Sign in

Income Statement - DARLING INGREDIENTS INC. (DAR)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6,140.13 5,715.18 6,788.08 6,532.20 4,741.37 3,571.92 3,363.91 3,387.73 3,662.25 3,398.12 3,391.26 3,956.44 1,802.27 1,701.43 1,797.25 724.91 597.81 807.49 645.31 406.99
Cost of revenue 5,170.67 4,437.34 5,143.06 5,002.61 3,499.39 2,688.82 2,589.09 2,647.08 2,875.85 2,641.73 2,654.03 3,123.17 1,339.82 1,303.73 1,268.22 531.70 440.11 639.14 483.45 321.42
Gross profit 969.46 1,277.84 1,645.02 1,529.60 1,241.98 883.11 774.82 740.64 786.40 756.38 737.23 833.27 462.45 397.70 529.03 193.21 157.70 168.35 161.86 85.57
Total operating expenses + 573.65 809.62 695.29 500.53 357.51 452.17 299.00 486.35 617.13 601.86 594.59 668.76 292.88 237.08 215.04 99.95 86.76 100.11 81.21 66.34
Operating income 395.80 468.22 949.73 1,029.07 884.47 430.94 475.82 255.00 169.45 154.73 142.64 164.51 169.57 231.74 313.98 82.51 71.35 92.68 81.85 19.24
Non-operating income (net) -334.78 -220.71 -229.77 -135.35 -63.07 -77.32 -95.39 -137.03 -105.25 -32.20 -43.86 -83.06 -5.89 -24.96 -41.69 -12.17 -4.47 -2.76 -6.82 -11.87
Income before tax 61.03 247.51 719.96 893.72 821.40 353.62 380.43 117.98 64.20 122.54 98.78 81.45 163.68 206.79 272.29 70.34 66.88 89.92 75.03 7.37
Income tax expense -9.36 -38.34 59.57 146.63 164.11 53.29 59.47 12.03 -69.15 15.32 13.50 13.14 54.71 76.02 102.88 26.10 25.09 35.35 29.50 2.27
Net income 62.80 278.88 647.73 737.69 650.91 296.82 312.60 101.50 128.47 102.31 78.53 64.22 108.97 130.77 169.42 44.24 41.79 54.56 45.53 5.11
Show Quarterly Income Statement

Income Statement - DARLING INGREDIENTS INC. (DAR)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,550.82 1,718.86 1,561.70 1,480.21 1,377.00 1,417.69 1,421.89 1,455.29 1,420.30 1,614.08 1,625.20 1,757.62 1,791.17 1,768.08 1,747.60 1,650.19 1,366.33 1,310.07 1,185.92 1,198.67 1,046.72 1,019.84 850.57 848.67 852.84 859.43 842.05 827.32 835.10 853.13 812.58 846.65 875.37 952.55 937.68 896.35 880.07 887.28 853.86 877.34 779.64 809.68 853.76 859.32 874.69 1,000.20 978.67 1,006.96 931.44 428.75 425.79 423.59 445.42 424.92 452.73 436.67 387.11 430.87 455.88 470.61 439.90 227.23 168.69 166.21 162.78 149.57 159.94 155.30 133.00 148.45 236.23 220.86 201.96 175.45 171.83 159.43 138.61 128.13 115.23 87.23 76.40
Cost of revenue 1,276.81 1,420.47 1,300.50 1,256.89 1,194.25 1,083.93 1,108.32 1,128.42 1,116.67 1,177.65 1,238.73 1,359.70 1,366.97 1,379.29 1,371.24 1,231.51 1,020.58 988.92 859.60 878.07 772.78 771.19 638.37 632.35 646.91 640.53 652.92 644.72 727.45 667.88 648.10 653.00 678.10 745.83 744.03 700.76 689.63 694.56 671.17 677.12 598.89 629.91 671.32 668.28 684.52 794.30 764.16 789.51 775.21 318.40 310.09 309.92 322.69 314.09 327.91 314.14 276.47 314.31 326.67 325.23 301.35 161.74 125.65 123.85 120.41 109.94 113.27 113.35 103.54 129.37 177.75 161.30 146.30 127.40 130.89 121.93 103.24 99.14 92.76 68.83 60.68
Gross profit 274.01 298.39 261.20 223.32 182.75 333.76 313.57 326.87 303.63 436.43 386.47 397.92 424.20 388.80 376.36 418.68 345.76 321.14 326.31 320.60 273.93 248.65 212.20 216.33 205.93 218.90 189.13 182.61 107.65 185.25 164.48 193.65 197.28 206.72 193.65 195.58 190.45 192.72 182.69 200.23 180.75 179.77 182.44 191.04 190.17 205.90 214.50 217.45 156.23 110.35 115.70 113.67 122.74 110.83 124.82 122.54 110.64 116.56 129.20 145.38 138.55 65.50 43.04 42.36 42.37 39.63 46.66 41.95 29.46 19.08 58.48 59.56 55.66 48.05 40.94 37.50 35.37 28.99 22.47 18.40 15.72
