Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	647.44	376.66	280.68	259.17	213.24	12.08	6.84	7.85	0.27	0.11	0.20	0.26	0.14	0.06	0.28	0.44	0.29	0.87	0.85	1.14
Cost of revenue	748.69	262.76	254.33	193.70	82.09	6.25	6.10	5.82	0.03	0.00	0.03	0.07	0.02	0.00	0.02	0.36	0.71	0.29	0.62	0.76
Gross profit	-101.25	113.90	26.35	65.48	131.15	5.83	0.74	2.03	0.24	0.10	0.17	0.19	0.12	0.06	0.27	0.08	-0.42	0.58	0.23	0.38
Total operating expenses +	298.78	-39.69	89.39	578.18	113.75	21.37	10.16	61.39	13.40	6.43	8.92	10.59	12.22	9.02	11.24	13.53	15.13	10.75	6.68	3.34
Selling, general and administrative	298.78	266.92	100.35	67.45	87.43	10.25	9.16	20.86	7.31	5.57	6.76	6.56	5.52	5.18	5.58	7.51	6.63	4.43	4.01	1.97
Research and development								0.00	0.02	0.86	2.16	4.03	6.71	3.84	5.67	6.11	8.71	6.03	2.67	1.41
Other operating expenses	0.00	-306.60	-10.95	510.72	26.32	11.12	1.00	40.53	6.07	0.00	0.00	0.00	0.00	0.00	0.00	-0.09	-0.21	0.29	0.00	-0.05
Operating income	-400.03	153.59	-63.05	-512.70	19.78	-15.54	-9.42	-59.37	-13.15	-6.31	-8.75	-10.40	-12.10	-8.96	-10.98	-13.45	-15.55	-10.17	-6.45	-2.95
Non-operating income (net)	-263.30	-43.45	8.48	-8.60	-27.45	1.44	-11.03	-1.64	-4.88	2.03	-0.01	-0.04	-0.05	-0.25	0.76	0.11	0.00	0.00	0.00	0.00
Income before tax	-663.33	110.15	-54.57	-521.30	-7.67	-14.11	-20.45	-61.01	-18.04	-4.27	-8.76	-10.44	-12.15	-9.21	-10.21	-13.34	-15.55	-10.17	-6.45	-2.95
Income tax expense	-0.15	0.74	-5.09	-11.75	0.25	0.00	-0.14	-0.70	-1.61	0.03	0.11	0.15	0.15	0.25	-0.76	-0.18	-0.03	-0.60	-0.25	0.16
Net income	-663.18	109.40	-49.47	-509.55	-7.93	-14.11	-20.04	-58.01	-19.85	-4.27	-8.76	-10.44	-12.15	-9.21	-10.21	-13.34	-15.52	-9.57	-6.20	-3.11

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	167.22	152.83	180.23	152.99	161.39	142.56	84.79	70.02	79.30	78.81	51.89	76.74	73.24	60.15	46.29	72.95	79.79	90.89	64.81	34.35	23.20	5.29	2.46	1.94	2.39	1.20	1.74	2.47	1.43	1.69	2.37	2.79	0.93	0.20	0.02	0.02	0.02	0.03	0.03	0.02	0.02	0.03	0.08	0.05	0.04	0.10	0.06	0.02	0.07	0.02	0.08	0.02	0.02	0.02	0.01	0.03	0.01	0.05	0.04	0.07	0.12	0.09	0.10	0.08	0.16	0.28	0.07	0.09	0.10	0.12	0.23	0.10	0.38	0.13	0.21	0.18	0.34	0.40	0.39	0.11	0.24
Cost of revenue	233.41	208.53	192.40	174.24	173.52	89.08	72.94	53.64	47.10	63.47	63.78	63.96	63.12	57.03	42.68	48.35	45.63	35.88	25.62	13.06	7.53	2.10	1.30	1.44	1.41	1.56	1.48	1.59	1.47	1.89	2.03	1.48	0.35	4.64	0.60	1.07	0.00	0.00	0.00	0.90	0.00	0.00	0.01	0.01	0.00	0.03	0.01	2.57	0.03	0.00	0.02	3.05	0.00	0.00	2.30	0.00	0.00	0.00	0.00	0.00	0.01	0.11	0.15	0.03	0.07	0.12	0.02	0.08	0.12	0.08	0.14	0.14	0.21	0.07	0.23	0.15	0.17	0.36	0.23	0.06	0.11
