Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	265.09	660.49	328.68	491.69	494.49	294.95	369.37	312.07	189.96	216.16	149.76	283.98	210.03	157.98	274.64	395.09	133.87	191.84	360.46	91.92
Cash and cash equivalents	265.09	660.49	303.22	491.69	494.49	294.95	369.37	312.07	189.96	216.16	149.76	283.68	205.83	156.79	264.42	384.57	118.87	191.84	360.46	91.92
Short-term investments		0.00	25.46	0.00					0.00	0.00	0.00	0.30	4.20	1.19	10.21	10.52	15.00
Accounts receivable, net	1,125.54	1,071.66	1,148.20	934.41	791.63	756.91	736.64	583.84	548.57	506.76	535.90	535.60	521.89	476.44	465.87	367.72	315.41	308.52	271.83	178.37
Inventories			51.14		60.00	58.52	47.90	54.71	48.46	47.55	45.93	80.19	69.95	46.46	0.00	0.00			26.21
Other current assets	127.00	87.36	78.57	84.50	83.91	77.84	24.75	14.74	7.19	12.71	10.04	29.57	121.58	41.15	40.66	38.69	65.63	52.10	29.24	24.65
Total current assets	1,517.63	1,819.51	1,555.45	1,510.60	1,370.03	1,129.71	1,178.66	965.35	794.18	783.17	741.63	884.17	803.86	674.38	770.95	788.72	499.92	552.45	661.53	294.95
Total non-current assets +	1,972.90	1,777.32	1,770.43	1,730.81	1,730.88	1,647.66	1,604.48	1,413.77	1,463.06	1,442.20	1,487.39	1,546.35	1,561.09	1,601.08	1,640.13	1,625.64	1,577.42	1,535.72	1,197.10	1,096.21
Property, plant and equipment, net	370.83	348.61	368.57	357.23	142.16	101.64	93.67	84.58	75.08	61.86	74.76	82.16	79.01	68.19	74.45	73.24	80.68	78.58	67.84	51.33
Goodwill	1,242.78	1,226.56	1,234.57	1,227.59	1,232.79	1,234.88	1,202.77	1,172.32	1,204.80	1,180.00	1,198.30	1,211.69	1,218.73	1,260.04	1,309.36	1,269.45	1,195.95	1,151.39	940.88	885.71
Intangible assets	13.55	16.77	18.29	25.51	31.99	41.55	38.43	34.63	44.15	52.12	63.94	77.03	97.15	104.18	118.89	134.97	175.96	189.30	84.67	77.71
Long-term investments				55.98	53.54	61.12	69.03	84.47	98.11	104.52	106.88	122.15	108.30	101.62	81.75	87.68
Other non-current assets
Total assets	3,490.53	3,596.83	3,325.88	3,241.41	3,100.91	2,777.36	2,783.14	2,379.12	2,257.24	2,225.37	2,229.02	2,430.53	2,364.95	2,275.45	2,411.08	2,414.36	2,077.34	2,088.17	1,858.62	1,391.16

Total current liabilities +	975.19	931.76	892.77	769.49	718.12	670.17	612.54	482.57	410.33	378.46	347.08	367.09	384.33	304.20	497.84	289.28	406.20	423.91	381.06	178.46
Accounts payable	14.99	26.03	21.72	20.27	16.19	13.12	18.35	104.60	94.87	87.32	89.85	9.12	14.47	10.14	14.33	253.89	8.49	13.24	12.78	20.32
Short-term debt	0.00	34.11	33.86	31.92	30.83	42.72	35.73	314.60	247.82	244.59	214.35	11.00	6.01	6.04	153.45	7.56	138.10	150.90	157.77	6.92
Current portion of long-term debt									396.28	365.53	494.77	11.00
Deferred revenue
