Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	1,140.90	4.50	5.60	94.30	4.30	4.10	5.80	17.70	13.30	16.60	13.80	16.10	313,130.98	27.46	43.28	86.92	91.77	14.90	52.75	50.78
Cash and cash equivalents	5.70	4.50	5.60	6.50	4.30	4.10	5.80	4.40	7.40	5.20	13.80	16.10	52.98	27.46	43.28	86.92	74.59	14.90	52.75	50.78
Short-term investments	1,135.20			87.80				13.30	5.90	11.40	0.00	0.00	313,078.00	0.00	0.00	0.00	17.18
Accounts receivable, net	329.40	289.40	310.50	644.00	605.50	263.30	293.90	303.70	276.70	232.00	230.50	234.90	190.10	156.22	155.17	150.55	148.34	198.96	177.67	163.14
Inventories	282.50	263.90	279.50	422.30	305.00	191.50	196.60	210.30	225.80	202.30	215.40	270.20	199.15	106.47	128.36	133.07	117.32	231.48	163.20	162.83
Other current assets	190.10	213.50	481.30	519.20	401.70	131.70	118.20	141.20	215.60	130.10	70.40	104.80	33.70	52.87	34.57	33.37	28.54	43.10	42.67	63.98
Total current assets	807.70	771.30	1,076.90	1,592.00	1,316.50	590.60	614.50	659.60	725.50	569.60	530.10	604.90	475.88	343.02	369.13	414.20	368.78	561.91	467.34	459.85
Total non-current assets +	10,767.60	10,089.40	9,236.70	8,491.70	8,039.90	7,650.60	7,004.70	6,184.00	5,821.20	5,507.80	4,760.10	4,469.10	2,649.51	1,537.25	1,413.95	1,426.00	1,393.24	1,210.75	1,173.82	1,110.31
Property, plant and equipment, net	1,066.40	1,018.40	6,478.00	5,935.50	5,609.90	432.30	4,829.80	174.50	-52.00	-13.70	13.70	2,759.70	1,776.63	1,019.30	928.68	884.08	855.93	823.20	793.79	763.83
Goodwill	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,164.90	946.00	937.80	247.08	0.00	0.00	0.00			33.60	33.60
Intangible assets								1,171.60	1,171.60	1,164.90	946.00	937.80	247.08	0.00	0.00	0.00			33.60	33.60
Long-term investments	128.00	115.30	102.60	87.80	83.10	71.70	72.30	68.70	64.20	62.10	59.90	1,007.00	313.08		55.37
Other non-current assets
Total assets	11,575.30	10,860.70	10,313.60	10,083.70	9,356.40	8,241.20	7,619.20	6,843.60	6,546.70	6,077.40	5,290.20	5,074.00	3,125.39	1,880.26	1,783.08	1,840.20	1,762.02	1,772.66	1,641.15	1,570.16

Total current liabilities +	2,548.60	1,703.90	1,755.40	2,353.60	1,608.30	1,449.20	1,468.80	1,321.70	1,097.90	1,161.30	853.80	782.80	353.18	252.12	231.93	333.92	299.14	479.20	473.67	430.88
Accounts payable	248.30	237.20	253.10	617.40	409.90	243.30	301.50	290.10	257.10	210.90	146.50	176.70	140.20	89.50	96.56	95.60	72.77	159.58	106.83	103.27
Short-term debt	1,810.60	995.60	1,118.90	1,325.20	734.30	714.90	783.20	729.10	577.30	648.70	418.00	287.10	74.00	65.10	46.00	154.65	129.80	216.06	251.56	207.46
Current portion of long-term debt	1,804.50	989.00	1,112.10	1,318.70	727.80	708.40	783.20	729.10	577.30	648.70	80.00	2,138.10
Deferred revenue
