1,689.06	1,116.44	1,384.18	1,415.53	1,681.28	1,228.43	1,442.40				1,545.10
Deferred revenue
Other current liabilities			26,883.52	26,335.87	26,364.64	23,961.86	23,828.35	23,277.46	23,139.02	23,032.45	22,870.21	22,560.53	22,486.76	22,492.90	23,050.16	23,241.36	23,698.41	23,545.89	22,034.17	21,764.00	21,645.11	20,787.50	20,498.27	20,140.68	14,271.00	14,022.73	14,293.09	14,574.38	14,323.25	14,147.06	14,236.49	13,969.96	13,804.34	13,976.19	14,009.05	14,111.59	11,167.60	10,890.52	10,675.23	10,418.26	9,418.50	9,426.10	9,583.80	9,361.73	9,160.18	9,130.17	8,822.43	8,815.83	8,654.89	6,685.00	6,669.19	6,638.83	6,757.96	6,826.22	6,817.68	6,918.41	6,942.80	6,880.64	6,987.40	5,790.19	5,782.16	5,781.03	5,760.62	5,680.60	5,871.01	6,046.52	6,095.00	5,809.57	5,750.82	5,732.27	5,504.47	5,472.98	5,419.51	5,415.03	5,346.23	4,706.99	4,741.57	4,828.19	4,750.56	4,755.48	4,703.27
Total non-current liabilities +	28,051.08	27,965.73	908.93	922.15	933.40	892.37	885.13	1,619.81	1,874.62	1,926.69	1,517.11	2,320.24	2,918.29	2,319.59	1,415.75	919.33	935.59	935.54	919.56	905.47	907.75	956.83	1,017.24	1,720.27	2,623.65	2,149.37	1,972.28	1,850.39	1,905.71	1,674.10	1,519.37	1,794.64	1,294.91	1,513.98	1,514.25	1,364.53	1,111.97	1,122.03	1,247.50	1,519.77	1,109.58	1,074.39	888.17	928.01	927.85	1,052.97	1,180.54	1,110.98	1,005.82	790.70	633.61	636.77	324.85	384.93	285.00	290.23	345.30	345.37	355.43	336.06	336.24	386.46	696.36	696.55	696.74	771.94	852.13	852.31	977.50	1,064.69	1,143.75	1,189.57	1,122.34	1,208.16	928.58	592.37	611.98	693.05	565.39	696.12	695.13
Long-term debt	532.22	531.82	531.42	551.02	550.62	540.42	540.09	1,489.76	1,739.43	1,789.10	1,388.77	2,188.44	2,788.10	2,197.66	286.46	796.96	817.24	817.39	813.85	814.02	280.25	279.84	279.43	279.01	236.48	236.16	235.85	235.54	235.22	234.91	234.59	234.28	233.96	242.45	242.13	241.82	224.51	224.32	224.13	223.94	223.72	223.51	223.29	223.07	222.85	222.64	249.86	249.64	249.42	198.63	198.60	198.57	198.54	198.52	198.49	203.61	203.59	203.56	203.53	184.07	184.15	184.28	184.40	184.51	696.74	771.94	852.13	852.31	977.50	1,064.69	1,072.87	1,119.47	1,035.66	1,208.16	850.13	523.79	523.83	619.20	502.50	623.71	613.61
Capital lease obligations	93.92	95.39	95.90	96.90	91.92	86.77	88.46	89.31	92.27	92.89	84.57	85.04	81.39	75.75	78.75	79.79	81.68	86.70	80.52	70.55	73.53	73.21	76.60	74.44	60.89	61.34	63.99	66.82	66.87
Other non-current liabilities													2,810.98	2,193.41	1,271.77	761.53	786.34	779.19	761.51	752.55	772.70	819.30	886.17	1,617.43	2,519.47	2,039.59	1,868.18	1,738.76	1,799.77	1,593.51	1,439.64	1,746.80	1,312.47	1,583.56	1,589.16	1,436.51	1,099.24	1,136.07	1,384.46	1,674.37	1,202.52	1,193.48	1,007.75	1,090.33	1,032.31	1,266.01	1,328.97	1,330.26	1,339.89	782.28	616.14	629.26	343.59	397.58	361.34	339.77	383.68	391.31	393.54	344.72	410.81	387.28	818.41	807.99
Total liabilities	28,217.25	28,164.30	27,961.47	27,418.82	27,474.05	25,030.32	24,895.44	25,100.79	25,221.36	25,211.12	24,575.92	25,057.61	25,575.70	24,973.19	24,608.39	24,290.85	24,770.37	24,610.27	23,076.75	22,797.21	22,698.06	21,886.63	21,663.87	22,037.12	17,026.95	16,298.49	16,397.12	16,548.68	16,358.24	15,998.87	15,936.52	15,965.04	15,368.39	15,818.43	15,866.14	15,798.18	12,509.46	12,273.15	12,316.02	12,324.87	10,871.85	10,865.31	10,847.09	10,726.55	10,463.46	10,672.65	10,431.39	10,412.43	10,270.20	7,693.59	7,496.11	7,474.21	7,313.58	7,427.76	7,324.45	7,475.83	7,553.17	7,482.63	7,605.13	6,317.82	6,391.87	6,362.71	6,788.39	6,685.79	6,846.19	7,043.55	7,319.40	7,091.13	7,227.73	7,365.38	7,322.44	7,275.61	7,215.82	7,233.54	6,930.42	5,992.95	5,933.01	6,083.51	5,958.19	6,082.85	6,068.23