Other current liabilities	975.19	827.75	710.52	643.29	606.66	555.44	485.87	18.93	20.69	16.91	13.43	334.78	354.53	276.90	330.06	281.72	259.62	259.77	210.51	151.22
Total non-current liabilities +	781.61	406.78	451.69	790.20	799.47	707.01	681.46	547.73	654.94	639.56	734.34	960.69	938.36	903.02	807.05	957.76	566.92	540.43	505.31	647.60
Long-term debt	365.00		0.00	315.17	297.16	286.13	275.61	265.57	396.28	365.53	494.77	700.00	711.00	717.02	643.58	785.56	417.40	418.59	415.65	563.44
Capital lease obligations	261.72	242.15	257.64	253.53	266.85	204.39	212.11
Other non-current liabilities	92.49	86.92	86.94	91.05	331.70	262.54	254.50	127.07	134.19	100.23	99.78	98.76	800.66	797.27	718.97	80.06
Total liabilities	1,756.80	1,338.54	1,344.46	1,559.69	1,517.59	1,377.18	1,294.00	1,030.30	1,065.27	1,018.01	1,081.42	1,327.78	1,322.69	1,207.22	1,304.88	1,247.04	973.12	964.34	886.37	826.06

Total stockholders' equity +	1,733.73	2,258.29	1,981.42	1,681.72	1,583.32	1,400.18	1,489.14	1,348.83	1,191.97	1,207.36	1,147.60	1,102.75	1,042.26	1,068.23	1,106.20	1,167.32	1,104.21	1,123.83	972.25	565.10
Common stock and paid-in capital	-128.94	-136.56	-133.35	-176.38	-114.84	-106.09	75.69	152.10	146.20	266.36	292.12	313.32	311.64	327.02	328.00	479.90	488.69	637.33	611.19	296.16
Retained earnings	1,862.67	2,394.85	2,114.77	1,858.10	1,698.16	1,506.27	1,413.45	1,196.73	1,045.77	941.00	855.48	789.43	730.62	741.22	778.20	687.42	615.53	486.49	361.06	268.94
Common shares outstanding	33	36	36	36	35	37	38	38	39	42	42	41	39	40	43	48	53	54	46	40

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	198.28	265.09	145.97	152.83	151.12	660.49	386.34	226.43	243.96	328.68	201.15	203.54	238.54	491.69	327.05	255.73	271.14	494.49	342.53	256.88	233.42	294.95	304.66	304.21	223.06	369.37	258.47	189.11	179.24	312.07	505.87	116.56	152.04	189.96	157.96	138.51	120.96	216.16	225.18	182.67	114.45	149.76	104.97	239.99	225.30	283.98	178.78	94.41	77.01	210.03	147.93	92.55	101.82	157.98	128.12	167.13	192.71	274.64	138.46	110.13	123.75	395.09	331.18	123.25	80.88	133.87	313.62	213.09	157.70	191.84	146.18	182.57	227.07	360.46	62.24	30.26	38.18	91.92	22.49	37.58	47.64
Cash and cash equivalents	198.28	265.09	145.97	152.83	151.12	660.49	386.34	226.43	243.96	303.22	201.15	203.54	238.54	491.69	327.05	255.73	271.14	494.49	342.53	256.88	233.42	294.95	304.66	304.21	223.06	369.37	258.47	189.11	179.24	312.07	505.87	116.56	152.04	189.96	157.96	138.51	120.96	216.16	225.18	182.67	114.45	149.76	104.97	239.99	225.30	283.68	178.78	94.41	77.01	205.83	147.93	92.55	100.70	156.79	126.93	165.98	182.44	264.42	128.23	98.75	112.37	384.57	331.18	123.25	80.88	118.87	277.97	213.09	157.70	191.84	146.18	182.57	227.07	360.46	62.24	30.26	38.18	91.92	22.49	37.58	47.64
