Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,820.60 1,620.71 1,528.85 1,145.51 1,059.24 1,137.79 910.75 841.42 753.64 538.63 495.75 489.14 371.33 387.42 366.31 382.30 434.84 497.21 496.48 449.72
Cost of revenue 630.78 616.21 512.55 124.38 28.41 215.17 205.95 151.08 103.22 69.52 62.08 64.77 55.58 64.05 72.94 98.97 166.44 202.27 218.64 182.53
Gross profit 1,189.82 1,004.50 1,016.30 1,021.13 1,030.83 922.62 704.79 690.34 650.43 469.11 433.67 424.37 315.75 323.37 293.37 283.33 268.40 294.94 277.84 267.19
Total operating expenses + 599.64 539.92 552.50 545.35 567.97 562.88 380.35 363.17 365.60 246.45 230.18 229.48 190.70 201.89 183.00 178.93 190.15 171.07 147.93 137.17
Operating income 590.18 464.58 463.81 475.78 462.85 359.74 324.44 327.17 284.83 222.66 203.49 194.89 125.04 121.48 110.38 104.40 78.25 123.87 129.91 130.02
Non-operating income (net) -6.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 583.40 464.58 463.81 475.78 462.85 359.74 324.44 327.17 284.83 222.66 203.49 194.89 125.04 121.48 110.38 104.40 78.25 123.87 129.91 130.02
Income tax expense 118.80 91.58 97.49 96.16 95.12 70.72 64.34 70.82 134.25 75.58 65.53 65.00 39.42 38.87 34.77 32.46 10.95 36.91 39.24 40.77
Net income 464.60 373.00 366.31 379.63 367.74 289.02 260.10 256.34 150.58 147.08 137.96 129.89 85.63 82.61 75.61 71.95 67.30 86.95 90.67 89.25
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 447.54 460.99 474.94 452.05 432.61 404.47 413.64 402.76 399.84 401.44 388.87 378.86 359.68 335.22 293.95 269.56 246.79 246.62 259.07 259.08 294.65 299.10 339.76 284.21 216.67 220.64 231.99 238.49 219.84 214.02 216.23 213.53 197.91 208.83 209.36 195.01 140.44 141.81 141.68 130.62 124.52 124.95 123.73 124.68 122.39 130.34 122.67 123.45 112.25 89.34 94.71 94.25 94.35 95.10 97.63 97.37 97.82 103.69 95.68 85.77 88.51 100.38 97.44 100.87 99.67 85.25 96.95 110.38 110.19 122.37 117.09 125.60 132.16 128.08 134.64 118.23 115.54 116.94 108.65 114.89 109.24
Cost of revenue 141.19 142.60 162.94 152.55 172.70 150.12 159.41 154.25 152.43 146.36 134.41 129.91 101.87 74.71 30.73 11.06 7.88 4.11 4.67 4.79 14.84 33.68 41.39 74.03 66.08 48.45 53.47 54.11 49.93 46.62 41.06 35.08 28.32 28.64 28.59 26.95 19.04 18.19 19.06 18.03 14.25 16.41 15.17 15.35 15.15 17.48 15.69 17.07 14.54 12.80 13.85 14.24 14.69 15.94 15.67 15.49 16.96 17.81 17.59 18.61 18.93 13.03 27.03 28.43 30.49 33.88 37.17 53.57 41.82 52.17 49.12 47.62 53.37 60.85 59.75 49.73 48.31 48.41 48.08 45.23 40.81
Gross profit 306.36 318.39 312.01 299.50 259.92 254.35 254.23 248.51 247.41 255.08 254.46 248.95 257.81 260.51 263.22 258.50 238.90 242.51 254.40 254.29 279.81 265.42 298.37 210.18 150.59 172.18 178.53 184.38 169.92 167.41 175.17 178.45 169.59 180.19 180.78 168.06 121.40 123.63 122.62 112.59 110.27 108.55 108.56 109.33 107.24 112.87 106.99 106.38 97.71 76.55 80.86 80.01 79.66 79.16 81.96 81.89 80.86 85.88 78.09 67.16 69.58 87.35 70.41 72.44 69.18 51.38 59.78 56.81 68.37 70.20 67.97 77.98 78.79 67.23 74.89 68.50 67.23 68.53 60.57 69.66 68.43
