Income Statement - Vista Energy, S.A.B. de C.V. (VIST)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.47 | 1.65 | 1.17 | 1.14 | 0.65 | 0.27 | 0.42 | 0.33 | 0.20 | 0.00 | |
| Cost of revenue | 1.30 | 0.39 | 0.58 | 0.51 | 0.39 | 0.27 | 0.33 | 0.21 | 0.17 | 0.01 | |
| Gross profit | 1.18 | 1.26 | 0.59 | 0.63 | 0.27 | 0.00 | 0.09 | 0.12 | 0.02 | ||
| Total operating expenses | 0.35 | 0.63 | -0.04 | 0.10 | 0.06 | 0.07 | 0.07 | 0.05 | 0.01 | ||
| Operating income | 0.83 | 0.63 | 0.63 | 0.53 | 0.21 | -0.07 | 0.01 | 0.05 | 0.02 | ||
| Non-operating income (net) | 0.18 | -0.03 | -0.09 | -0.10 | -0.06 | -0.04 | -0.03 | -0.04 | 0.00 | 0.00 | 0.00 |
| Income before tax | 1.00 | 0.59 | 0.55 | 0.43 | 0.15 | -0.11 | -0.02 | 0.02 | 0.02 | ||
| Income tax expense | 0.29 | 0.11 | 0.15 | 0.16 | 0.10 | -0.01 | 0.02 | 0.05 | 0.01 | ||
| Net income | 0.72 | 0.48 | 0.40 | 0.27 | 0.05 | -0.10 | -0.03 | -0.03 | 0.01 |
Show Quarterly Income Statement
Income Statement - Vista Energy, S.A.B. de C.V. (VIST)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.87 | 0.73 | 0.71 | 0.61 | 0.44 | 0.47 | 0.46 | 0.40 | 0.32 | 0.32 | 0.30 | 0.24 | 0.30 | 0.30 | 0.33 | 0.29 | 0.21 | 0.20 | 0.18 | 0.17 | 0.12 | 0.08 | 0.07 | 0.05 | 0.07 | 0.10 | 0.11 | 0.12 | 0.09 | 0.10 | 0.12 | 0.11 | 0.20 | 0.00 | ||||
| Cost of revenue | 0.39 | 0.26 | 0.49 | 0.33 | 0.23 | 0.12 | 0.23 | 0.19 | 0.16 | 0.16 | 0.15 | 0.12 | 0.14 | 0.14 | 0.15 | 0.13 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 | 0.07 | 0.06 | 0.07 | 0.08 | 0.11 | 0.01 | ||||
| Gross profit | 0.47 | 0.46 | 0.22 | 0.29 | 0.21 | 0.36 | 0.23 | 0.21 | 0.16 | 0.16 | 0.15 | 0.12 | 0.17 | 0.17 | 0.19 | 0.16 | 0.10 | 0.09 | 0.08 | 0.07 | 0.03 | 0.01 | 0.00 | -0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.08 | |||||
| Total operating expenses | 0.26 | 0.75 | -0.32 | -0.08 | 0.07 | 0.23 | 0.05 | 0.03 | 0.03 | 0.04 | 0.01 | 0.03 | -0.06 | -0.06 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Operating income | 0.22 | -0.29 | 0.54 | 0.36 | 0.14 | 0.13 | 0.19 | 0.18 | 0.13 | 0.12 | 0.15 | 0.08 | 0.23 | 0.23 | 0.17 | 0.14 | 0.08 | 0.08 | 0.06 | 0.05 | 0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Non-operating income (net) | -0.07 | 0.43 | -0.10 | -0.07 | -0.01 | 0.00 | 0.01 | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.04 | 0.01 | -0.04 | -0.01 | -0.02 | -0.02 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | 0.01 | 0.00 | -0.02 | 0.00 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income before tax | 0.14 | 0.14 | 0.44 | 0.29 | 0.13 | 0.12 | 0.19 | 0.17 | 0.10 | 0.10 | 0.11 | 0.06 | 0.21 | 0.21 | 0.13 | 0.15 | 0.04 | 0.07 | 0.04 | 0.03 | 0.01 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | 0.02 | 0.00 | -0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Income tax expense | 0.04 | 0.05 | 0.12 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.01 | 0.08 | 0.08 | 0.05 | 0.05 | 0.03 | 0.04 | 0.04 | 0.03 | 0.00 | -0.02 | -0.01 | 0.01 | 0.00 | 0.02 | -0.01 | 0.00 | 0.01 | -0.02 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net income | 0.11 | 0.09 | 0.32 | 0.24 | 0.08 | 0.09 | 0.17 | 0.14 | 0.08 | 0.08 | 0.08 | 0.05 | 0.13 | 0.13 | 0.08 | 0.10 | 0.02 | 0.04 | 0.00 | 0.01 | 0.00 | -0.01 | -0.03 | -0.04 | -0.02 | -0.04 | 0.02 | 0.00 | -0.01 | 0.03 | -0.02 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 |