Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 2,033.30 1,784.47 1,929.38 2,914.55 2,126.60 1,952.51 2,597.78 2,924.42 2,259.71 1,847.87 2,701.42 3,787.12 3,196.95 2,256.11 2,967.67 2,639.30 2,592.46 3,816.21 3,021.77 3,271.23
Cost of revenue 1,597.52 1,347.77 1,629.55 2,517.47 1,825.56 1,780.30 2,426.12 2,638.88 2,049.80 1,671.88 2,505.22 3,275.15 3,003.54 2,187.61 2,798.88 2,394.36 2,469.64 3,549.16 2,832.02 2,824.21
Gross profit 435.78 436.70 299.83 397.08 301.05 172.20 171.66 285.54 209.90 175.99 196.20 511.98 193.41 68.50 168.79 244.95 122.82 267.05 189.75 447.02
Total operating expenses + 1,527.55 238.36 203.48 188.69 149.69 141.90 11.19 52.10 49.37 40.22 53.26 57.34 57.41 45.79 66.91 56.82 74.75 65.60 62.50 58.63
Operating income 435.78 436.70 299.83 397.08 301.05 172.20 160.47 233.44 160.54 135.77 142.94 454.63 136.00 22.71 101.88 188.13 48.07 201.45 127.25 388.38
Non-operating income (net) -3.20 -62.02 14.17 -45.96 -149.87 27.30 -28.72 -53.79 -10.13 19.43 97.74 -260.82 14.39 77.90 37.09 -5.98 -9.45 -18.14 -21.66 -19.13
Income before tax 432.58 374.68 314.00 351.12 151.18 199.50 131.75 179.65 150.41 155.20 240.68 193.81 150.38 100.61 138.96 182.15 38.62 183.31 105.59 369.26
Income tax expense 96.96 84.91 49.28 76.20 33.29 36.49 -37.75 -53.79 18.34 23.53 59.72 51.84 35.58 7.73 37.67 64.69 11.38 69.40 40.31 147.35
Net income 335.63 289.78 264.72 274.92 117.89 163.01 169.51 233.44 132.07 131.67 180.96 141.97 114.81 92.88 101.30 117.46 27.24 113.91 65.28 221.91
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 939.40 605.62 341.48 323.88 876.95 490.99 397.65 272.08 661.56 453.18 327.61 251.43 636.82 713.53 765.49 551.73 923.90 675.69 545.19 366.60 765.77 449.05 402.75 317.04 627.52 605.20 484.89 433.51 866.08 813.30 648.94 540.39 1,030.99 704.10 535.70 456.16 728.56 539.29 461.21 393.21 574.19 444.26 438.31 458.47 1,013.09 824.12 591.91 688.26 1,579.57 878.41 733.70 767.47 960.89 736.02 568.47 425.12 612.92 642.41 670.90 648.17 976.99 713.15 631.52 479.89 918.35 609.55 412.59 441.05 937.52 801.30 827.09 1,000.44 1,177.55 811.14 590.31 665.36 1,024.64 741.47 534.51 536.10 1,064.42
Cost of revenue 638.37 342.92 304.40 310.68 627.96 353.43 250.51 264.50 483.81 348.89 270.97 258.29 508.58 591.72 646.54 524.48 741.36 581.65 490.76 372.73 576.29 385.33 346.37 319.42 562.08 554.99 465.10 461.94 787.39 711.05 720.02 566.37 787.66 564.83 545.15 451.64 608.60 445.96 426.50 387.79 425.46 349.06 406.72 435.37 847.76 605.26 595.79 685.07 1,257.09 816.76 742.33 692.87 843.67 606.82 680.73 379.32 460.36 492.05 620.14 557.12 783.62 589.70 574.00 440.79 703.38 449.39 364.11 400.78 782.13 698.15 626.40 945.63 1,065.93 684.69 587.24 610.18 795.47 628.69 498.95 489.68 882.69
Gross profit 301.03 261.94 37.07 13.21 248.99 137.56 147.14 7.58 177.76 104.29 56.64 -6.86 128.24 121.81 118.95 27.25 182.54 94.04 54.43 -6.14 189.48 63.73 56.38 -2.39 65.44 50.21 19.79 -28.43 78.70 102.25 -71.08 -25.98 243.33 139.27 -9.45 4.52 119.96 93.33 34.71 5.43 148.73 95.20 31.59 23.10 165.33 218.87 -3.88 3.19 322.48 61.65 -8.64 74.60 117.21 129.20 -112.26 45.80 152.57 150.36 50.77 91.05 193.37 123.46 57.52 39.10 214.97 160.15 48.48 40.27 155.39 103.16 200.69 54.81 111.62 126.44 3.06 55.18 229.17 112.78 35.56 46.43 181.73
