Sign in

Income Statement - BADGER METER INC (BMI)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 916.66 826.56 703.59 565.57 505.20 425.54 424.63 433.73 402.44 393.76 377.70 364.77 334.12 319.66 262.92 276.63 250.34 279.55 234.82 229.75
Cost of revenue 534.59 497.37 427.15 345.60 299.71 257.30 261.10 271.38 246.69 243.19 241.92 233.63 217.13 197.41 173.10 173.81 153.32 181.09 153.42 153.13
Gross profit 382.07 329.18 276.44 219.97 205.48 168.25 163.53 162.35 155.75 150.58 135.78 131.14 116.99 122.25 89.82 102.82 97.01 98.46 81.40 76.63
Total operating expenses + 198.65 171.25 158.39 132.81 126.88 103.24 101.67 125.34 100.12 99.81 93.41 85.10 77.88 77.78 62.29 58.00 54.77 57.56 50.78 47.84
Operating income 183.42 157.94 118.05 87.30 78.72 65.16 62.15 56.87 55.62 50.77 42.37 46.05 39.11 44.47 27.53 44.82 42.24 40.90 30.62 28.79
Non-operating income (net) 5.24 8.56 3.92 0.42 -0.10 -0.18 -0.54 -21.02 -0.79 -0.92 -1.22 -1.14 -1.10 -1.00 -0.19 -0.39 0.09 -1.35 -1.29 -1.30
Income before tax 188.66 166.50 121.97 87.72 78.62 64.98 61.61 35.85 54.83 49.84 41.15 44.91 38.01 43.47 27.35 44.44 42.33 39.56 29.33 27.49
Income tax expense 47.02 41.56 29.37 21.22 17.74 15.64 14.43 8.06 20.26 17.55 15.21 15.23 13.39 15.44 8.19 15.78 15.55 14.47 10.94 10.92
Net income 141.63 124.94 92.60 66.50 60.88 49.34 47.18 27.79 34.57 32.30 25.94 29.68 24.62 28.03 19.16 28.66 34.17 25.08 16.46 7.55
Show Quarterly Income Statement

Income Statement - BADGER METER INC (BMI)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 202.28 220.71 235.65 238.10 222.21 205.18 208.44 216.66 196.28 182.44 186.19 175.86 159.10 147.32 148.01 137.83 132.40 135.75 128.74 122.87 117.84 112.33 113.59 91.12 108.51 107.56 108.65 103.54 104.88 104.41 110.63 113.65 105.04 96.65 100.01 104.18 101.61 93.10 96.27 103.82 100.57 95.77 99.39 98.90 83.64 89.34 96.27 95.66 83.50 81.01 92.96 88.34 71.81 74.32 87.13 81.97 76.23 60.71 69.70 75.15 57.36 64.84 75.70 74.29 61.80 56.44 60.81 67.76 65.32 67.65 68.83 74.66 68.42 57.20 62.78 62.17 52.66 43.33 62.98 62.41 61.04
Cost of revenue 117.95 127.72 139.82 140.29 126.77 122.42 124.56 131.29 119.10 110.98 113.47 106.42 96.29 90.36 90.49 83.07 81.68 80.91 77.55 72.77 68.48 68.27 68.56 55.27 65.19 66.43 66.98 63.27 64.42 64.26 66.68 72.14 68.29 57.65 62.97 63.12 62.96 59.58 57.63 64.42 61.56 61.31 63.29 63.75 53.57 58.44 59.81 60.83 54.55 52.01 59.86 58.50 46.77 45.47 52.80 51.77 47.37 41.33 46.92 47.93 36.92 40.21 47.75 47.27 38.59 35.92 37.09 41.16 39.15 43.49 45.42 48.29 43.90 37.26 40.11 39.64 36.41 24.71 46.68 41.81 39.92
Gross profit 84.33 92.99 95.84 97.81 95.44 82.76 83.88 85.37 77.18 71.47 72.72 69.43 62.82 56.97 57.52 54.76 50.72 54.84 51.18 50.10 49.36 44.06 45.02 35.85 43.32 41.13 41.67 40.28 40.46 40.15 43.95 41.50 36.75 39.00 37.04 41.05 38.65 33.52 38.65 39.40 39.01 34.46 36.10 35.14 30.08 30.90 36.47 34.83 28.95 29.00 33.10 29.85 25.04 28.85 34.33 30.20 28.86 19.38 22.78 27.22 20.44 24.64 27.95 27.02 23.21 20.52 23.73 26.60 26.17 24.15 23.41 26.37 24.52 19.94 22.67 22.53 16.26 18.62 16.30 20.60 21.11