Total stockholders' equity +	5,488.13	5,495.98	5,445.72	5,364.54	5,314.45	4,993.22	4,967.82	4,856.63	4,807.44	4,771.24	4,648.88	4,637.04	4,606.54	4,516.19	4,440.09	4,487.05	4,595.14	4,718.63	4,430.77	4,393.71	4,332.70	4,297.62	4,267.44	4,197.86	3,343.70	3,363.83	3,354.34	3,333.86	3,286.89	3,251.62	3,251.13	3,242.57	3,251.31	3,240.53	3,263.84	3,237.42	2,252.86	2,235.75	2,028.68	2,013.14	1,735.04	1,712.64	1,709.84	1,688.01	1,678.06	1,656.16	1,653.67	1,639.28	1,616.12	1,041.73	1,017.71	1,006.06	1,000.25	992.25	991.65	981.18	976.30	968.84	972.75	808.65	799.46	793.01	784.63	777.58	769.05	761.55	771.88	756.38	756.99	736.71	773.11	772.86	771.15	761.20	755.27	639.17	638.75	634.09	635.33	635.03	638.61
Common stock and paid-in capital	3,246.77	3,325.66	3,350.76	3,347.87	3,365.75	3,075.50	3,094.24	3,028.11	3,025.22	3,025.62	2,932.58	2,968.20	2,981.52	2,940.77	2,915.82	3,016.81	3,171.97	3,327.85	3,067.28	3,077.11	3,065.66	3,092.23	3,108.97	3,097.76	2,250.88	2,231.25	2,249.51	2,260.47	2,246.02	2,238.59	2,267.07	2,287.61	2,327.05	2,348.71	2,354.29	2,349.96	1,367.84	1,362.76	1,169.48	1,170.20	898.73	888.03	895.75	886.71	889.33	879.85	888.45	885.18	873.14	306.79	286.29	281.18	281.98	279.95	284.98	278.25	278.82	276.80	285.40	126.25	121.41	119.75	117.57	114.75	111.07	107.94	122.67	106.64	102.80	99.56	139.89	146.13	157.02	159.01	156.50	54.11	66.84	74.84	89.57	92.27	110.10
Retained earnings	2,241.35	2,170.33	2,094.96	2,016.67	1,948.70	1,917.73	1,873.58	1,828.52	1,782.22	1,745.62	1,716.30	1,668.84	1,625.01	1,575.43	1,524.27	1,470.24	1,423.18	1,390.78	1,363.49	1,316.61	1,267.04	1,205.40	1,158.47	1,100.10	1,092.83	1,132.58	1,104.84	1,073.39	1,040.87	1,013.04	984.06	954.95	924.26	891.82	909.56	887.46	885.02	872.99	859.20	842.94	836.31	824.60	814.09	801.31	788.73	776.31	765.22	754.10	742.98	734.95	731.43	724.88	718.27	712.30	706.67	702.93	697.48	692.04	687.36	682.40	678.05	673.26	667.06	662.83	657.98	653.61	649.21	649.75	654.19	637.15	633.22	626.73	614.13	602.19	598.77	585.06	571.91	559.26	545.76	542.75	528.51
Common shares outstanding	140	141	142	142	143	136	136	135	135	135	135	135	135	135	135	135	136	131	129	129	129	129	129	120	101	102	102	102	105	103	104	105	105	105	105	100	81	77	77	72	70	70	70	70	69	69	69	69	63	51	50	50	50	50	50	50	50	50	50	44	44	44	44	44	44	44	43	43	43	43	43	43	43	43	43	41	41	41	42	42	42

Balance Sheet - UNITED BANKSHARES INC/WV (UBSI)

Balance Sheet - UNITED BANKSHARES INC/WV (UBSI)