Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,037.16	953.68	922.44	942.36	799.02	703.64	643.71	643.68	594.79	553.20	552.49	541.38	337.17	310.39	291.87	255.07	219.44	232.05	176.20	100.91
Cost of revenue	666.53	617.48	620.38	661.91	555.85	479.75	432.34	439.43	405.78	372.34	384.40	397.21	239.75	220.85	205.87	177.03	152.48	179.47	129.27	66.90
Gross profit	370.63	336.21	302.06	280.45	243.17	223.90	211.37	204.25	189.01	180.86	168.10	144.17	97.42	89.54	86.00	78.04	66.96	52.58	46.93	34.01
Total operating expenses +	152.30	153.30	142.86	135.27	115.67	112.75	108.81	96.50	91.75	90.02	74.14	62.03	31.82	29.76	29.78	28.27	26.30	23.23	21.02	14.84
Selling, general and administrative	67.42	67.59	55.73	55.67	41.74	43.79	36.51	27.69	27.73	27.53	21.90	21.46	12.28	10.41	10.60	9.47	8.65	20.35	18.51	12.83
Research and development	18.51	16.79	15.05	12.19	13.52	10.33	11.38	11.59	9.31	7.33	5.99	4.81	3.62	3.42	2.89	3.19	3.30	2.88	2.51	2.02
Other operating expenses	66.37	68.92	72.08	67.41	60.41	58.63	60.93	57.22	54.72	55.17	46.26	35.76	15.92	15.93	16.28	15.61	14.35	0.00	0.00	0.00
Operating income	218.33	182.91	159.19	145.19	127.50	111.15	102.55	107.10	96.90	90.84	93.96	82.14	65.60	59.78	56.23	49.77	40.66	29.35	25.91	19.16
Non-operating income (net)	-19.30	-16.46	-21.93	-11.44	-2.27	-4.73	-6.08	-8.07	-8.42	-7.90	-6.89	-5.09	0.22	0.07	0.51	0.36	-0.06	-0.92	-1.08	-0.06
Income before tax	199.03	166.45	137.26	133.75	125.23	106.42	96.48	99.03	88.49	82.93	87.06	77.05	65.82	59.84	56.74	50.13	40.60	28.43	24.83	19.10
Income tax expense	44.19	37.98	28.72	28.38	29.13	21.79	16.81	20.46	-1.58	26.96	27.34	24.23	20.94	19.84	17.97	16.85	13.82	9.38	8.71	6.82
Net income	154.85	128.48	108.54	105.37	96.10	84.62	79.67	78.57	90.07	55.97	59.72	52.83	44.87	40.01	38.77	33.28	26.79	19.05	16.12	12.28

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	270.71	263.62	267.56	255.47	250.52	240.00	239.94	234.08	239.66	228.70	229.95	231.25	232.54	232.53	244.27	236.69	228.87	213.13	197.87	202.37	185.66	180.71	175.14	173.36	174.44	166.53	158.60	161.55	157.03	163.54	155.04	163.69	161.41	159.26	150.72	147.08	137.73	140.76	138.51	138.79	135.14	132.73	140.13	134.77	144.86	162.67	160.49	132.23	86.00	81.63	87.59	83.30	84.65	80.06	75.12	79.01	76.20	69.73	74.44	74.69	73.01	69.80	63.91	61.46	59.90	59.18	54.29	52.98	52.99	54.05	58.24	62.90	56.86	53.73	50.50	44.37	27.60	26.09	25.12	25.10	24.60