Total operating expenses + 49.16 49.94 49.75 52.95 46.01 43.54 43.26 43.86 40.60 39.39 41.30 39.97 37.80 34.52 33.68 32.71 31.89 32.01 31.77 31.46 31.65 27.13 25.53 23.23 27.35 24.95 25.27 25.28 26.18 25.40 40.00 33.18 26.76 25.85 24.63 24.46 25.18 24.43 24.71 24.47 26.21 24.95 22.48 22.96 23.02 22.74 20.48 20.61 21.26 18.65 19.23 19.69 20.31 20.04 20.22 18.85 18.68 17.35 14.79 14.94 15.20 14.98 14.52 14.04 14.46 13.07 13.06 13.94 14.70 14.06 14.22 14.62 14.66 12.78 12.90 13.12 11.99 7.15 14.36 12.90 13.43
Operating income 35.17 43.05 46.08 44.86 49.43 39.22 40.62 41.51 36.58 32.08 31.42 29.50 25.05 22.47 23.87 22.09 18.86 22.86 19.44 18.68 17.75 16.96 19.51 12.66 16.02 16.34 16.45 15.03 14.33 14.81 15.73 16.35 9.97 13.15 12.41 16.59 13.47 9.10 13.94 14.92 12.81 9.51 13.62 12.18 7.05 8.15 15.98 14.22 7.69 10.35 13.87 10.16 4.73 8.82 14.11 11.36 10.19 2.03 7.99 12.28 5.24 9.66 13.44 12.98 8.75 7.45 10.67 12.66 11.47 10.10 9.19 11.75 9.87 7.17 9.76 9.42 4.27 11.47 1.94 7.70 7.68
Non-operating income (net) 1.17 1.59 1.36 0.92 1.36 2.91 2.29 1.85 1.51 1.37 1.17 0.79 0.59 0.43 0.08 -0.04 -0.05 0.02 -0.04 -0.04 -0.04 -0.05 0.03 -0.08 -0.08 -0.14 -0.11 -0.12 -0.18 -0.22 -12.08 -8.44 -0.27 -0.22 -0.24 -0.15 -0.18 -0.21 -0.21 -0.23 -0.27 -0.28 -0.31 -0.32 -0.32 -0.26 -0.27 -0.31 -0.29 -0.25 -0.26 -0.33 -0.25 -0.27 -0.29 -0.24 -0.21 -0.06 0.09 -0.10 -0.11 -0.11 -0.10 -0.08 -0.10 -0.17 0.96 -0.31 -0.40 -0.38 -0.38 -0.34 -0.25 -0.28 -0.35 -0.32 -0.35 0.01 -0.51 -0.41 -0.39
Income before tax 36.34 44.64 47.44 45.79 50.79 42.14 42.91 43.36 38.09 33.44 32.59 30.30 25.64 22.91 23.95 22.05 18.82 22.88 19.40 18.64 17.71 16.91 19.54 12.59 15.94 16.21 16.34 14.91 14.15 14.59 3.65 7.91 9.70 12.93 12.17 16.44 13.29 8.89 13.73 14.69 12.54 9.23 13.32 11.86 6.74 7.89 15.71 13.91 7.40 10.10 13.61 9.83 4.48 8.55 13.83 11.12 9.98 1.97 8.08 12.18 5.13 9.55 13.34 12.90 8.65 7.29 11.63 12.35 11.07 9.72 8.81 11.42 9.62 6.89 9.42 9.10 3.92 11.49 1.43 7.28 7.29
Income tax expense 9.00 11.07 12.37 11.20 12.39 11.42 10.87 10.31 8.96 8.72 6.62 7.80 6.22 5.37 6.01 5.38 4.46 5.60 3.54 4.67 3.93 3.82 4.68 3.05 4.09 3.93 3.62 3.56 3.33 3.35 0.80 1.76 2.16 5.70 4.19 5.83 4.54 2.77 4.94 5.29 4.55 3.75 4.99 3.96 2.51 1.89 5.48 5.10 2.77 3.72 4.56 3.55 1.57 3.06 4.97 3.68 3.73 0.78 1.20 4.35 1.87 3.29 4.32 4.87 3.29 2.20 4.67 4.59 4.10 3.52 2.98 4.37 3.60 2.71 3.40 3.38 1.45 2.68 1.95 3.23 3.06
Net income 27.34 33.58 35.08 34.58 38.40 30.72 32.04 33.06 29.13 24.72 25.97 22.49 19.42 17.54 17.93 16.66 14.36 17.28 15.86 13.97 13.78 13.09 14.86 9.53 11.85 12.27 12.72 11.36 10.82 11.24 2.85 6.15 7.55 7.23 7.98 10.61 8.75 6.11 8.79 9.40 7.99 5.48 8.33 7.90 4.23 6.00 10.23 8.81 4.63 6.38 9.05 6.28 2.91 5.48 8.86 7.44 6.25 1.19 6.88 7.83 3.26 6.26 9.02 8.03 5.35 5.09 14.36 7.76 6.97 6.20 5.83 7.04 6.02 2.67 5.75 5.47 2.57 -0.21 -0.52 4.05 4.23
1 day ago