Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	1,095.39	919.13	855.79	857.50	715.44	730.47	726.04	683.65	685.74	571.46	537.29	531.12	490.08	478.70	450.82	607.49	619.06	613.57	444.70	382.35
Cost of revenue	634.30	530.56	502.68	525.46	445.05	458.31	438.00	419.71	436.92	350.81	334.85	323.94	295.86	294.66	273.85	361.94	372.35	367.95	282.60	239.20
Gross profit	461.09	388.57	353.11	332.05	270.40	272.16	288.05	263.94	248.82	220.65	202.44	207.18	194.22	184.04	176.97	245.55	246.71	245.62	162.11	143.15
Total operating expenses +	287.96	241.01	232.41	221.06	188.36	272.16	181.23	170.33	164.77	143.12	139.02	141.64	135.99	133.83	128.28	171.91	171.61	164.37	121.85	102.32
Selling, general and administrative	234.64	224.02	217.11	195.13	167.53	159.49	162.73	153.07	148.43	131.49	130.17	134.90	129.81	186.08	182.53	157.35	152.40	151.17	122.50	106.88
Research and development	23.00	12.00	13.00	12.30	15.40	13.30	12.10	13.00	15.50	12.86	31.70	40.95	35.43	35.68	33.57	32.20	31.97	32.96	25.36	20.04
Other operating expenses	30.32	4.99	2.30	13.64	5.43	99.37	6.39	4.26	0.84	-1.23	-22.85	-34.21	-29.25	-87.93	-87.82	-17.64	-12.76	-19.76	-26.01	-24.61
Operating income	173.13	147.57	120.70	110.98	82.03	90.86	106.82	93.61	84.05	77.53	63.43	65.54	58.23	50.22	48.69	73.64	75.10	81.25	40.26	40.84
Non-operating income (net)	-20.28	-16.61	-10.33	-4.55	-1.36	-54.45	-8.94	-12.52	-3.90	-9.11	-1.90	-3.33	-8.63	1.96	5.32	-3.98	-11.93	-9.97	-2.22	3.55
Income before tax	152.85	130.95	110.37	106.44	80.67	36.41	97.88	81.09	80.15	68.42	61.52	62.21	49.60	52.18	54.01	69.67	63.17	71.28	38.04	44.39
Income tax expense	36.55	28.33	24.68	24.12	17.18	13.51	20.39	-5.17	26.45	22.54	19.79	19.59	18.34	17.41	16.92	24.82	13.87	23.71	7.63	15.22
Net income	299.22	101.88	92.55	82.32	63.50	99.41	81.04	92.14	53.70	45.88	42.51	0.41	-25.60	46.88	52.50	44.85	49.41	46.71	33.71	31.28

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	309.34	289.66	352.67	296.34	265.52	214.59	298.53	233.57	249.13	218.31	272.65	248.75	229.14	205.50	256.50	219.07	204.93	177.01	205.48	181.39	165.89	162.67	208.03	172.67	180.49	171.73	236.66	178.26	171.24	163.37	231.09	192.22	174.78	173.50	207.01	171.19	161.18	146.37	159.51	140.19	138.93	132.83	153.61	134.19	128.94	120.55	151.41	130.50	124.76	124.45	144.60	116.92	118.04	110.52	192.17	118.43	173.86	152.93	190.70	176.33	166.75	159.94	207.93	157.58	129.28	112.71	169.45	148.10	154.16	147.36	196.03	151.35	135.16	134.96	162.13	115.37	108.86	80.59	121.77	123.63	122.88