Short-term investments						0.00				25.46				0.00																	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.30	0.00	0.00	0.00	4.20	0.00	0.00	1.12	1.19	1.19	1.15	10.27	10.21	10.23	11.38	11.39	10.52	0.00	0.00		15.00	35.66
Accounts receivable, net	1,239.45	1,125.54	1,229.32	1,213.52	1,172.37	1,071.66	1,229.31	1,235.67	1,202.68	1,148.20	1,239.11	1,168.69	1,016.13	934.41	975.19	935.32	853.23	791.63	842.70	878.21	834.06	756.91	796.85	747.20	768.84	736.64	771.83	773.01	685.33	583.84	654.72	636.07	612.96	548.57	571.06	580.34	555.49	506.76	580.08	581.72	584.70	535.90	589.50	585.58	546.68	535.60	594.41	609.65	578.66	521.89	527.02	514.16	503.05	476.44	529.35	521.90	488.01	465.87	779.96	489.83	437.27	560.78	394.72	371.78	339.99	461.71	330.66	350.59	340.71	305.19	351.82	338.88	319.23	271.83	269.07	228.54	206.33	178.37	185.64	166.28	169.09
Inventories								0.00		51.14			0.00		0.00			60.00	0.00		0.00	58.52		0.00		47.90		0.00		54.71	0.00	0.00	0.00	48.46	0.00	0.00	0.00	47.55	0.00	0.00	0.00	45.93	0.00	0.00	0.00	80.19	0.00	0.00	0.00	69.95	0.00	0.00	0.00	46.46	0.00	0.00	0.00	0.00	7.31	0.00	0.00	0.00	0.00	0.00										26.21
Other current assets	119.16	127.00	123.29	136.66	105.42	87.36	100.32	107.12	98.06	27.43	126.97	108.05	97.73	84.50	91.19	100.67	97.02	83.91	83.27	78.37	83.67	77.84	74.22	75.94	74.54	72.65	65.85	57.14	56.64	14.74	45.93	54.81	50.78	7.19	59.20	58.94	60.68	12.71	58.80	47.36	45.20	10.04	129.11	115.14	109.35	88.06	112.53	111.12	109.15	121.58	104.07	58.06	47.98	41.15	36.52	36.55	48.73	40.66	41.68	43.52	43.56	38.69	41.27	37.63	57.64	65.63	53.12	50.23	52.02	59.36	45.38	35.91	43.46	44.20	37.07	26.75	24.18	24.65	37.03	22.69	17.90
Total current assets	1,556.89	1,517.63	1,498.58	1,503.02	1,428.91	1,819.51	1,715.97	1,569.21	1,544.70	1,555.45	1,567.23	1,480.28	1,352.41	1,510.60	1,393.43	1,291.72	1,221.39	1,370.03	1,268.49	1,213.46	1,151.15	1,129.71	1,175.73	1,127.34	1,066.45	1,178.66	1,096.15	1,019.26	921.21	965.35	1,206.51	807.44	815.78	794.18	788.21	777.79	737.14	783.17	864.07	811.74	744.35	741.63	788.48	904.42	847.93	884.17	856.97	785.27	731.23	803.86	746.91	664.78	651.73	674.38	692.80	724.44	719.18	770.95	684.81	632.10	593.19	788.72	767.17	532.67	478.51	499.92	697.40	613.91	550.43	552.45	543.38	557.37	589.76	661.53	368.38	285.55	268.70	294.95	245.16	226.55	234.63