Other current liabilities	431.60	287.60	258.40	302.20	353.20	374.30	283.00	214.40	170.50	246.50	193.30	255.60	106.08	86.22	77.47	73.18	59.48	103.56	115.28	120.15
Total non-current liabilities +	5,631.20	5,915.50	5,624.40	4,898.50	5,080.10	4,266.30	3,607.40	1,011.10	3,457.50	3,147.90	2,862.80	2,782.80	1,725.93	1,026.53	977.82	970.70	945.85	806.50	738.50	735.80
Long-term debt	3,369.40	3,704.40	3,554.00	2,958.50	2,939.10	2,423.70	2,082.60	1,900.10	1,995.00	1,833.70	1,771.50	1,851.00	912.71	339.42	364.36	364.30	389.24	389.18	355.52	395.44
Capital lease obligations
Other non-current liabilities	138.50	140.60	139.60	162.80	2,141.00	1,842.60	68.60	1,358.50	1,462.50	1,314.20		545.30	431.20		294.73
Total liabilities	8,179.80	7,619.40	7,379.80	7,252.10	6,688.40	5,715.50	5,076.20	2,332.80	4,555.40	4,309.20	3,716.60	3,565.60	2,079.10	1,278.65	1,209.75	1,304.62	1,244.99	1,285.71	1,212.20	1,166.74

Total stockholders' equity +	3,389.40	3,232.70	2,917.30	2,818.50	2,658.20	2,522.30	2,543.00	2,255.40	1,991.30	1,768.20	1,573.60	1,508.40	1,046.28	601.61	573.33	535.58	517.03	486.95	428.95	403.42
Common stock and paid-in capital	2,301.80	2,214.00	1,959.30	1,913.00	1,815.20	1,801.60	1,767.50	1,539.80	1,376.20	1,217.30	1,079.40	1,070.90	626.18	187.03	184.03	173.85	174.22	174.14	160.19	152.93
Retained earnings	1,087.60	1,018.70	958.00	905.50	843.00	720.70	775.50	715.60	615.10	550.90	494.20	437.50	420.10	414.58	389.30	361.72	342.81	312.81	268.76	250.50
Common shares outstanding	59	56	53	52	52	51	51	49	47	44	43	36	26	22	22	22	22	22	22	21

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	733.90	4.10	1,140.90	13.10	15.20	1,112.50	1,075.10	1,037.40	25.60	4.80	736.70	5.30	6.90	98.30	94.30	583.40	97.30	98.60	4.30	563.90	104.00	3.50	4.10	7.40	108.40	21.50	5.80	5.80	11.10	8.40	4.40	6.90	17.80	6.70	7.40	8.30	19.60	10.60	5.20	4.90	8.70	4.60	13.80	5.70	46.90	13.40	16.10	571.80	10.93	34.52	52.98	556.49	146.88	46.56	27.46	21.52	9.30	44.58	43.28	60.92	22.98	25.09	86.92	109.29	83.77	80.03	91.77	89.08	93.60	30.08	14.90	32.97	145.51	66.93	52.75	266.15	35.49	51.92	50.78	293.53	47.47
Cash and cash equivalents	49.50	4.10	5.70	13.10	15.20	11.50	4.50	7.40	25.60	4.80	5.60	5.30	6.90	4.80	6.50	16.00	8.30	8.20	4.30	23.90	104.00	3.50	4.10	7.40	108.40	21.50	5.80	5.80	11.10	8.40	4.40	6.90	17.80	6.70	7.40	8.30	19.60	10.60	5.20	4.90	8.70	4.60	13.80	5.70	46.90	13.40	16.10	571.80	10.93	34.52	52.98	556.49	146.88	46.56	27.46	21.52	9.30	44.58	43.28	60.92	22.98	25.09	86.92	109.29	83.77	80.03	74.59	89.08	93.60	30.08	14.90	32.97	145.51	66.93	52.75	36.37	35.49	51.92	50.78	31.91	47.47
Short-term investments	684.40		1,135.20			1,101.00	1,070.60	1,030.00			731.10			93.50	87.80	567.40	89.00	90.40		540.00											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		17.18									229.78				261.62