Cost of revenue	169.63	169.72	172.11	162.35	162.35	153.67	154.58	151.09	158.15	153.71	153.40	153.90	159.37	163.89	175.84	164.82	157.36	149.07	136.94	142.92	126.93	123.90	118.77	117.98	119.11	112.18	104.59	107.64	107.93	112.21	107.04	110.22	109.95	107.63	104.54	100.32	93.30	93.83	93.85	92.35	92.32	92.80	96.95	92.91	101.73	118.53	116.00	99.90	62.78	57.85	63.07	58.41	60.42	57.66	51.72	56.43	55.05	48.89	51.82	52.93	52.23	48.53	43.68	42.34	42.49	42.23	37.89	35.67	36.69	40.62	45.52	49.95	43.38	41.34	37.89	32.19	17.86	17.78	16.45	16.30	16.38
Gross profit	101.08	93.90	95.45	93.11	88.17	86.34	85.36	82.99	81.51	74.99	76.54	77.35	73.17	68.64	68.43	71.88	71.51	64.07	60.93	59.45	58.73	56.82	56.37	55.38	55.33	54.35	54.01	53.92	49.10	51.33	48.00	53.47	51.46	51.64	46.18	46.76	44.43	46.93	44.66	46.45	42.82	39.93	43.17	41.87	43.13	44.14	44.49	32.34	23.22	23.78	24.52	24.89	24.23	22.40	23.40	22.58	21.16	20.84	22.62	21.76	20.78	21.27	20.23	19.12	17.41	16.96	16.40	17.30	16.30	13.43	12.71	12.95	13.48	12.40	12.61	12.18	9.74	8.31	8.67	8.80	8.22
Total operating expenses +	45.46	33.83	40.87	41.67	37.15	38.89	37.37	37.07	39.84	36.66	32.93	34.51	38.76	35.33	34.81	31.96	33.17	30.25	28.42	28.85	28.15	27.89	27.34	28.46	29.05	30.71	27.98	27.52	22.62	24.07	22.54	25.85	24.05	24.97	23.13	21.93	21.73	22.34	21.71	23.12	22.86	17.70	20.25	18.09	18.09	17.14	19.20	15.83	9.86	7.64	7.55	8.27	8.37	7.36	7.16	7.76	7.48	7.15	7.44	7.70	7.48	7.46	7.22	6.68	6.92	6.20	6.10	7.02	6.99	5.95	5.49	5.71	6.08	5.82	5.42	5.39	4.40	3.47	3.69	3.93	3.75
Selling, general and administrative	18.48	1.13	33.15	18.07	15.08	16.67	17.48	15.33	17.51	13.45	10.80	12.03	17.13	14.45	15.22	13.04	12.95	10.36	9.79	11.11	10.48	10.38	10.42	12.06	10.92	11.69	10.05	9.17	5.59	6.38	5.77	8.12	7.42	8.69	6.76	6.08	6.20	6.57	6.43	6.70	7.83	4.87	6.94	5.23	4.86	4.11	6.30	6.16	4.90	2.77	2.99	3.28	3.24	2.69	2.45	2.64	2.62	2.56	2.75	2.82	2.47	2.49	2.40	2.36	2.23	1.85	1.96	2.31	2.53	5.24	4.81	5.01	5.30	5.10	4.80	4.78	3.83	3.01	3.14	3.44	3.23
Research and development	5.88	5.05	9.32	4.66	4.66	4.51	4.33	3.85	4.10	3.94	3.87	3.80	3.45	3.04	3.00	2.92	3.23	4.72	3.16	2.90	2.75	2.37	2.69	2.57	2.70	2.93	2.70	2.85	2.90	3.25	2.54	3.23	2.57	2.50	2.71	2.28	1.82	1.78	1.68	1.92	1.94	1.54	1.51	1.49	1.45	1.47	1.45	1.12	0.77	0.96	0.88	0.95	0.84	0.80	0.90	0.95	0.78	0.63	0.65	0.73	0.88	0.86	0.79	0.67	0.87	0.87	0.74	0.88	0.81	0.71	0.68	0.70	0.78	0.72	0.61	0.62	0.57	0.46	0.55	0.49	0.53
