Income Statement - TERAWULF INC. (WULF)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 168.46 | 140.05 | 69.23 | 15.03 | 12.74 | 13.43 | 17.62 | 18.21 | 17.24 | 17.57 | 17.56 | 18.49 | 17.49 | 17.31 | 16.78 | 16.52 | 15.12 | 15.85 | 15.82 | 14.89 |
| Cost of revenue | 171.26 | 62.61 | 27.32 | 11.08 | 0.05 | 9.53 | 12.22 | 11.96 | 11.51 | 11.33 | 11.42 | 11.79 | 10.55 | 10.37 | 10.07 | 9.71 | 9.05 | 9.23 | 8.89 | 8.18 |
| Gross profit | -2.80 | 77.44 | 41.91 | 3.95 | -0.05 | 3.91 | 5.40 | 6.25 | 5.73 | 6.24 | 6.14 | 6.70 | 6.94 | 6.94 | 6.71 | 6.80 | 6.07 | 6.63 | 6.94 | 6.71 |
| Total operating expenses | 166.00 | 153.66 | 71.34 | 47.70 | 43.35 | 5.69 | 6.35 | 6.03 | 6.20 | 6.26 | 0.14 | 0.66 | 0.65 | 0.63 | 0.51 | 5.27 | 5.20 | 5.66 | 5.51 | 5.23 |
| Operating income | -168.81 | -76.22 | -29.42 | -43.75 | -43.40 | -1.79 | -0.96 | 0.23 | -0.46 | -0.02 | 0.14 | 0.91 | 0.92 | 1.03 | 1.03 | 1.53 | 0.87 | 0.97 | 1.43 | 1.47 |
| Non-operating income (net) | -492.53 | -22.17 | -43.87 | -42.45 | -3.79 | 1.14 | -0.03 | -0.04 | -0.06 | -0.05 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | -0.88 | 0.11 | 0.21 | 0.12 |
| Income before tax | -661.34 | -98.38 | -73.29 | -86.19 | -47.19 | -0.65 | -0.99 | 0.19 | -0.52 | -0.07 | 0.14 | 0.92 | 0.93 | 1.04 | 1.04 | 1.55 | -0.01 | 1.09 | 1.64 | 1.59 |
| Income tax expense | 0.08 | -25.97 | 9.29 | -0.26 | -0.62 | -0.21 | -0.17 | 0.05 | -0.30 | 0.00 | 0.09 | 0.27 | 0.25 | 0.35 | 0.35 | 0.44 | 0.30 | 0.27 | 0.47 | 0.47 |
| Net income | -661.42 | -72.42 | -73.42 | -90.79 | -95.68 | -0.44 | -0.81 | 0.14 | -0.23 | -0.07 | 0.14 | 0.65 | 0.68 | 0.69 | 0.70 | 1.11 | -0.31 | 0.81 | 1.17 | 1.12 |
Show Quarterly Income Statement
Income Statement - TERAWULF INC. (WULF)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Mar-11 | Mar-10 | Mar-09 | Mar-01 | Dec-00 | Sep-00 | Jun-00 | Mar-00 | Sep-99 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 34.01 | 35.84 | 50.58 | 47.64 | 34.41 | 34.99 | 27.06 | 35.57 | 42.43 | 23.29 | 19.65 | 15.46 | 11.53 | 9.57 | 3.86 | 1.39 | 0.22 | 0.68 | 4.74 | 4.25 | 3.07 | 4.23 | 3.13 | 2.57 | 3.50 | 4.96 | 4.53 | 4.60 | 3.53 | 4.86 | 4.65 | 4.63 | 4.07 | 4.94 | 3.98 | 4.69 | 3.63 | 4.75 | 4.61 | 4.20 | 4.01 | -12.79 | 4.54 | 4.65 | 3.60 | 9.09 | 4.48 | 4.92 | 8.65 | 4.22 | 4.65 | -0.03 | 4.39 | 4.23 | 4.55 | 4.01 | 8.77 | 4.36 | 3.65 | 3.68 | 2.86 | 2.96 | 2.37 | 2.74 | 2.30 | 2.47 | ||