Gross profit	-66.19	-55.70	-12.17	-21.25	-12.13	53.48	11.85	16.38	32.19	15.34	-11.89	12.78	10.11	3.11	3.61	24.59	34.16	55.01	39.19	21.29	15.66	3.19	1.16	0.50	0.98	-0.36	0.26	0.88	-0.04	-0.20	0.33	1.32	0.58	0.20	0.02	0.02	0.02	0.03	0.02	0.02	0.02	0.03	0.07	0.04	0.03	0.08	0.05	0.02	0.04	0.02	0.06	0.02	0.02	0.02	0.01	0.03	0.01	0.05	0.04	0.07	0.10	-0.02	-0.05	0.04	0.09	0.16	0.05	0.00	-0.02	0.03	0.09	-0.04	0.16	0.06	-0.02	0.03	0.17	0.04	0.16	0.06	0.12
Total operating expenses +	76.18	81.59	69.83	75.90	71.45	-134.72	133.36	133.42	-171.75	-58.75	70.66	44.96	-7.26	161.20	39.49	377.83	25.16	75.36	43.34	26.41	8.31	4.02	3.27	12.47	5.39	3.24	2.16	2.25	3.18	4.12	6.79	25.19	20.02	5.46	0.61	1.09	1.05	2.34	1.77	0.90	1.40	2.98	1.66	2.04	2.24	2.43	2.59	2.62	2.95	3.10	3.13	3.15	2.84	2.46	2.41	2.27	1.88	2.50	3.05	2.82	2.88	3.20	2.98	3.43	3.93	4.98	3.86	3.83	2.74	2.60	2.98	2.78	2.05	2.28	2.20	1.18	1.02	0.90	0.94	0.77	0.73
Selling, general and administrative	76.18	81.59	69.83	75.90	71.45	81.14	66.94	61.19	57.65	38.77	29.07	19.84	12.68	29.83	16.00	10.71	10.91	38.15	40.31	3.51	5.46	2.29	2.00	2.23	3.74	2.02	1.76	2.23	4.56	4.56	5.97	6.42	4.61	4.61	0.60	1.06	1.04	2.00	1.72	0.82	1.04	2.51	1.23	1.48	1.54	1.52	1.47	1.67	1.89	1.41	1.32	1.35	1.43	1.24	1.35	1.39	1.20	1.21	1.41	1.36	1.58	1.58	1.93	2.12	1.88	2.20	1.60	1.50	1.32	0.91	1.04	1.23	1.25	1.50	1.15	0.63	0.73	0.54	0.49	0.47	0.49
Research and development																													0.01	0.01	0.01	0.01	0.00	0.04	0.02	0.03	0.02	0.36	0.05	0.07	0.37	0.47	0.43	0.55	0.71	0.91	1.12	0.95	1.05	1.69	1.81	1.80	1.41	1.22	1.07	0.88	0.68	1.29	1.64	1.46	1.27	1.62	1.04	1.31	2.04	2.78	2.28	2.24	1.42	1.70	1.96	1.56	0.80	0.78	1.05	0.54	0.29	0.35	0.45	0.30	0.31
Other operating expenses	0.00	0.00	0.00	0.00	0.00	-215.86	66.43	72.23	-229.40	-97.52	41.59	25.12	-19.94	131.37	23.48	367.12	14.25	37.21	3.03	22.90	2.85	1.73	1.27	10.24	1.65	1.22	0.40	0.02	-1.40	-0.45	0.81	18.76	15.40	0.80	0.00	0.00	0.00	-0.02	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.00	0.00	0.00	0.00	0.00	-0.02	0.09	0.00	-0.02	-0.02	-0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.07