Accounts receivable, net	466.80	614.80	329.40	376.30	567.30	535.60	289.40	345.40	521.50	566.00	310.50	397.20	664.70	806.30	644.00	632.60	654.20	760.40	605.50	515.20	616.30	436.60	263.30	258.60	369.90	457.90	293.90	356.80	531.10	569.80	303.70	282.20	436.60	458.60	276.70	261.70	365.00	436.40	232.00	116.40	208.30	326.30	230.50	252.40	422.90	358.00	236.90	145.00	398.08	336.63	190.10	167.78	224.67	209.53	156.22	146.89	174.65	212.55	155.17	181.27	236.89	243.77	150.55	173.62	267.63	267.25	148.34	151.59	259.00	326.18	215.22	234.76	348.40	300.56	177.67	209.95	306.32	293.36	163.14	179.34	304.11
Inventories	182.10	259.50	282.50	224.90	179.10	242.60	263.90	230.10	214.80	276.60	279.50	243.10	204.30	372.70	422.30	300.30	168.30	325.60	305.00	216.40	180.00	184.50	191.50	148.60	127.10	185.60	196.60	158.20	126.30	212.70	210.30	153.20	128.50	204.90	225.80	174.80	146.40	190.50	202.30	143.90	124.00	203.50	215.40	163.30	117.00	245.50	270.20	135.60	82.84	167.91	199.15	72.61	46.12	102.80	106.47	69.16	70.52	127.49	128.36	70.25	61.55	130.31	133.07	73.88	63.72	108.02	117.32	78.10	95.30	222.65	231.48	109.81	57.06	157.01	163.20	80.91	69.80	161.63	162.83	82.40	60.20
Other current assets	890.00	419.60	190.10	165.80	325.30	198.30	213.50	242.90	243.80	372.50	481.30	215.60	235.70	445.90	519.20	312.20	258.50	341.10	401.70	142.80	139.70	145.40	131.70	144.70	113.40	111.40	118.20	129.00	125.10	114.40	141.20	142.60	135.40	182.30	215.60	184.30	153.30	178.10	130.10	88.00	76.50	101.60	70.40	61.60	50.40	111.50	104.80	142.80	31.97	31.67	33.70	6.23	42.24	41.17	52.87	24.12	23.33	30.90	42.33	3.94	29.71	38.53	43.66	30.29	23.06	21.41	28.54	53.93	54.08	60.99	43.10	51.38	28.02	37.91	73.72	72.08	56.65	67.33	83.09	57.40	50.38
Total current assets	1,588.40	1,038.50	807.70	780.10	907.80	988.00	771.30	825.80	1,005.70	1,219.90	1,076.90	861.20	1,111.60	1,629.70	1,592.00	1,261.10	1,089.30	1,435.30	1,316.50	898.30	1,040.00	770.00	590.60	559.30	718.80	776.40	614.50	649.80	793.60	905.30	659.60	584.90	718.30	852.50	725.50	629.10	684.30	815.60	569.60	453.40	503.80	636.00	530.10	483.00	637.20	816.10	604.90	995.20	541.63	570.72	475.88	841.39	459.91	400.06	343.02	261.69	277.81	415.51	369.13	344.65	351.14	437.69	414.20	387.08	438.18	476.70	368.78	372.70	501.98	639.90	561.91	428.92	578.99	562.41	467.34	399.30	468.26	574.23	459.85	351.05	462.15