Total operating expenses + 150.37 151.72 147.52 147.42 152.98 133.29 134.31 133.13 139.19 150.88 133.53 133.04 135.06 134.14 134.72 139.36 137.14 149.17 138.64 135.00 145.35 152.22 165.61 146.47 100.52 96.43 95.55 99.64 88.95 87.70 92.83 92.93 89.99 95.33 96.20 111.70 62.38 62.05 62.30 64.42 57.69 58.21 57.29 57.38 57.31 63.23 57.34 56.76 51.73 47.63 48.25 48.22 47.92 47.96 53.53 50.93 49.96 56.32 48.87 41.68 43.47 59.19 45.76 46.28 43.75 26.81 43.67 45.70 41.91 46.60 41.64 41.48 41.36 44.92 39.02 32.50 31.50 32.61 40.21 32.16 32.19
Operating income 155.99 166.68 164.48 152.09 106.93 121.06 119.92 115.39 108.22 104.20 120.94 115.91 122.76 126.37 128.50 119.14 101.76 93.34 115.76 119.29 134.46 113.20 132.76 63.71 50.07 75.76 82.98 84.74 80.97 79.71 82.34 85.52 79.61 84.87 84.57 56.36 59.03 61.58 60.33 48.17 52.59 50.34 51.26 51.95 49.93 49.64 49.64 49.62 45.98 28.91 32.60 31.80 31.73 31.20 28.43 30.95 30.90 29.57 29.22 25.48 26.11 28.16 24.65 26.16 25.43 24.57 16.11 11.11 26.47 23.60 26.33 36.51 37.43 22.31 35.87 36.00 35.73 35.92 20.36 37.49 36.25
Non-operating income (net) 0.00 -6.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 155.99 159.90 164.48 152.09 106.93 121.06 119.92 115.39 108.22 104.20 120.94 115.91 122.76 126.37 128.50 119.14 101.76 93.34 115.76 119.29 134.46 113.20 132.76 63.71 50.07 75.76 82.98 84.74 80.97 79.71 82.34 85.52 79.61 84.87 84.57 56.36 59.03 61.58 60.33 48.17 52.59 50.34 51.26 51.95 49.93 49.64 49.64 49.62 45.98 28.91 32.60 31.80 31.73 31.20 28.43 30.95 30.90 29.57 29.22 25.48 26.11 28.16 24.65 26.16 25.43 24.57 16.11 11.11 26.47 23.60 26.33 36.51 37.43 22.31 35.87 36.00 35.73 35.92 20.36 37.49 36.25
Income tax expense 31.79 31.07 33.74 31.37 22.63 26.65 24.65 18.88 21.41 24.81 24.78 23.45 24.45 26.61 25.92 23.53 20.10 19.49 23.60 24.46 27.57 20.83 28.97 11.02 9.89 12.47 17.01 17.53 17.33 15.76 17.93 19.24 17.90 66.89 27.84 19.30 20.22 22.47 18.85 16.38 17.88 16.86 16.22 17.15 15.30 16.38 16.38 16.38 15.86 9.25 10.43 9.58 10.16 9.98 9.10 9.91 9.89 9.31 9.20 8.03 8.22 8.87 7.34 8.24 8.01 7.13 4.04 2.95 -3.17 7.08 6.74 11.36 11.73 6.36 10.06 11.49 11.33 10.90 6.19 12.04 11.64
Net income 124.20 128.83 130.75 120.72 84.31 94.41 95.27 96.51 86.81 79.39 96.16 92.46 98.31 99.77 102.59 95.61 81.66 73.85 92.15 94.84 106.90 92.37 103.78 52.69 40.18 63.29 65.97 67.21 63.64 63.95 64.41 66.27 61.71 17.98 56.74 37.06 38.81 39.11 41.48 31.79 34.71 33.48 35.05 34.81 34.63 33.26 33.26 33.25 30.12 19.66 22.17 22.22 21.58 21.21 19.33 21.05 21.01 20.26 20.02 17.45 17.89 19.29 17.32 17.92 17.42 17.44 12.07 8.16 29.63 16.52 19.59 25.15 25.70 15.95 25.80 24.51 24.41 25.02 14.17 25.46 24.61
1 day ago