| Cost of revenue | 30.84 | 46.63 | 43.63 | 40.88 | 40.13 | 19.62 | 14.66 | 13.92 | 14.41 | 8.93 | 8.27 | 5.11 | 5.00 | 5.28 | 5.18 | 0.59 | 0.03 | 0.37 | 3.16 | 0.12 | 2.08 | 2.73 | 2.26 | 2.19 | 2.34 | 3.42 | 3.12 | 3.17 | 2.52 | 3.15 | 3.12 | 2.97 | 2.71 | 3.07 | 2.66 | 3.24 | 2.54 | 3.00 | 2.94 | 2.67 | 2.72 | 8.44 | 2.93 | 3.01 | 2.50 | 5.72 | 2.85 | 3.21 | 5.21 | 2.58 | 2.77 | 2.44 | 2.48 | 2.74 | 2.50 | 5.20 | 2.68 | 2.19 | 2.20 | |||||||||
| Gross profit | 3.17 | -10.79 | 6.95 | 6.76 | -5.72 | 15.36 | 12.40 | 21.66 | 28.03 | 14.35 | 11.38 | 10.34 | 6.53 | 4.29 | -1.32 | 0.79 | 0.19 | 0.30 | 1.58 | -0.12 | 1.00 | 1.49 | 0.87 | 0.38 | 1.15 | 1.55 | 1.41 | 1.43 | 1.01 | 1.70 | 1.53 | 1.66 | 1.36 | 1.87 | 1.32 | 1.44 | 1.09 | 1.75 | 1.67 | 1.52 | 1.30 | -21.23 | 1.62 | 1.64 | 1.10 | 3.36 | 1.63 | 1.71 | 3.44 | 1.64 | 1.88 | -0.03 | 1.96 | 1.75 | 1.80 | 1.51 | 3.56 | 1.68 | 1.47 | 1.48 | 2.86 | 2.96 | 2.37 | 2.74 | 2.30 | 2.47 | ||
| Total operating expenses | 138.97 | 75.46 | 21.18 | 16.33 | 53.04 | 66.79 | 28.11 | 28.42 | 30.34 | 19.02 | 21.07 | 16.19 | 15.75 | 18.27 | 12.06 | 8.61 | 9.35 | -3.74 | 2.41 | 4.15 | 1.32 | 1.21 | 1.12 | 1.39 | 1.96 | 1.61 | 1.57 | 1.61 | 1.56 | 1.51 | 1.55 | 1.47 | 1.50 | 1.47 | 1.47 | 1.58 | 1.68 | 1.66 | 1.51 | 1.47 | 1.62 | 4.44 | 1.43 | 1.45 | 1.57 | 2.84 | 1.45 | 1.42 | 0.20 | 3.01 | 1.48 | 1.48 | -0.06 | 4.14 | 1.41 | 1.44 | 1.60 | 2.88 | 1.38 | 1.44 | 1.36 | 0.11 | 1.20 | 1.21 | 1.19 | 1.05 | 1.13 | 1.00 |
| Operating income | -135.79 | -86.25 | -14.23 | -9.57 | -58.76 | -51.42 | -15.71 | -6.77 | -2.32 | -4.67 | -9.69 | -5.85 | -9.22 | -13.99 | -13.37 | -7.82 | -9.17 | -44.70 | -0.83 | -4.27 | -0.32 | 0.29 | -0.24 | -1.00 | -0.81 | -0.06 | -0.15 | -0.18 | -0.55 | 0.19 | -0.02 | 0.20 | -0.14 | 0.41 | -0.15 | -0.14 | -0.59 | 0.09 | 0.16 | 0.05 | -0.32 | 0.09 | 0.19 | 0.19 | -0.47 | 0.24 | 0.18 | 0.29 | 0.20 | 0.44 | 0.16 | 0.40 | -0.09 | 0.47 | 0.34 | 0.36 | -0.10 | 0.71 | 0.30 | 0.02 | 0.12 | 0.11 | 0.12 | -0.15 | 0.01 | 0.38 | 0.05 | 0.29 |