Total non-current assets +	1,949.64	1,972.90	1,991.21	1,991.14	1,918.80	1,777.32	1,801.21	1,788.43	1,779.83	1,770.43	1,751.60	1,766.03	1,748.58	1,730.81	1,688.67	1,711.45	1,727.90	1,730.88	1,738.43	1,724.97	1,627.05	1,647.66	1,618.67	1,577.57	1,570.73	1,604.48	1,594.12	1,552.11	1,543.69	1,413.77	1,422.33	1,449.98	1,460.67	1,463.06	1,472.38	1,447.00	1,435.43	1,442.20	1,477.55	1,475.72	1,480.69	1,487.39	1,505.53	1,532.64	1,523.44	1,546.35	1,557.92	1,587.97	1,581.34	1,561.09	1,530.63	1,606.10	1,587.72	1,601.08	1,657.15	1,649.65	1,651.92	1,640.13	1,648.32	1,667.60	1,654.07	1,625.64	1,636.37	1,572.07	1,567.11	1,577.42	1,554.38	1,564.15	1,520.78	1,535.72	1,502.14	1,422.92	1,290.61	1,197.10	1,158.03	1,143.75	1,140.21	1,096.21	785.72	758.13	737.48
Property, plant and equipment, net		370.83	371.97	364.48	354.36	348.61	357.32				367.43	164.89	163.05	357.23	144.71	342.95	141.24	142.16	357.82	341.10	100.69	101.64	95.54	91.75	92.85	93.67	92.14	87.38	84.52	84.58	82.48	75.05	75.59	75.08	70.98	60.28	59.47	61.86	66.42	68.76	71.26	74.76	77.72	80.53	79.39	82.16	83.52	83.50	85.99	79.01	66.30	65.61	66.71	68.19	66.93	68.81	71.81	74.45	75.03	71.98	70.83	73.24	74.02	77.74	79.65	80.68	74.79	76.76	76.27	78.58	76.40	75.62	69.64	67.84	65.34	64.69	61.08	51.33	33.61	31.35	29.30
Goodwill	1,239.84	1,242.78	1,241.42	1,242.90	1,231.66	1,226.56	1,240.28	1,230.93	1,230.65	1,234.57	1,226.36	1,231.77	1,230.07	1,227.59	1,212.54	1,227.84	1,243.97	1,232.79	1,234.02	1,240.06	1,233.29	1,234.88	1,223.76	1,196.16	1,191.95	1,202.77	1,197.41	1,172.56	1,174.74	1,172.32	1,175.93	1,198.73	1,208.01	1,204.80	1,204.16	1,187.66	1,183.63	1,180.00	1,188.23	1,189.60	1,198.07	1,198.30	1,199.49	1,208.51	1,201.65	1,211.69	1,213.81	1,225.40	1,221.32	1,218.73	1,194.41	1,263.17	1,252.44	1,260.04	1,327.04	1,313.38	1,320.00	1,309.36	1,295.68	1,305.17	1,295.56	1,269.45	1,253.80	1,197.76	1,185.55	1,195.95	1,173.55	1,177.33	1,143.69	1,151.39	1,114.24	1,079.08	990.25	940.88	914.26	902.75	900.29	885.71	647.32	637.99	639.19
Intangible assets	12.91	13.55	14.16	14.94	15.83	16.77	17.52	18.38	19.46	18.29	19.23	20.74	22.16	25.51	25.67	28.61	29.65	31.99	34.50	37.65	38.17	41.55	43.65	33.59	35.68	38.43	41.25	30.92	32.88	34.63	36.73	39.38	42.39	44.15	46.79	48.21	49.90	52.12	54.49	57.57	61.19	63.94	67.25	70.36	72.26	77.03	80.91	86.27	88.87	97.15	92.74	101.68	101.86	104.18	104.07	107.78	114.67	118.89	124.62	132.04	131.05	134.97	164.90	161.25	168.01	175.96	180.60	184.32	184.14	189.30	199.43	154.34	96.35	84.67	75.07	73.52	76.27	77.71	33.44	23.20	26.00
Long-term investments												75.27	62.27	55.98	54.14	55.23	53.07	53.54	59.12	55.68	59.05	61.12	66.08	64.65	63.80	69.03	78.80	76.15	75.15	84.47	89.34	90.90	91.22	98.11	106.46	108.69	100.29	104.52	112.36	112.10	108.10	106.88	112.71	120.08	115.26	122.15	126.56	131.71	130.72	108.30	112.19	110.91	100.95	101.62	97.14	99.19	92.79	81.75	83.37	94.11	98.96	87.68	84.83	81.67
Other non-current assets