Cost of revenue	178.03	169.74	203.24	174.35	156.30	124.21	178.81	135.37	152.35	134.15	164.42	147.27	142.30	126.38	154.32	134.45	128.38	108.31	128.26	113.61	103.55	99.62	129.76	107.69	113.24	106.73	145.50	105.04	103.55	102.45	143.49	122.81	112.37	111.74	129.77	108.86	105.38	92.91	96.04	86.60	88.12	80.05	101.33	82.96	81.14	71.62	92.61	79.61	77.44	74.28	86.66	69.56	72.89	66.76	117.10	71.84	105.97	92.72	123.25	105.52	98.59	97.48	123.11	91.99	79.40	67.44	99.47	88.04	92.23	92.62	118.26	89.79	78.26	84.01	106.93	70.60	66.70	56.01	78.66	77.15	80.51
Gross profit	131.32	119.92	149.44	121.99	109.22	90.38	119.73	98.20	96.78	84.16	108.22	101.48	86.84	79.12	102.18	84.61	76.55	68.71	77.22	67.78	62.34	63.05	78.27	64.98	67.25	65.00	91.16	73.22	67.70	60.91	87.60	69.42	62.41	61.76	77.24	62.33	55.80	53.45	63.47	53.59	50.81	52.78	52.28	51.24	47.80	48.93	58.80	50.89	47.33	50.17	57.94	47.37	45.15	43.76	75.06	46.59	67.90	60.20	67.45	70.80	68.15	62.45	84.81	65.59	49.88	45.27	69.98	60.06	61.93	54.74	77.77	61.56	56.90	50.95	55.21	44.76	42.16	24.57	43.11	46.47	42.37
Total operating expenses +	83.25	81.53	83.92	78.80	66.15	62.96	68.21	59.16	63.67	61.84	108.22	101.48	60.91	58.16	59.61	53.89	54.47	53.10	51.01	47.75	43.66	45.95	45.71	42.47	45.20	47.92	51.57	45.67	43.70	42.94	44.33	44.52	45.31	46.60	46.12	42.54	38.70	37.41	37.39	34.32	35.42	35.99	33.42	35.07	35.15	35.38	37.41	35.17	33.50	35.56	34.65	33.05	33.08	35.21	46.86	33.54	51.20	51.84	46.91	50.58	46.44	45.88	46.16	41.59	39.70	42.09	47.55	41.43	43.22	43.88	44.09	42.34	44.14	37.11	33.96	30.60	31.36	28.65	30.58	30.94	28.24
Selling, general and administrative	62.83	61.21	63.33	62.04	58.16	58.78	60.00	54.96	55.10	53.97	56.56	55.38	53.88	51.30	53.05	47.48	47.96	46.64	44.91	42.88	79.75	41.00	81.07	36.94	39.98	42.11	46.04	43.40	41.67	40.99	39.62	39.91	40.75	42.15	41.33	38.45	34.89	33.76	34.30	31.37	32.53	33.29	30.95	32.79	32.93	33.50	35.72	33.49	31.82	33.87	33.01	31.55	45.75	46.94	43.33	46.11	47.94	48.69	47.96	47.52	43.41	43.65	43.19	38.14	36.81	39.21	38.24	36.64	38.24	40.05	39.29	38.83	39.55	33.51	31.15	30.55	31.43	29.38	28.31	28.39	26.70
Research and development							12.00				13.00				12.30				15.40				13.30				27.90			0.00	26.20	0.00	0.00	0.00	24.40	0.00	0.00	0.00	28.10	0.00	0.00	0.00	37.40	0.00	0.00	0.00	40.95	0.00	0.00	0.00	35.43	0.00	0.00	0.00	35.68	0.00	0.00	0.00	33.57	0.00	0.00	0.00	32.20	0.00	0.00	0.00	31.97	0.00	0.00	0.00	32.96	0.00	0.00	0.00	23.47	0.00	0.00	0.00	20.04	0.00	0.00
Other operating expenses	20.42	20.32	20.58	16.75	7.99	4.18	-3.78	4.20	8.57	7.87	38.67	46.10	7.03	6.86	-5.75	6.41	6.51	6.47	-9.30	4.86	-36.08	4.95	-48.65	5.54	5.22	5.81	-22.38	2.27	2.03	1.95	-21.49	4.61	4.56	4.45	-19.61	4.09	3.81	3.65	-25.01	2.95	2.90	2.69	-34.93	2.29	2.22	1.87	-39.25	1.68	1.68	1.69	-33.80	1.51	-12.67	-11.73	-32.16	-12.58	3.25	3.15	-34.62	3.06	3.04	2.24	-29.23	3.44	2.89	2.88	-22.66	4.79	4.99	3.83	-28.16	3.51	4.60	3.60	-20.67	0.06	-0.07	-0.74	-17.77	2.55	1.54