| Non-operating income (net) | -291.88 | -40.25 | -440.82 | -8.80 | -2.66 | -0.37 | -4.34 | -4.88 | -7.30 | -5.84 | -9.34 | -11.69 | -17.00 | -9.44 | -19.97 | -5.22 | -6.11 | -0.14 | 0.00 | -0.14 | -0.02 | 1.20 | -0.02 | -0.04 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | -0.01 | 0.02 | 0.02 | 0.03 | 0.02 |
| Income before tax | -427.68 | -126.50 | -455.05 | -18.37 | -61.42 | -51.80 | -20.05 | -11.64 | -9.61 | -10.50 | -19.03 | -17.54 | -26.22 | -23.43 | -33.34 | -13.04 | -15.28 | -44.84 | -0.83 | -4.41 | -0.34 | 1.49 | -0.27 | -1.04 | -0.83 | -0.08 | -0.16 | -0.19 | -0.56 | 0.18 | -0.03 | 0.18 | -0.15 | 0.39 | -0.16 | -0.15 | -0.60 | 0.07 | 0.14 | 0.04 | -0.32 | 0.22 | 0.19 | 0.20 | -0.47 | 0.24 | 0.18 | 0.29 | 0.20 | 0.45 | 0.16 | 0.40 | -0.09 | 0.47 | 0.34 | 0.37 | -0.09 | 0.72 | 0.30 | 0.03 | 0.13 | 0.11 | 0.13 | -0.15 | 0.04 | 0.40 | 0.08 | 0.31 |
| Income tax expense | 0.03 | 0.08 | -23.18 | 2.68 | -0.77 | -5.28 | -3.32 | -0.85 | 3.56 | 10.46 | 0.51 | -0.26 | 5.85 | 9.02 | -0.14 | 0.03 | 0.14 | -0.02 | 0.02 | 0.01 | -0.05 | -0.24 | 0.00 | 0.00 | -0.07 | -0.10 | 0.03 | -0.01 | 0.04 | -0.02 | 0.02 | -0.05 | -0.04 | -0.22 | 0.07 | 0.06 | 0.00 | -0.13 | 0.00 | 0.07 | 0.17 | -0.24 | 0.14 | 0.04 | 0.10 | 0.09 | 0.05 | 0.11 | 0.17 | 0.11 | 0.12 | -0.03 | 0.27 | 0.09 | -0.01 | -0.02 | 0.05 | -0.09 | 0.01 | 0.15 | 0.03 | 0.11 | ||||||
| Net income | -427.63 | -126.58 | -455.05 | -18.37 | -61.42 | -29.20 | -22.73 | -10.88 | -9.61 | -10.53 | -19.10 | -17.54 | -26.26 | -23.94 | -33.99 | -13.67 | -18.18 | -44.70 | -0.85 | -4.41 | -0.32 | 1.46 | -0.27 | -1.04 | -0.59 | -0.08 | -0.16 | -0.12 | -0.46 | 0.15 | -0.02 | 0.15 | -0.13 | 0.37 | -0.11 | -0.11 | -0.38 | 0.01 | 0.08 | 0.04 | -0.19 | 0.22 | 0.12 | 0.03 | -0.23 | 0.11 | 0.14 | 0.20 | 0.20 | 0.36 | 0.12 | 0.29 | -0.09 | 0.30 | 0.23 | 0.24 | -0.06 | 0.45 | 0.21 | 0.04 | 0.15 | 0.11 | 0.09 | -0.07 | 0.02 | 0.25 | 0.05 | 0.19 |