Total assets	3,506.53	3,490.53	3,489.79	3,494.16	3,347.70	3,596.83	3,517.18	3,357.64	3,324.53	3,325.88	3,318.83	3,246.31	3,100.98	3,241.41	3,082.09	3,003.17	2,949.29	3,100.91	3,006.92	2,938.43	2,778.20	2,777.36	2,794.40	2,704.91	2,637.18	2,783.14	2,690.27	2,571.36	2,464.90	2,379.12	2,628.84	2,257.41	2,276.45	2,257.24	2,260.59	2,224.79	2,172.56	2,225.37	2,341.62	2,287.46	2,225.04	2,229.02	2,294.01	2,437.06	2,371.37	2,430.53	2,414.89	2,373.24	2,312.57	2,364.95	2,277.54	2,270.88	2,239.45	2,275.45	2,349.95	2,374.08	2,371.10	2,411.08	2,333.13	2,299.70	2,247.26	2,414.36	2,403.54	2,104.74	2,045.62	2,077.34	2,251.78	2,178.06	2,071.21	2,088.17	2,045.52	1,980.28	1,880.37	1,858.62	1,526.41	1,429.30	1,408.90	1,391.16	1,030.88	984.68	972.10

Total current liabilities +	676.83	975.19	809.04	713.50	637.29	931.76	823.18	713.89	627.70	892.77	708.53	644.70	538.45	769.49	649.00	570.89	509.93	718.12	645.62	562.56	495.78	670.17	608.26	517.47	451.34	612.54	546.78	463.88	391.47	482.57	737.40	352.30	343.47	410.33	366.87	314.74	293.33	378.46	365.53	325.04	287.52	347.08	334.51	314.62	291.16	367.09	345.86	308.87	299.21	384.33	304.13	261.78	269.25	304.20	367.06	415.44	408.55	497.84	446.09	293.90	278.32	289.28	394.22	366.42	350.99	406.20	375.68	339.55	340.12	423.91	362.78	338.59	327.10	381.06	183.24	146.91	147.96	178.46	100.68	82.34	83.81
Accounts payable		14.99	153.30	148.85	202.18	26.03	165.63	145.12	192.06	21.72	137.47	141.25	145.64	20.27	142.15	132.20	140.66	16.19	124.87	121.52	129.32	13.12	122.62	123.57	134.70	18.35	126.23	108.69	99.72	104.60	116.22	93.99	105.97	94.87	108.05	85.40	87.41	87.32	97.14	90.28	92.91	89.85	100.46	87.88	98.13	9.12	97.76	89.81	105.01	14.47	103.56	85.97	97.88	10.14	99.54	241.17	232.27	14.33	266.31	251.61	217.06	253.89	198.00	187.72	74.47	8.49	60.03	129.07	67.87	13.24	83.28	88.55	90.71	12.78	78.68	68.99	83.38	28.02	44.28	31.61	35.42
Short-term debt		0.00	0.00	36.02	33.84	34.11	36.17	37.55	34.73	33.86	33.05	31.04	31.59	31.92	33.34	33.25	32.70	30.83	32.92	35.21	38.49	42.72	41.88	39.60	36.24	35.73		29.65	28.93	314.60	296.85	371.66	441.47	247.82	461.10	480.91	402.72	244.59				214.35		11.00	11.00	11.00	6.00	6.00	26.00	6.01	6.00	6.00	6.02	6.02	81.02	154.31	154.66	153.38	152.05	6.62	31.68	7.56	166.31	144.71	143.61	138.10	137.61	149.35	146.33	132.92	152.07	151.70	152.20	157.77	15.80	15.02	15.01	6.92			0.08
Current portion of long-term debt																												29.65	28.93		296.85	371.66	441.47	396.28	461.10	480.91	402.72	365.53				494.77				11.00
Deferred revenue
