Balance Sheet - Vista Energy, S.A.B. de C.V. (VIST)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total cash and short-term investments | 0.54 | 0.76 | 0.21 | 0.24 | 0.32 | 0.20 | 0.25 | 0.09 | 0.04 | 0.03 | 0.01 |
| Accounts receivable, net | 0.35 | 0.11 | 0.15 | 0.06 | 0.03 | 0.03 | 0.06 | 0.06 | 0.04 | ||
| Inventories | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | ||
| Other current assets | 0.18 | 0.05 | 0.03 | 0.01 | 0.03 | 0.05 | 0.03 | 0.02 | 0.00 | 0.00 | |
| Total current assets | 0.90 | 1.05 | 0.43 | 0.35 | 0.38 | 0.27 | 0.37 | 0.19 | 0.00 | ||
| Total non-current assets | 6.22 | 3.18 | 2.17 | 1.69 | 1.31 | 1.10 | 1.01 | 0.90 | 0.65 | ||
| Total assets | 7.11 | 4.23 | 2.60 | 2.04 | 1.68 | 1.37 | 1.39 | 1.09 | 0.66 | 0.03 | 0.01 |
| Total current liabilities | 1.04 | 1.06 | 0.36 | 0.41 | 0.39 | 0.33 | 0.19 | 0.13 | 0.00 | 0.00 | 0.00 |
| Total non-current liabilities | 3.57 | 1.55 | 0.99 | 0.79 | 0.73 | 0.53 | 0.59 | 0.47 | 0.65 | ||
| Total liabilities | 4.60 | 2.61 | 1.35 | 1.19 | 1.12 | 0.86 | 0.78 | 0.61 | 0.65 | 0.01 | 0.00 |
| Total stockholders' equity | 2.51 | 1.62 | 1.25 | 0.84 | 0.57 | 0.51 | 0.60 | 0.48 | 0.01 | 0.02 | 0.01 |
| Common shares outstanding | 107 | 103 | 99 | 98 | 93 | 87 | 80 | 57 | 95 | ||
Show Quarterly Balance Sheet
Balance Sheet - Vista Energy, S.A.B. de C.V. (VIST)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Sep-15 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total cash and short-term investments | 0.62 | 0.54 | 0.32 | 0.16 | 0.74 | 0.76 | 0.26 | 0.33 | 0.15 | 0.15 | 0.17 | 0.22 | 0.35 | 0.24 | 0.18 | 0.25 | 0.21 | 0.32 | 0.27 | 0.24 | 0.16 | 0.20 | 0.22 | 0.22 | 0.21 | 0.25 | 0.24 | 0.09 | 0.09 | 0.09 | 0.12 | 0.07 | 0.00 | 0.04 | 0.01 | 0.00 | 0.02 | 0.03 | 0.01 |
| Accounts receivable, net | 0.62 | 0.35 | 0.41 | 0.45 | 0.25 | 0.11 | 0.34 | 0.28 | 0.29 | 0.24 | 0.25 | 0.16 | 0.14 | 0.14 | 0.08 | 0.05 | 0.04 | 0.03 | 0.07 | 0.06 | 0.07 | 0.05 | 0.04 | 0.03 | 0.07 | 0.08 | 0.10 | 0.10 | 0.09 | 0.06 | 0.08 | 0.06 | 0.04 | ||||||
| Inventories | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | ||||||