Total non-current assets +	13,081.80	10,843.40	10,767.60	10,616.20	10,438.90	10,287.80	10,089.40	9,885.10	9,705.70	9,411.80	9,236.70	9,176.30	8,937.40	8,698.00	8,491.70	8,522.80	8,312.00	8,215.20	8,039.90	7,995.00	7,896.80	7,745.60	7,650.60	7,263.30	7,299.20	7,184.60	7,004.70	6,682.20	6,480.00	6,326.90	6,184.00	6,000.00	5,868.50	5,848.60	5,821.20	5,669.10	5,572.40	5,494.50	5,507.80	4,857.50	4,816.00	4,775.40	4,760.10	4,599.90	4,543.50	4,472.40	4,469.10	2,661.50	2,638.84	2,636.01	2,649.51	1,580.65	1,549.19	1,542.09	1,537.25	1,479.65	1,480.32	1,458.82	1,413.95	1,397.65	1,383.28	1,406.54	1,426.00	1,389.85	1,392.73	1,383.33	1,393.24	1,293.30	1,282.98	1,235.75	1,210.75	1,132.27	1,126.87	1,185.27	1,173.82	1,104.59	1,086.97	1,106.92	1,110.31	1,096.76	1,071.39
Property, plant and equipment, net		1,003.40	1,066.40	1,011.20	1,005.70	982.50	1,018.40				6,478.00	5,633.80	5,533.90	5,442.90	5,935.50	5,769.90	475.80	474.20	5,609.90	5,400.70	457.00	448.70	432.30	420.10	547.40	518.70	477.80	416.60	329.10	254.50	174.50	3,831.80	3,758.40	3,710.70	-52.00	3,461.80	3,392.90	3,331.80	-13.70	3,028.00	2,985.20	2,953.30	2,927.50	2,869.30	2,824.70	2,784.40	2,759.70	1,827.90	1,802.95	1,787.79	1,776.63	1,082.92	1,059.92	1,037.93	1,019.30	981.00	957.71	936.85	928.68	907.71	898.02	890.99	884.08	873.45	865.81	858.97	855.93	849.01	832.97	828.40	823.20	813.11	806.32	799.98	793.79	784.70	776.46	769.05	763.83	753.25	746.00
Goodwill	1,891.40	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,163.90	1,163.90	1,161.40	1,164.90	946.00	946.00	946.00	946.00	946.00	946.00	937.80	937.80	210.00	216.37	235.81	247.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00									300.56	177.67	209.95	306.32	293.36	163.14	179.34	304.11
Intangible assets								-1,991.20				-1,907.50																			1,171.60	1,171.60	1,171.60	1,171.60	1,171.60	1,163.90	1,163.90	1,161.40	1,164.90	946.00	946.00	946.00	946.00	946.00	946.00	937.80	937.80	210.00	216.37	235.81	247.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00									33.60	33.60	33.60	33.60	33.60	33.60	28.12	28.12
Long-term investments	127.30	125.40	128.00	125.40	117.90	118.50	115.30	112.10	105.30	105.50	102.60	685.20	131.30	602.40	87.80	567.40	89.00	90.40	83.10	76.40	76.40	74.80	71.70	70.60	68.10	74.70	72.30	74.80	68.40	69.50	68.70	1,386.10	1,354.90	1,343.20	64.20	1,267.60	1,253.70	1,243.00	62.10	1,022.20	1,020.90	1,020.70	59.90	1,021.30		1,008.20	1,007.00		284.14		313.08	59.23	58.37	57.42					55.37	56.89
Other non-current assets
Total assets	14,670.20	11,881.90	11,575.30	11,396.30	11,346.70	11,275.80	10,860.70	10,710.90	10,711.40	10,631.70	10,313.60	10,037.50	10,049.00	10,327.70	10,083.70	9,783.90	9,401.30	9,650.50	9,356.40	8,893.30	8,936.80	8,515.60	8,241.20	7,822.60	8,018.00	7,961.00	7,619.20	7,332.00	7,273.60	7,232.20	6,843.60	6,584.90	6,586.80	6,701.10	6,546.70	6,298.20	6,256.70	6,310.10	6,077.40	5,310.90	5,319.80	5,411.40	5,290.20	5,082.90	5,180.70	5,288.50	5,074.00	3,656.70	3,180.47	3,206.73	3,125.39	2,422.04	2,009.10	1,942.16	1,880.26	1,741.34	1,758.13	1,874.33	1,783.08	1,742.30	1,734.42	1,844.23	1,840.20	1,776.92	1,830.91	1,860.03	1,762.02	1,666.00	1,784.96	1,875.65	1,772.66	1,561.19	1,705.86	1,747.69	1,641.15	1,503.89	1,555.23	1,681.15	1,570.16	1,447.81	1,533.54