Total operating expenses + 149.07 153.85 145.31 145.47 129.02 211.32 253.47 178.37 166.46 277.60 208.10 41.24 168.35 139.57 108.03 140.07 112.86 110.11 120.65 52.34 74.42 174.28 84.75 110.04 83.11 -74.39 129.27 108.48 135.64 161.63 146.29 171.98 165.52 171.69 159.36 157.52 158.04 157.34 147.16 145.76 154.06 146.56 143.63 151.75 158.35 163.88 164.58 166.29 171.65 91.81 74.05 62.87 64.16 61.34 59.05 58.57 58.13 57.08 54.44 53.15 50.37 30.00 23.72 23.44 22.79 23.13 21.27 21.67 20.69 38.62 21.17 19.83 20.49 22.87 19.93 20.09 18.33 17.54 18.11 16.87 13.82
Operating income 124.95 144.54 115.89 77.85 53.73 122.44 60.11 148.50 137.17 158.83 178.37 356.68 255.85 249.23 268.33 278.61 232.90 211.04 205.66 268.26 199.51 74.36 127.46 106.29 122.83 293.29 59.86 74.12 48.55 23.61 15.56 21.67 31.75 35.03 34.40 38.16 31.41 35.38 35.53 54.47 26.69 32.72 38.81 39.29 31.83 39.66 49.93 75.49 -0.56 18.54 41.65 50.80 58.58 49.49 65.78 63.97 52.51 59.48 74.55 92.24 88.17 24.70 19.32 18.91 19.58 16.50 25.40 20.28 8.76 -19.54 37.31 39.74 35.17 25.18 21.01 17.41 17.04 11.44 4.36 1.53 1.90
Non-operating income (net) 50.74 -96.68 -96.09 -59.52 -78.69 -44.21 -58.46 -66.36 -51.67 -64.33 -65.65 -60.78 -39.02 -52.00 -40.82 -26.45 -16.09 -15.66 -14.82 -15.21 -17.39 -17.99 -21.04 -19.85 -18.44 -14.27 -22.17 -35.30 -23.64 26.57 -22.10 -49.12 70.03 -13.09 -19.42 -20.09 -22.20 12.51 -7.38 -12.49 -22.17 52.02 -38.31 -29.69 -27.89 33.92 -22.84 -25.41 -68.73 4.54 3.37 -8.05 -5.75 -4.58 -6.47 -6.14 -7.77 -9.15 -8.41 -9.75 -14.83 -7.78 -1.61 -1.34 -1.44 -1.59 -0.58 -1.00 -0.90 -0.82 -0.62 -0.64 -0.68 -0.85 -1.27 -1.43 -2.06 -2.15 -1.88 -6.52 -1.31
Income before tax 175.68 47.86 19.81 18.33 -24.97 78.23 1.64 82.14 85.50 94.50 112.72 295.91 216.83 197.23 227.52 252.16 216.81 195.38 190.84 253.05 182.13 56.37 106.42 86.44 104.39 279.01 37.69 38.82 24.91 50.18 -6.54 -27.46 101.79 21.93 14.98 18.07 9.22 47.89 28.15 41.97 4.53 84.74 0.50 9.60 3.94 73.58 27.09 50.08 -69.30 23.08 45.02 42.75 52.82 44.91 59.31 57.83 44.74 50.33 66.14 82.49 73.34 16.92 17.70 17.58 18.14 14.92 24.82 19.27 7.87 -20.36 36.70 39.09 34.49 24.33 19.74 15.98 14.98 9.29 2.48 -4.99 0.59
Income tax expense 38.63 -11.02 -1.25 4.07 -1.15 -25.55 -17.47 0.77 3.91 7.25 -15.36 40.71 26.97 38.00 35.22 47.33 26.08 37.78 42.64 54.98 28.71 10.23 4.81 19.95 18.30 35.57 10.85 7.78 5.27 8.04 -1.40 1.68 3.71 -85.01 6.30 7.74 1.82 6.21 -0.74 7.98 1.86 -1.14 7.86 4.67 2.12 4.79 11.14 15.50 -18.29 0.59 17.37 16.34 20.42 16.11 22.14 21.60 16.17 20.83 25.01 30.26 26.78 6.91 6.32 6.21 6.66 5.71 8.75 7.58 3.06 -6.39 13.70 15.01 13.03 9.96 7.64 6.50 5.40 3.20 0.68 -1.84 0.22
Net income 134.31 56.94 19.36 12.66 -26.16 101.91 16.95 78.87 81.16 84.52 125.03 252.38 185.80 156.56 191.08 202.00 188.05 155.75 146.81 196.58 151.77 44.75 101.13 65.44 85.51 242.61 25.72 26.26 18.01 40.65 -6.04 -30.42 97.31 105.73 7.76 9.15 5.83 40.54 28.69 32.00 1.08 84.43 -9.09 3.08 0.11 69.94 14.32 32.76 -52.80 22.49 27.65 26.42 32.41 28.80 37.17 36.23 28.57 29.50 41.13 52.23 46.56 10.01 11.38 11.37 11.48 9.21 16.07 11.70 4.81 -13.97 22.99 24.08 21.46 14.37 12.10 9.48 9.58 6.09 1.80 -3.15 0.37
1 day ago