Operating income	48.07	38.39	65.52	43.20	43.07	27.42	51.51	39.04	33.11	22.33	43.54	35.51	25.93	20.96	42.57	30.73	22.08	15.60	26.21	20.04	18.68	17.10	32.55	22.51	22.05	17.09	39.60	27.55	24.00	17.97	43.27	24.90	17.10	15.16	31.12	19.80	17.10	16.04	26.07	19.27	15.39	16.80	18.86	16.16	12.65	13.55	21.39	15.71	13.83	14.61	23.29	14.31	12.07	8.55	28.21	13.05	16.70	8.36	20.54	20.23	21.71	16.57	38.65	24.00	10.19	3.18	22.42	18.63	18.71	10.86	33.68	19.22	12.75	13.84	21.25	14.16	10.80	-4.08	12.54	15.54	14.13
Non-operating income (net)	-4.20	-2.91	-5.96	-10.13	-2.57	-1.62	-7.47	-3.07	-3.89	-2.87	-2.35	0.00	-2.58	-2.06	-2.14	-1.23	-0.42	-0.77	-1.17	-1.10	1.47	-0.56	-49.01	-0.70	-2.02	-2.72	-6.89	-3.89	-3.88	5.52	-4.95	-1.59	-3.51	-2.36	-1.33	-2.37	-0.28	0.08	-1.76	-1.75	-1.77	-3.83	-1.49	-0.58	0.14	0.03	-1.42	-0.43	-0.62	-0.87	-2.89	-3.68	-1.54	-0.53	-0.62	2.47	-0.09	-0.02	-0.65	-0.01	-0.66	-0.77	-2.02	-0.79	-1.04	-2.51	1.37	-4.20	-2.11	-2.51	-2.67	-3.09	-3.05	-1.15	-0.60	-2.34	0.19	0.88	0.65	0.71	1.65
Income before tax	43.86	35.48	59.57	33.07	40.50	25.80	44.04	35.97	29.22	19.45	41.19	35.51	23.35	18.90	40.43	29.50	21.67	14.84	25.04	18.94	20.15	16.54	-16.46	21.81	20.03	14.37	32.71	23.67	20.12	23.50	38.32	23.32	13.58	12.80	29.79	17.42	16.82	16.13	24.32	17.52	13.62	12.97	17.37	15.58	12.79	13.58	19.97	15.28	13.21	13.74	20.41	10.63	10.54	8.02	27.59	15.53	16.60	8.34	19.90	20.22	21.05	15.80	36.64	23.21	9.14	0.67	23.80	14.43	16.60	8.35	31.02	16.14	9.70	12.69	20.65	11.82	10.99	-3.20	13.19	16.24	15.78
Income tax expense	10.31	6.79	14.71	8.31	9.47	5.49	9.78	7.65	6.00	4.29	9.20	7.56	5.47	4.17	9.39	6.33	5.09	3.31	4.67	4.03	4.75	3.72	5.35	3.12	2.20	3.61	7.85	4.62	2.30	6.15	9.87	4.30	3.59	-21.87	10.61	4.78	5.66	5.40	7.40	5.99	5.01	4.14	5.86	4.83	4.81	3.55	7.04	3.69	3.95	4.91	6.53	4.12	5.01	2.68	9.91	3.99	6.40	3.14	4.51	7.14	7.82	4.99	12.74	8.66	3.18	0.24	2.03	3.34	5.99	2.51	10.91	3.74	3.62	4.79	4.03	3.94	2.04	-1.85	2.62	5.08	8.44
Net income	34.73	28.69	218.65	26.07	31.03	23.47	34.26	29.23	23.22	15.17	32.00	27.94	17.88	14.73	31.04	23.17	16.58	11.52	20.37	14.91	15.40	12.82	-21.31	18.69	17.82	86.78	24.86	20.07	18.80	17.32	28.45	19.02	9.99	34.67	19.17	12.65	11.16	10.73	16.92	11.53	8.61	8.83	11.51	11.90	7.61	10.02	11.31	11.59	-33.68	11.19	-32.31	4.90	1.56	0.25	17.68	13.79	10.20	5.21	15.38	13.08	13.23	10.81	23.90	14.55	5.97	0.44	21.77	11.43	10.40	5.82	24.51	13.31	6.08	2.82	16.62	8.85	9.62	-1.38	10.57	11.16	7.34

1 day ago

Ask a follow up