Total current liabilities +	2,910.10	1,713.30	2,548.60	2,086.50	2,112.50	1,991.20	1,703.90	1,709.80	1,650.30	2,210.50	1,755.40	1,530.40	1,406.90	2,404.70	2,353.60	1,749.90	1,395.80	1,720.70	1,608.30	1,291.80	1,507.50	1,546.70	1,449.20	1,107.80	1,152.50	1,252.50	1,468.80	1,219.60	1,336.70	1,563.40	1,321.70	814.10	928.00	1,211.30	1,097.90	909.80	1,015.30	1,342.20	1,161.30	491.80	618.80	847.50	853.80	720.40	853.70	1,082.30	782.80	320.10	399.96	477.72	353.18	182.80	207.34	275.07	252.12	179.28	187.76	323.18	231.93	185.49	189.11	315.33	333.92	285.82	362.99	407.76	299.14	300.11	429.23	560.72	479.20	325.45	450.42	552.21	473.67	364.74	405.99	562.34	430.88	304.50	456.36
Accounts payable	185.20	309.50	248.30	240.20	283.50	292.30	237.20	205.20	193.40	293.80	253.10	196.30	232.30	506.80	617.40	581.20	367.50	427.50	409.90	294.30	352.10	260.80	243.30	200.80	221.40	307.90	301.50	297.60	324.80	430.90	290.10	195.50	194.80	245.60	257.10	206.40	218.60	273.80	210.90	135.80	127.10	159.50	146.50	148.10	160.10	221.10	176.70	152.00	215.09	160.75	140.20	104.86	108.65	100.99	89.50	81.32	73.05	94.31	96.56	101.78	96.81	125.32	95.60	107.29	122.84	135.11	72.77	79.30	100.42	175.29	159.58	191.40	186.94	145.58	106.83	128.57	143.80	149.97	103.27	93.69	118.18
Short-term debt	2,193.10	900.10	1,810.60	1,402.00	1,407.50	1,200.50	995.60	1,078.00	1,093.00	1,504.50	1,118.90	964.20	817.60	1,483.60	1,325.20	740.40	638.30	877.20	734.30	571.80	764.30	806.90	714.90	489.50	572.90	571.50	783.20	599.00	727.00	801.10	729.10	346.50	497.20	689.10	577.30	450.70	567.40	756.40	648.70	97.60	253.60	377.10	418.00	291.40	327.60	512.20	287.10	126.90	36.00	173.50	74.00	60.25	76.98	83.05	65.10	25.00	25.00	138.00	46.00	58.84	68.28	97.45	154.65	101.20	139.95	170.15	129.80	133.00	238.80	263.50	216.06	58.76	171.81	294.61	251.56	142.26	157.21	297.31	207.46	123.36	241.71
Current portion of long-term debt	2,193.10	900.10	1,804.50	1,402.00	1,407.50	1,200.50	989.00	1,078.00	1,093.00	1,504.50	1,112.10	964.20	817.60	1,483.60	1,318.70	740.40	638.30	877.20	727.80	571.80	764.30	806.90	708.40	483.00	566.00	564.20	783.20	599.00	727.00	175.00	175.50	155.50	105.50	105.50	100.00	2,376.00	567.40	756.40	250.00	97.60			80.00				2,138.10
Deferred revenue