Other current liabilities	676.83	975.19	595.26	467.07	333.17	760.13	556.61	463.67	332.68	710.52	481.01	420.89	308.76	643.29	422.99	357.22	296.46	606.66	451.55	368.88	285.53	555.44	397.15	314.02	240.19	485.87	386.20	310.17	212.42	18.93	286.15	224.66	191.06	20.69	232.29	191.68	172.59	16.91	229.61	234.76	194.61	13.43	234.05	215.74	182.02	334.78	242.11	213.07	168.20	354.53	194.57	144.39	132.11	245.25	186.51	261.13	253.90	311.07	294.04	287.29	246.63	281.72	227.91	221.71	207.38	225.51	238.07	61.14	193.79	277.75	127.44	98.34	84.19	192.68	88.76	62.91	49.57	143.52	56.40	50.73	48.39
Total non-current liabilities +	1,168.00	781.61	931.10	880.78	560.77	406.78	441.80	494.37	642.47	451.69	745.80	806.46	841.64	790.20	788.51	801.66	817.34	799.47	817.00	886.66	866.07	707.01	711.64	708.34	717.16	681.46	682.25	688.47	671.41	547.73	539.96	629.31	695.55	654.94	762.80	770.88	682.71	639.56	744.50	759.18	756.28	734.34	797.10	958.86	962.96	960.69	955.73	956.45	936.33	938.36	937.31	929.54	911.88	903.02	809.16	808.32	812.96	807.05	836.03	977.29	963.90	957.76	841.04	590.40	575.98	566.92	564.76	560.69	554.36	540.43	536.81	521.76	515.77	505.31	667.77	660.31	659.96	647.60	418.67	406.09	403.00
Long-term debt	754.26	365.00	510.00	470.00	160.00			60.00	205.00		285.00	340.55	360.58	315.17	314.76	314.34	328.94	297.16	319.36	391.58	458.84	286.13	308.45	315.81	328.19	275.61	273.06	290.53	268.04	265.57	263.32	371.66	441.47	396.28	461.10	480.91	402.72	365.53	470.34	495.15	501.96	494.77	520.00	700.00	700.00	700.00	705.00	711.00	711.00	711.00	711.00	717.00	717.02	717.02	636.82	643.08	643.33	643.58	645.49	790.32	784.09	785.56	644.38	417.12	417.26	417.40	417.53	418.19	418.57	418.59	416.39	416.22	417.32	415.65	564.07	562.51	563.82	563.44	348.36	346.46	347.35
Capital lease obligations	214.96	261.72	225.99	216.75	201.19	242.15	216.99	214.52	213.58	257.64	217.76	223.40	227.07	253.53	213.45	218.00	225.39	266.85	232.39	230.13	153.38	204.39	161.98	161.75	163.59	212.11	171.41	177.11	173.87
Other non-current liabilities	95.54	92.49	88.33	87.06	88.72	86.92	86.25	83.48	87.83	86.94	85.32	86.75	322.75	91.05	312.27	319.52	322.49	331.70	97.02	95.93	249.37	262.54	252.61	237.24	236.62	254.50	249.79	242.14	240.07	127.07	123.60	123.56	124.80	134.19	120.41	114.29	102.65	100.23	103.40	102.60	103.76	99.78	98.92	97.33	95.50	98.76	98.15	96.32	793.94	800.66	796.56	800.43	800.44	797.27	709.79	713.95	720.30	718.97	86.38	87.45	85.26	80.06	79.33	61.02
Total liabilities	1,844.83	1,756.80	1,740.13	1,594.28	1,198.06	1,338.54	1,264.98	1,208.26	1,270.17	1,344.46	1,454.33	1,451.16	1,380.10	1,559.69	1,437.51	1,372.55	1,327.27	1,517.59	1,462.62	1,449.22	1,361.85	1,377.18	1,319.90	1,225.80	1,168.50	1,294.00	1,229.04	1,152.35	1,062.88	1,030.30	1,277.36	981.61	1,039.02	1,065.27	1,129.66	1,085.62	976.03	1,018.01	1,110.03	1,084.22	1,043.80	1,081.42	1,131.61	1,273.48	1,254.12	1,327.78	1,301.59	1,265.32	1,235.54	1,322.69	1,241.44	1,191.31	1,181.12	1,207.22	1,176.23	1,223.76	1,221.51	1,304.88	1,282.11	1,271.20	1,242.22	1,247.04	1,235.25	956.82	926.97	973.12	940.44	900.24	894.48	964.34	899.59	860.35	842.87	886.37	851.01	807.23	807.93	826.06	519.35	488.43	486.81