| Other current assets | 0.11 | 0.02 | 0.01 | 0.18 | 0.01 | 0.08 | 0.01 | 0.06 | 0.14 | 0.13 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.05 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.04 | 0.00 | 0.03 | 0.00 | 0.03 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total current assets | 1.35 | 0.90 | 0.75 | 0.64 | 1.02 | 1.05 | 0.61 | 0.62 | 0.46 | 0.46 | 0.43 | 0.39 | 0.50 | 0.50 | 0.28 | 0.33 | 0.28 | 0.38 | 0.35 | 0.32 | 0.25 | 0.27 | 0.28 | 0.27 | 0.30 | 0.37 | 0.37 | 0.20 | 0.20 | 0.19 | 0.21 | 0.17 | 0.00 | 0.10 | 0.01 | 0.00 | |||
| Total non-current assets | 6.37 | 6.22 | 5.99 | 5.42 | 3.47 | 3.18 | 2.87 | 2.60 | 2.34 | 2.34 | 2.07 | 1.96 | 1.86 | 1.86 | 1.60 | 1.51 | 1.41 | 1.31 | 1.23 | 1.14 | 1.14 | 1.10 | 1.06 | 1.05 | 1.05 | 1.01 | 0.99 | 0.99 | 0.96 | 0.90 | 0.81 | 0.77 | 0.65 | 0.26 | 0.65 | ||||
| Total assets | 7.72 | 7.11 | 6.74 | 6.07 | 4.48 | 4.23 | 3.48 | 3.22 | 2.80 | 2.80 | 2.50 | 2.35 | 2.36 | 2.36 | 1.88 | 1.84 | 1.69 | 1.68 | 1.59 | 1.46 | 1.39 | 1.37 | 1.34 | 1.32 | 1.35 | 1.39 | 1.36 | 1.19 | 1.16 | 1.09 | 1.02 | 0.94 | 0.65 | 0.36 | 0.66 | 0.00 | 0.02 | 0.03 | 0.01 |
| Total current liabilities | 1.76 | 1.04 | 1.21 | 1.55 | 1.12 | 1.06 | 1.03 | 0.80 | 0.52 | 0.52 | 0.44 | 0.37 | 0.48 | 0.48 | 0.53 | 0.48 | 0.40 | 0.39 | 0.35 | 0.32 | 0.34 | 0.33 | 0.29 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.16 | 0.13 | 0.08 | 0.33 | 0.00 | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Total non-current liabilities | 3.36 | 3.57 | 3.12 | 2.39 | 1.73 | 1.55 | 0.94 | 1.02 | 0.97 | 0.97 | 0.96 | 0.96 | 0.91 | 0.91 | 0.62 | 0.70 | 0.71 | 0.73 | 0.70 | 0.62 | 0.53 | 0.53 | 0.53 | 0.58 | 0.57 | 0.59 | 0.54 | 0.48 | 0.48 | 0.47 | 0.47 | 0.13 | 0.65 | 0.64 | |||||
| Total liabilities | 5.12 | 4.60 | 4.33 | 3.94 | 2.84 | 2.61 | 1.96 | 1.82 | 1.49 | 1.49 | 1.40 | 1.33 | 1.39 | 1.39 | 1.14 | 1.18 | 1.11 | 1.12 | 1.06 | 0.94 | 0.87 | 0.86 | 0.82 | 0.78 | 0.76 | 0.78 | 0.71 | 0.66 | 0.64 | 0.61 | 0.56 | 0.46 | 0.65 | 0.03 | 0.64 | 0.00 | 0.02 | 0.01 | 0.00 |
| Total stockholders' equity | 2.60 | 2.51 | 2.41 | 2.12 | 1.64 | 1.62 | 1.52 | 1.40 | 1.30 | 1.30 | 1.11 | 1.02 | 0.97 | 0.97 | 0.74 | 0.66 | 0.58 | 0.57 | 0.53 | 0.52 | 0.52 | 0.51 | 0.52 | 0.55 | 0.58 | 0.60 | 0.65 | 0.53 | 0.52 | 0.48 | 0.46 | 0.48 | 0.01 | 0.28 | 0.01 | 0.00 | 0.00 | 0.02 | 0.01 |
| Common shares outstanding | 110 | 107 | 109 | 109 | 101 | 103 | 100 | 100 | 99 | 99 | 101 | 100 | 98 | 98 | 102 | 96 | 89 | 95 | 95 | 93 | 92 | 88 | 88 | 87 | 87 | 87 | 87 | 79 | 73 | 70 | 70 | 43 | 16 | 50 | 81 | 3 | |||