Income Statement - Vista Energy, S.A.B. de C.V. (VIST)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,474.20 | 1,647.77 | 1,168.77 | 1,143.82 | 652.19 | 273.94 | 415.98 | 331.34 | 198.08 | 0.93 | |
| Cost of revenue | 1,299.17 | 392.11 | 577.53 | 513.58 | 385.58 | 271.51 | 328.13 | 212.58 | 174.40 | 13.20 | |
| Gross profit | 1,175.03 | 1,255.66 | 591.25 | 630.24 | 266.61 | 2.43 | 87.85 | 118.76 | 23.67 | ||
| Total operating expenses | 346.60 | 630.27 | -40.24 | 100.56 | 56.05 | 72.44 | 73.23 | 50.16 | 7.08 | ||
| Operating income | 828.43 | 625.39 | 631.49 | 529.15 | 210.55 | -70.01 | 14.62 | 54.20 | 20.55 | ||
| Non-operating income (net) | 176.24 | -34.56 | -86.13 | -95.63 | -57.79 | -42.85 | -31.11 | -36.63 | -0.29 | 0.00 | 0.00 |
| Income before tax | 1,004.67 | 590.83 | 545.36 | 433.51 | 152.76 | -112.86 | -16.49 | 17.57 | 20.27 | ||
| Income tax expense | 285.61 | 113.31 | 148.40 | 163.98 | 102.11 | -10.11 | 16.23 | 47.42 | 6.36 | ||
| Net income | 719.06 | 477.52 | 396.96 | 269.54 | 50.65 | -102.75 | -32.72 | -29.85 | 13.91 |
Show Quarterly Income Statement
Income Statement - Vista Energy, S.A.B. de C.V. (VIST)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 865.01 | 727.03 | 706.14 | 610.54 | 438.46 | 471.32 | 462.38 | 396.72 | 317.35 | 317.35 | 302.76 | 239.63 | 303.21 | 303.21 | 333.57 | 294.29 | 207.92 | 196.00 | 175.01 | 165.28 | 115.90 | 79.54 | 69.86 | 51.22 | 73.32 | 96.45 | 105.44 | 120.36 | 93.73 | 104.10 | 116.95 | 110.29 | 198.08 | 0.93 | ||||
| Cost of revenue | 392.66 | 264.52 | 490.20 | 325.35 | 226.50 | 115.10 | 230.01 | 188.97 | 157.10 | 157.10 | 148.56 | 123.42 | 137.47 | 137.47 | 145.41 | 130.10 | 104.18 | 104.42 | 97.85 | 97.46 | 85.86 | 73.95 | 70.93 | 58.62 | 68.00 | 78.06 | 91.42 | 92.94 | 65.71 | 63.79 | 72.86 | 75.94 | 113.68 | 13.20 | ||||
| Gross profit | 472.36 | 462.51 | 215.94 | 285.20 | 211.95 | 356.22 | 232.38 | 207.74 | 160.25 | 160.25 | 154.20 | 116.21 | 165.75 | 165.75 | 188.17 | 164.20 | 103.74 | 91.59 | 77.16 | 67.81 | 30.05 | 5.58 | -1.07 | -7.40 | 5.32 | 18.38 | 14.03 | 27.42 | 28.01 | 40.32 | 44.09 | 34.35 | 84.39 | |||||
| Total operating expenses | 256.24 | 749.54 | -319.48 | -75.27 | 69.76 | 226.80 | 45.08 | 31.96 | 31.60 | 40.92 | 8.55 | 33.04 | -60.40 | -60.40 | 21.41 | 20.09 | 23.73 | 9.55 | 13.07 | 16.61 | 16.82 | 13.92 | 20.00 | 14.28 | 14.75 | 21.04 | 13.36 | 20.24 | 14.02 | 15.40 | 16.45 | 21.53 | 2.98 | 0.89 | 2.11 | 0.01 | ||
| Operating income | 216.12 | -287.03 | 535.41 | 360.47 | 142.19 | 129.41 | 187.30 | 175.79 | 129.09 | 119.33 | 145.65 | 83.17 | 226.15 | 226.15 | 166.76 | 143.85 | 80.01 | 82.04 | 64.09 | 51.20 | 13.22 | -17.82 | -21.07 | -21.69 | -9.43 | -5.20 | 0.64 | 7.18 | 12.00 | 19.38 | 24.98 | 12.82 | -2.98 | -0.89 | -2.11 | -0.01 | ||
| Non-operating income (net) | -72.59 | 428.66 | -97.91 | -66.65 | -7.23 | -4.73 | 7.24 | -6.23 | -27.05 | -17.30 | -31.92 | -24.98 | -20.17 | -20.17 | -35.90 | 7.28 | -37.17 | -10.32 | -24.07 | -18.79 | -4.61 | -13.43 | -12.88 | -9.21 | -7.34 | -21.26 | 14.90 | -4.78 | -19.97 | -2.07 | -16.30 | -17.77 | -0.50 | -1.28 | -0.78 | 0.00 | 0.00 | 0.00 |
| Income before tax | 143.53 | 141.63 | 437.50 | 293.82 | 134.96 | 124.69 | 194.54 | 169.56 | 102.04 | 102.04 | 113.73 | 58.19 | 205.98 | 205.98 | 130.86 | 151.14 | 42.84 | 71.72 | 40.02 | 32.41 | 8.62 | -31.25 | -33.95 | -30.90 | -16.76 | -26.45 | 15.54 | 2.40 | -7.97 | 17.32 | 8.68 | -4.96 | -3.48 | -2.17 | -2.88 | -0.01 | ||
| Income tax expense | 35.82 | 53.62 | 122.22 | 58.53 | 52.17 | 30.92 | 29.08 | 29.92 | 23.39 | 23.39 | 30.63 | 6.01 | 77.25 | 77.25 | 54.20 | 49.30 | 27.31 | 36.16 | 35.29 | 26.90 | 3.76 | -17.44 | -5.55 | 8.30 | 4.57 | 17.80 | -5.97 | -1.31 | 5.71 | -15.62 | 31.04 | 32.00 | -0.01 | 0.04 | 0.00 | 0.00 | ||
| Net income | 107.71 | 88.01 | 315.29 | 235.29 | 82.79 | 93.77 | 165.46 | 139.64 | 78.65 | 78.65 | 83.10 | 52.18 | 128.73 | 128.73 | 76.66 | 101.84 | 15.53 | 35.56 | 4.73 | 5.51 | 4.86 | -13.81 | -28.40 | -39.20 | -21.33 | -44.25 | 21.50 | 3.70 | -13.68 | 32.94 | -22.36 | -36.96 | -3.47 | -2.20 | -2.88 | -0.01 |