Total stockholders' equity +	1,661.70	1,733.73	1,749.66	1,899.88	2,149.64	2,258.29	2,252.20	2,149.38	2,054.36	1,981.42	1,864.50	1,795.15	1,720.89	1,681.72	1,644.58	1,630.62	1,622.02	1,583.32	1,544.30	1,489.21	1,416.35	1,400.18	1,474.50	1,479.10	1,468.68	1,489.14	1,461.23	1,419.01	1,402.02	1,348.83	1,351.48	1,275.80	1,237.43	1,191.97	1,130.93	1,139.18	1,196.53	1,207.36	1,231.59	1,203.24	1,181.25	1,147.60	1,162.40	1,163.58	1,117.25	1,102.75	1,113.30	1,107.92	1,077.03	1,042.26	1,036.10	1,079.57	1,058.33	1,068.23	1,173.72	1,150.32	1,149.58	1,106.20	1,051.02	1,028.50	1,005.05	1,167.32	1,168.29	1,147.92	1,118.65	1,104.21	1,311.34	1,277.82	1,176.73	1,123.83	1,145.93	1,119.93	1,037.50	972.25	675.40	622.07	600.98	565.10	511.53	496.25	485.29
Common stock and paid-in capital	-139.36	-128.94	-132.83	-127.90	-161.65	-136.56	-92.94	-129.30	-140.37	-133.35	-168.64	-154.66	-166.53	-176.38	-223.84	-174.87	-134.69	-114.84	-115.64	-101.26	-111.34	-106.09	-94.05	-39.27	-1.52	75.69	76.84	95.04	142.65	152.10	178.47	147.13	152.37	146.20	152.04	192.51	244.70	266.36	297.69	291.03	295.58	292.12	317.27	328.76	304.14	313.32	324.79	341.94	328.29	311.64	298.34	291.19	293.43	327.02	346.63	345.94	352.95	328.00	313.45	302.37	295.83	479.90	491.55	493.14	488.94	488.69	732.38	730.04	666.17	637.33	690.63	692.17	645.16	611.19	345.14	314.79	316.78	296.16	259.95	244.38	246.09
Retained earnings	1,801.06	1,862.67	1,882.48	2,027.78	2,311.29	2,394.85	2,345.14	2,278.68	2,194.73	2,114.77	2,033.13	1,949.82	1,887.42	1,858.10	1,868.42	1,805.49	1,756.70	1,698.16	1,659.95	1,590.47	1,527.69	1,506.27	1,568.55	1,518.37	1,470.20	1,413.45	1,384.39	1,323.97	1,259.37	1,196.73	1,173.00	1,128.67	1,085.06	1,045.77	978.89	946.67	951.83	941.00	933.90	912.21	885.66	855.48	845.13	834.82	813.11	789.43	788.51	765.99	748.74	730.62	737.76	788.38	764.90	741.22	827.09	804.38	796.63	778.20	737.57	726.13	709.22	687.42	676.74	654.78	629.71	615.53	578.96	547.78	510.55	486.49	455.30	427.76	392.35	361.06	330.26	307.28	284.20	268.94	251.58	251.87	239.20
Common shares outstanding	32	31	32	34	36	36	36	36	36	36	36	36	35	36	36	36	36	36	35	35	35	35	37	38	38	38	38	38	38	39	39	38	38	38	38	40	41	42	42	42	41	42	42	42	41	41	41	41	40	39	39	40	41	40	41	42	43	43	42	43	46	47	47	48	48	53	54	54	53	54	54	54	53	46	46	44	42	40	40	40	40

Balance Sheet - FTI CONSULTING, INC (FCN)

Balance Sheet - FTI CONSULTING, INC (FCN)