Total operating expenses + 638.37 82.73 1,358.33 60.49 95.78 12.95 52.12 51.95 72.07 59.48 42.31 45.00 61.24 54.93 38.05 41.23 62.35 47.06 33.14 33.22 45.26 38.06 32.13 36.68 46.11 39.50 2.51 2.37 3.06 3.24 6.25 7.82 21.54 16.49 6.98 8.80 19.49 14.10 6.01 33.76 54.80 35.75 25.33 32.41 82.53 50.17 24.96 32.39 75.47 49.43 23.29 27.60 60.24 42.01 -97.96 65.71 84.88 75.15 68.41 63.87 100.17 83.19 58.01 57.89 92.96 74.77 96.91 58.06 76.85 80.96 68.42 60.50 91.29 71.91 61.83 60.75 89.73 60.64 52.31 49.83 76.79
Operating income 301.03 180.33 37.07 13.21 248.99 137.56 147.14 7.58 177.76 104.29 56.64 -6.86 128.24 121.81 80.91 27.25 182.54 94.04 54.43 -6.14 189.48 63.73 56.38 -2.39 65.44 50.21 17.27 -30.80 75.63 99.01 -77.33 -33.80 221.79 122.78 -16.44 -4.28 100.48 79.23 28.70 -28.33 93.93 59.45 6.26 -9.31 82.81 168.70 -28.84 -29.21 247.01 12.22 -31.93 47.00 56.97 87.19 -14.31 -19.91 67.69 75.22 -17.65 27.18 93.20 40.26 -0.49 -18.79 122.01 85.39 -7.85 -24.07 57.79 22.20 132.27 -5.69 20.34 54.54 -58.76 -5.57 139.44 52.14 -16.75 -3.40 104.94
Non-operating income (net) -15.94 -23.62 -18.88 -33.40 16.90 31.14 -25.22 -21.92 -23.00 8.05 -13.40 -12.12 12.60 27.09 -16.27 -9.76 -57.70 48.08 -59.99 -124.48 -0.62 34.76 -15.96 -23.68 24.70 42.01 -25.08 20.46 -5.01 -19.72 55.09 -9.01 -50.62 -49.25 -21.88 17.42 33.08 -44.59 7.44 -5.48 -5.17 -4.85 -2.69 -5.84 -5.35 -7.31 -11.60 4.45 -5.59 -5.17 -5.90 -4.77 -2.97 -5.56 -4.88 -4.28 -5.08 -4.48 -3.22 -3.57 -4.27 -4.82 -3.51 -3.93 -4.26 -4.30 -3.75 -4.01 -3.16 -5.18 -4.62 -4.57 -4.41 -5.86 -6.70 -3.63 -5.44 -5.89 -3.94 -3.59 -5.55
Income before tax 285.09 156.72 18.19 -20.19 265.88 168.70 121.91 -14.34 154.76 112.35 43.24 -18.97 140.83 148.90 64.63 17.49 124.85 142.12 -5.56 -130.62 188.87 98.49 40.42 -26.07 90.13 92.22 -7.81 -10.34 70.62 79.29 -22.24 -42.81 171.17 73.53 -38.31 13.14 133.56 34.64 36.13 -33.81 88.77 54.60 3.57 -15.15 77.46 161.39 -40.43 -24.76 241.42 7.06 -37.83 42.23 54.00 81.63 -19.18 -24.19 62.61 70.74 -20.86 23.61 88.93 35.45 -3.99 -22.71 117.75 81.09 -11.60 -28.07 54.63 17.02 127.65 -10.26 15.93 48.68 -65.46 -9.20 134.00 46.26 -20.69 -6.99 99.39
Income tax expense 66.18 34.23 3.12 -5.14 61.59 37.38 30.79 -2.76 33.95 22.94 6.22 -20.51 30.59 32.98 12.14 4.43 28.81 30.81 -4.43 -18.79 39.06 17.44 -2.85 -6.77 16.28 16.47 -25.90 -1.94 -2.95 -6.96 -5.98 -28.53 30.90 -50.17 -1.79 -5.82 23.93 2.02 13.18 -14.19 17.84 8.36 3.03 -4.32 20.14 40.87 -13.54 -7.81 71.68 1.51 -15.77 15.30 12.07 23.98 -8.17 -11.23 11.09 16.04 -11.00 6.20 28.61 13.85 -0.13 -11.37 45.26 30.93 -4.39 -12.26 19.90 5.25 48.86 -2.66 3.39 18.49 -27.05 -4.25 53.47 18.13 -8.72 -3.01 39.19
Net income 218.91 122.49 15.07 -15.05 204.29 131.32 91.13 -11.57 120.81 89.41 37.02 1.53 110.25 115.92 54.52 13.05 96.04 111.31 -1.13 -111.83 149.81 81.05 43.27 -19.30 73.85 75.75 18.09 -8.40 73.57 86.25 -16.25 -14.27 140.27 123.70 -36.52 18.96 114.70 34.93 25.40 -17.36 73.33 48.65 4.20 -7.46 60.90 123.32 -24.42 -14.27 172.97 7.69 -20.02 29.16 45.47 60.21 -8.69 -10.32 54.54 57.36 -7.51 20.37 63.93 24.51 1.52 -10.18 74.22 51.90 -5.72 -14.34 35.52 11.78 78.79 -7.60 12.54 30.19 -38.42 -4.95 80.53 28.12 -11.97 -3.98 60.20
1 day ago