Other current liabilities	521.10	454.80	431.60	414.90	373.20	346.20	422.70	318.70	275.20	322.30	258.40	273.80	242.00	339.80	302.20	343.90	316.30	337.50	353.20	343.80	319.70	394.60	374.30	334.10	291.50	297.90	283.00	254.70	227.50	230.90	214.40	205.90	178.80	213.30	170.50	181.20	168.10	272.30	176.30	132.10	136.60	185.70	161.20	188.80	236.20	231.50	189.40	112.00	61.85	75.70	67.28	9.86	14.02	53.44	52.51	50.80	55.19	57.49	52.19	13.96	45.08	53.98	45.13	53.58	57.37	77.36	59.48	63.10	55.93	121.93	103.56	75.29	91.67	112.02	115.28	93.92	104.98	115.06	120.15	87.45	96.47
Total non-current liabilities +	8,335.10	6,735.90	5,631.20	5,824.40	5,725.50	5,967.30	5,915.50	5,659.30	5,660.50	5,355.60	5,624.40	5,556.90	5,636.80	5,042.70	4,898.50	5,173.10	5,152.50	5,250.20	5,080.10	4,895.10	4,689.80	4,376.80	4,266.30	4,152.30	4,196.00	4,118.40	1,064.40	3,499.80	3,530.90	3,384.20	1,011.10	1,155.40	3,505.30	3,404.10	3,457.50	3,360.20	3,358.40	3,171.20	3,147.90	3,016.70	3,019.60	2,963.60	2,862.80	2,753.90	2,715.40	2,672.70	2,782.80	1,802.80	1,673.89	1,662.62	1,725.93	1,158.24	1,161.75	1,046.31	1,026.53	950.90	955.17	961.48	977.82	977.26	976.14	980.32	970.70	944.42	914.39	920.70	945.85	834.98	822.05	806.00	806.50	752.40	774.30	754.50	738.50	703.70	718.40	699.50	735.80	735.60	666.00
Long-term debt	5,762.00	4,449.40	3,369.40	3,498.40	3,348.50	3,697.70	3,704.40	3,422.30	3,421.40	3,247.80	3,554.00	3,553.30	3,702.50	3,156.30	2,958.50	3,207.90	3,207.30	3,206.80	2,939.10	2,939.00	2,692.50	2,517.60	2,423.70	2,478.30	2,484.80	2,484.40	2,082.60	2,042.30	2,041.90	1,992.00	1,900.10	2,024.50	2,073.90	2,030.00	1,995.00	1,925.30	1,925.30	1,821.30	1,833.70	1,851.70	1,851.60	1,851.50	1,771.50	1,736.40	1,736.30	1,736.30	1,851.00	976.60	832.82	832.76	912.71	464.44	464.43	364.43	339.42	339.40	339.39	339.37	364.36	364.34	364.33	364.31	364.30	364.28	364.27	364.25	389.24	389.23	389.21	389.20	389.18	309.17	355.55	355.54	355.52	355.50	355.48	355.46	395.44	395.42	340.48
Capital lease obligations
Other non-current liabilities	143.10	141.70	138.50	140.00	136.90	141.50	140.60	145.40	145.10	140.90	139.60	2,003.60	146.00	1,886.40	162.80	1,965.20	1,945.20	2,043.40	2,141.00	147.40	1,997.30	1,859.20	1,842.60	1,674.00	1,711.20	1,634.00	68.60	1,457.50	1,489.00	1,392.20	1,358.50	1,432.10	1,424.90	1,374.10	1,462.50	1,434.90	1,433.10	1,349.90	1,314.20	1,165.00	1,168.00	616.80		529.80		541.80	545.30		445.81		431.20	312.88	351.30	328.08					294.73	304.16
Total liabilities	11,245.20	8,449.20	8,179.80	7,910.90	7,838.00	7,958.50	7,619.40	7,377.70	7,310.80	7,566.10	7,379.80	7,087.30	7,043.70	7,447.40	7,252.10	6,923.00	6,548.30	6,970.90	6,688.40	6,186.90	6,197.30	5,923.50	5,715.50	5,260.10	5,348.50	5,370.90	2,533.20	4,719.40	4,867.60	4,947.60	2,332.80	1,969.50	4,433.30	4,615.40	4,555.40	4,270.00	4,373.70	4,513.40	4,309.20	3,508.50	3,638.40	3,811.10	3,716.60	3,474.30	3,569.10	3,755.00	3,565.60	2,122.90	2,073.85	2,140.34	2,079.10	1,341.04	1,369.10	1,321.38	1,278.65	1,130.18	1,142.93	1,284.66	1,209.75	1,162.75	1,165.25	1,295.66	1,304.62	1,230.24	1,277.38	1,328.46	1,244.99	1,135.09	1,251.28	1,366.65	1,285.71	1,077.88	1,224.67	1,306.66	1,212.20	1,068.39	1,124.41	1,261.83	1,166.74	1,040.14	1,122.38