Operating income	-142.37	-137.30	-82.00	-97.15	-83.58	188.20	-121.51	-117.04	203.94	74.09	-82.55	-32.18	17.37	-158.09	-35.88	-353.24	9.00	-20.35	-4.15	-5.12	7.36	-0.83	-2.11	-11.97	-4.41	-3.60	-1.89	-1.37	-3.22	-4.33	-6.46	-23.88	-19.44	-5.29	-0.59	-1.07	-1.03	-2.31	-1.75	-0.87	-1.38	-2.95	-1.59	-1.99	-2.21	-2.35	-2.54	-2.60	-2.90	-3.08	-3.07	-3.13	-2.82	-2.44	-2.40	-2.25	-1.87	-2.45	-3.01	-2.75	-2.77	-3.22	-3.03	-3.39	-3.84	-5.16	-3.81	-3.83	-2.76	-2.56	-2.90	-2.82	-1.89	-2.22	-2.22	-1.15	-0.85	-0.86	-0.78	-0.71	-0.61
Non-operating income (net)	-357.82	-556.04	188.17	316.92	-212.35	-51.09	-32.82	32.65	7.81	5.06	2.35	4.91	-3.83	-0.60	0.49	-6.52	27.89	-2.58	-11.20	28.19	0.18	4.75	0.39	1.38	0.13	0.02	0.06	0.09	-10.53	-5.53	-0.07	-1.03	-0.28	-5.34	-4.74	0.00	0.02	0.03	0.03	0.04	1.94	0.00	0.01	-0.04	0.03	-0.02	0.01	0.01	-0.04	-0.05	0.00	-0.01	0.02	0.00	-0.06	-0.06	-0.06	-7.77	-0.05	-0.04	0.00	3.22	0.00	0.00	0.00	-15,512.84	0.00	0.00	0.00	0.00	0.16	0.07	0.00	0.00	0.08	0.00	0.00	0.00	-0.04	-0.04	0.00
Income before tax	-500.19	-693.34	106.17	219.77	-295.93	137.11	-154.33	-84.39	211.76	79.15	-80.20	-27.28	13.54	-158.69	-35.39	-359.76	36.89	-22.93	-15.34	23.07	7.53	3.92	-1.72	-10.59	-4.28	-3.58	-1.83	-1.28	-13.75	-9.86	-6.53	-24.91	-19.71	-10.63	-5.33	-1.06	-1.01	-2.29	-1.71	-0.84	0.56	-2.95	-1.58	-2.03	-2.19	-2.37	-2.53	-2.59	-2.95	-3.13	-3.07	-3.14	-2.80	-2.44	-2.46	-2.31	-1.94	-10.21	-3.06	-2.79	-2.77	0.00	-3.03	-3.39	-3.84	-15,518.00	-3.81	-3.83	-2.76	-2.56	-2.74	-2.75	-1.89	-2.22	-2.14	-1.15	-0.85	-0.86	-0.81	-0.75	-0.61
Income tax expense	0.29	-2.59	1.69	0.32	0.44	0.68	0.03	0.06	-0.02	-0.08	-0.16	0.11	-4.97	-2.91	-2.95	-6.20	0.31	-3.48	2.02	3.73	0.18	0.01	0.28	-0.01	0.00	-0.14	0.00	0.00	2.83	2.83	-0.30	-0.47	-3.05	-1.61	4.74	0.27	3.35	0.00	0.00	0.00	0.03	0.03	0.03	0.02	0.03	0.03	0.06	0.03	0.04	0.15	0.00	0.00	0.00	0.07	0.06	0.06	0.06	-8.66	0.02	0.02	0.03	0.00	0.02	0.04	0.04	-10.33	0.02	-0.05	-0.04	-0.12	-0.16	-0.07	-0.25	-0.12	0.00	-0.06	0.01	0.04	-0.46	0.00	0.04
Net income	-500.48	-690.75	104.48	219.45	-296.37	136.44	-154.36	-84.45	211.78	79.23	-80.04	-27.39	18.51	-155.78	-32.44	-353.56	35.63	-19.45	-15.34	19.34	7.53	3.91	-1.72	-10.59	-4.28	-3.40	-1.83	-1.28	-13.53	-11.41	-6.23	-24.02	-16.35	-8.88	-5.30	-1.31	-4.35	-2.29	-1.71	-0.84	0.56	-2.95	-1.58	-2.03	-2.19	-2.37	-2.53	-2.59	-2.95	-3.13	-3.07	-3.14	-2.80	-2.50	-2.46	-2.31	-1.94	-1.56	-3.06	-2.79	-2.81	-2.99	-3.05	-3.42	-3.87	-5.19	-3.83	-3.78	-2.72	-2.45	-2.74	-2.75	-1.64	-2.11	-2.14	-1.08	-0.87	-0.90	-0.81	-0.75	-0.65

1 day ago

Ask a follow up