Other operating expenses	21.10	27.65	-1.60	18.94	17.42	17.72	15.56	17.88	18.23	19.27	18.26	18.68	18.18	17.84	16.59	15.99	16.99	15.17	15.48	14.85	14.92	15.14	14.22	13.84	15.43	16.09	15.23	15.49	14.13	14.44	14.23	14.50	14.06	13.78	13.66	13.57	13.71	13.99	13.60	14.49	13.09	11.30	11.81	11.37	11.79	11.56	11.46	8.55	4.19	3.91	3.68	4.05	4.29	3.87	3.81	4.17	4.09	3.95	4.04	4.15	4.14	4.11	4.02	3.65	3.83	3.48	3.39	3.83	3.65	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	55.63	60.07	54.58	51.44	51.02	47.44	47.99	45.80	41.68	38.34	43.61	42.84	34.41	33.31	33.63	39.92	38.34	33.82	32.51	30.59	30.58	28.92	29.03	26.92	26.28	23.64	26.03	26.40	26.48	27.26	25.52	27.10	27.24	26.67	23.06	24.83	22.70	24.59	22.95	23.33	19.97	22.22	22.92	23.77	25.04	27.00	25.28	16.51	13.36	16.15	16.98	16.62	15.87	15.04	16.24	14.83	13.68	13.69	15.18	14.06	13.30	13.82	13.02	12.44	10.49	10.76	10.30	10.29	9.31	7.48	7.23	7.24	7.40	6.58	7.19	6.79	5.34	4.84	4.98	4.87	4.47
Non-operating income (net)	-3.10	-10.03	-2.54	-2.43	-3.08	-2.96	-4.10	-4.57	-4.83	-5.07	-7.14	-4.44	-5.29	-7.53	-2.54	-0.66	-0.71	-0.68	-0.43	-0.57	-0.59	-0.88	-1.12	-0.94	-1.79	-1.27	-1.59	-1.52	-1.69	-1.99	-1.99	-2.04	-2.06	-2.14	-2.36	-2.27	-1.99	-1.79	-2.18	-1.95	-1.99	-1.60	-1.73	-1.61	-1.95	-1.82	-2.08	-1.22	0.02	0.07	0.08	0.07	0.00	0.07	-0.02	0.00	0.01	0.08	0.06	0.29	0.08	0.16	-0.07	0.11	0.17	0.05	0.02	0.02	-0.14	-0.18	-0.29	-0.24	-0.21	-0.21	-0.42	-0.42	-0.03	0.02	0.00	-0.06	-0.02
Income before tax	52.52	50.04	52.04	49.01	47.94	44.48	43.89	41.23	36.85	33.27	36.48	38.40	29.12	25.78	31.09	39.26	37.63	33.15	32.09	30.02	29.98	28.05	27.91	25.97	24.49	22.37	24.44	24.88	24.79	25.26	23.53	25.06	25.18	24.52	20.70	22.56	20.71	22.80	20.77	21.38	17.98	20.62	21.19	22.17	23.09	25.18	23.21	15.29	13.37	16.21	17.06	16.68	15.86	15.11	16.23	14.82	13.69	13.77	15.24	14.35	13.38	13.97	12.95	12.55	10.66	10.81	10.32	10.30	9.17	7.30	6.94	7.00	7.19	6.38	6.77	6.37	5.31	4.87	4.98	4.81	4.45
Income tax expense	12.24	10.81	11.76	10.73	10.89	10.90	10.06	9.16	7.86	6.62	7.40	8.29	6.41	4.37	5.84	9.48	8.70	8.20	7.07	7.29	6.57	5.89	6.34	4.85	4.72	1.99	3.76	5.05	6.01	4.93	4.32	5.38	5.83	-17.45	4.65	6.02	5.19	6.88	6.76	7.23	6.10	4.96	7.21	7.25	7.91	6.16	8.03	5.56	4.48	5.47	5.40	5.10	4.98	5.22	5.35	4.85	4.42	4.28	4.45	4.78	4.46	4.56	4.45	4.21	3.63	3.84	3.47	3.43	3.07	2.41	2.14	2.28	2.55	2.22	2.32	2.30	1.87	1.65	1.83	1.76	1.59
Net income	40.29	39.23	40.29	38.28	37.05	33.58	33.84	32.07	28.99	26.65	29.08	30.11	22.71	21.41	25.25	29.78	28.93	24.95	25.01	22.73	23.41	22.16	21.57	21.13	19.77	20.38	20.68	19.83	18.78	20.33	19.21	19.68	19.35	41.98	16.04	16.54	15.52	15.92	14.01	14.15	11.89	15.66	13.98	14.92	15.17	19.02	15.18	9.73	8.89	10.75	11.66	11.58	10.89	9.89	10.87	9.97	9.27	9.50	10.79	9.57	8.91	9.42	8.49	8.34	7.03	6.97	6.85	6.87	6.10	4.89	4.79	4.72	4.64	4.16	4.46	4.07	3.44	3.21	3.15	3.06	2.86

1 day ago

Ask a follow up