Total stockholders' equity +	3,417.80	3,432.70	3,389.40	3,480.20	3,508.70	3,317.30	3,232.70	3,333.20	3,390.30	3,050.80	2,917.30	2,932.50	2,986.50	2,864.10	2,818.50	2,845.90	2,841.20	2,669.80	2,658.20	2,697.10	2,731.30	2,586.80	2,522.30	2,558.40	2,665.60	2,586.00	2,543.00	2,612.60	2,406.00	2,284.60	2,255.40	2,307.70	2,153.50	2,079.20	1,991.30	2,028.20	1,883.00	1,796.70	1,768.20	1,802.40	1,681.40	1,600.30	1,573.60	1,608.60	1,611.60	1,533.50	1,508.40	1,533.80	1,106.62	1,066.39	1,046.28	1,081.00	640.00	620.78	601.61	611.16	615.20	589.67	573.33	579.55	569.17	548.57	535.58	546.68	553.53	531.56	517.03	530.91	533.68	508.99	486.95	483.31	481.20	441.02	428.95	435.50	430.82	419.32	403.42	407.67	411.16
Common stock and paid-in capital	2,067.80	2,305.00	2,301.80	2,300.70	2,301.10	2,266.80	2,214.00	2,239.80	2,235.00	2,053.50	1,959.30	1,904.10	1,897.00	1,911.10	1,913.00	1,896.70	1,848.90	1,810.30	1,815.20	1,809.50	1,811.20	1,815.60	1,801.60	1,783.80	1,763.30	1,782.90	1,767.50	1,768.30	1,528.50	1,531.70	1,539.80	1,535.30	1,379.80	1,376.20	1,376.20	1,375.10	1,227.10	1,224.60	1,217.30	1,213.80	1,082.00	1,080.40	1,079.40	1,075.70	1,072.40	1,068.90	1,070.90	1,062.20	627.67	625.13	626.18	637.31	188.89	190.22	187.03	186.57	189.70	184.51	184.03	178.34	174.28	172.52	173.85	174.61	177.38	174.65	174.22	174.68	175.79	173.40	174.14	158.61	157.62	160.59	160.19	159.45	156.14	157.57	152.93	148.76	147.40
Retained earnings	1,350.00	1,127.70	1,087.60	1,179.50	1,207.60	1,050.50	1,018.70	1,093.40	1,155.30	997.30	958.00	1,028.40	1,089.50	953.00	905.50	949.20	992.30	859.50	843.00	887.60	920.10	771.20	720.70	774.60	902.30	803.10	775.50	844.30	877.50	752.90	715.60	772.40	773.70	703.00	615.10	653.10	655.90	572.10	550.90	588.60	599.40	519.90	494.20	532.90	539.20	464.60	437.50	471.60	478.96	441.26	420.10	443.69	451.11	430.56	414.58	424.59	425.50	405.16	389.30	401.21	394.89	376.06	361.72	372.07	376.14	356.91	342.81	356.24	357.89	335.60	312.81	324.69	323.58	280.44	268.76	276.05	274.67	261.75	250.50	258.91	263.76
Common shares outstanding	59	59	59	59	59	58	58	58	56	54	53	53	53	53	53	52	52	52	52	52	52	52	52	51	51	51	51	51	51	51	51	50	48	48	48	48	46	46	46	45	44	43	43	43	43	43	43	35	33	33	33	26	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	21	21	21	21	21	21

Balance Sheet - SPIRE INC (SR)

Balance Sheet - SPIRE INC (SR)