Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,425.54	1,245.25	1,115.41	933.37	812.73	790.08	653.32	579.25	475.27	438.52	408.38	380.64	346.96	336.17	358.31	375.95	388.97	364.02	369.58	305.17
Cost of revenue	442.49	463.52	340.77	61.22	41.63	67.08	42.83	45.48	40.69	31.96	31.56	28.88	35.65	57.24	108.99	138.33	181.79	118.85	127.97	100.23
Gross profit	983.04	781.72	774.64	872.14	771.10	723.00	610.49	533.77	434.58	406.55	376.82	351.76	311.32	278.93	249.31	237.62	207.18	245.17	241.61	204.94
Total operating expenses +	657.13	555.42	507.03	501.86	421.66	394.96	351.29	311.56	253.58	245.76	226.70	203.10	185.66	184.33	232.12	187.95	168.82	145.91	137.92	112.55
Selling, general and administrative	435.90	367.49	343.99	338.02	282.42	260.63	227.89	199.47	164.67	155.27	136.81	120.73	106.91	97.47	85.69	99.91	96.64	82.03	79.07	65.42
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	221.23	187.93	163.05	163.85	139.24	134.33	123.40	112.09	88.92	90.49	89.89	82.37	78.75	86.86	146.43	88.04	72.18	63.88	58.85	47.13
Operating income	325.91	226.30	267.61	370.28	349.44	328.04	259.19	222.21	181.00	160.79	150.13	148.66	125.66	94.59	17.19	49.67	38.37	99.26	103.69	92.39
Non-operating income (net)	-35.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	290.25	226.30	267.61	370.28	349.44	328.04	259.19	222.21	181.00	160.79	150.13	148.66	125.66	94.59	17.19	49.67	38.37	99.26	103.69	92.39
Income tax expense	51.22	36.16	44.68	67.08	64.68	61.64	48.65	40.33	64.63	39.66	34.00	35.91	30.02	19.08	-0.28	7.34	3.99	33.60	35.09	31.26
Net income	239.03	190.14	222.93	303.20	284.76	266.40	210.54	181.88	116.38	121.13	116.13	112.76	95.64	75.52	17.47	42.33	34.37	65.66	68.60	61.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	400.21	413.20	360.36	335.15	316.83	322.23	318.40	301.10	303.51	298.23	290.16	271.91	255.11	248.79	240.44	223.69	220.45	222.82	198.44	192.75	198.73	216.10	208.00	194.31	174.18	170.93	168.99	160.32	151.37	151.00	153.55	147.07	126.42	121.57	124.52	118.79	110.40	113.00	110.40	109.36	105.75	105.37	103.66	101.40	97.95	90.57	97.78	94.05	91.18	96.94	93.40	85.37	80.91	85.06	85.99	85.98	88.22	90.76	92.37	89.41	85.77	95.04	96.09	95.24	89.58	104.19	96.13	95.74	92.91	92.34	87.44	91.95	92.28	95.35	94.91	139.94	87.61	87.58	77.65	72.83	67.11
Cost of revenue	99.72	106.69	107.28	120.77	107.76	114.13	117.35	110.87	121.17	110.05	101.39	78.16	51.17	27.15	17.42	4.67	11.99	33.16	4.85	-1.17	4.79	6.15	11.27	24.11	27.68	8.83	10.95	12.09	10.96	10.68	12.35	13.88	8.57	9.96	10.98	10.79	8.96	8.35	7.94	7.42	8.24	7.63	8.14	7.65	8.15	7.56	6.79	6.77	7.76	8.73	9.09	8.26	9.56	10.44	11.61	16.97	18.22	18.87	28.47	30.48	31.17	39.80	32.74	31.00	34.79	50.99	60.85	39.08	30.87	30.82	30.83	27.32	29.89	33.88	32.76	44.47	30.02	29.55	26.21	23.66	20.81
Gross profit	300.49	306.51	253.08	214.39	209.07	208.10	201.05	190.23	182.34	188.18	188.77	193.75	203.95	221.64	223.02	219.02	208.46	189.66	193.59	193.92	193.94	209.95	196.73	170.19	146.50	162.10	158.05	148.23	140.41	140.32	141.19	133.19	117.85	111.61	113.54	108.00	101.43	104.64	102.46	101.93	97.50	97.75	95.52	93.75	89.81	83.02	90.99	87.29	83.41	88.21	84.31	77.11	71.35	74.62	74.38	69.01	70.00	71.89	63.90	58.93	54.60	55.25	63.35	64.24	54.79	53.21	35.28	56.66	62.04	61.52	56.62	64.64	62.39	61.48	62.15	95.47	57.59	58.02	51.45	49.17	46.30
Total operating expenses +	200.32	194.56	167.78	149.21	145.58	134.61	138.83	136.02	145.96	126.07	124.59	126.07	130.31	124.20	125.69	125.29	126.68	129.68	100.99	97.36	93.64	109.14	100.22	92.44	93.53	92.49	94.23	83.27	79.61	79.08	81.06	79.32	70.89	65.33	65.42	62.41	60.42	63.94	61.35	60.99	59.47	59.90	56.60	56.93	53.27	46.12	51.90	50.26	47.77	53.03	50.37	48.48	43.43	48.01	50.18	46.19	49.05	55.13	88.30	46.22	42.48	45.74	52.02	48.24	41.96	44.33	41.90	42.96	39.63	36.09	37.76	36.44	35.61	34.46	35.20	52.78	33.18	31.93	27.84	26.95	25.83
Selling, general and administrative	131.45	111.00	124.18	102.22	98.50	89.23	91.85	91.43	94.98	85.36	84.93	86.03	87.68	94.52	85.44	84.32	80.16	79.09	67.32	64.86	71.15	70.54	64.87	58.63	60.70	57.04	63.75	53.38	53.72	51.78	51.02	50.17	46.51	41.66	42.35	40.62	40.04	39.97	39.32	38.49	37.52	37.11	34.16	33.39	32.74	34.36	31.05	29.85	29.36	23.47	27.47	24.92	24.58	22.95	25.81	24.98	25.27	24.17	23.99	24.16	24.70	25.46	25.62	24.58	24.25	19.20	23.46	25.22	23.78	18.78	21.74	21.61	21.76	18.68	20.29	32.45	19.51	18.38	15.99	16.42	15.31
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	68.87	83.56	43.60	46.99	47.08	45.38	46.98	44.59	50.98	40.71	39.66	40.04	42.64	29.68	40.25	40.97	46.52	50.58	33.67	32.50	22.49	38.60	35.35	33.82	32.83	35.45	30.47	29.90	25.88	27.30	30.04	29.15	24.38	23.67	23.07	21.79	20.39	23.97	22.03	22.51	21.95	22.79	22.44	23.54	20.53	11.75	20.85	20.41	18.42	29.57	22.90	23.56	18.86	25.05	24.37	21.21	23.77	30.96	64.31	22.06	17.78	20.28	26.40	23.66	17.71	25.14	18.43	17.74	15.84	17.32	16.02	14.83	13.85	15.78	14.91	20.33	13.68	13.55	11.85	10.53	10.52
Operating income	100.17	111.96	85.29	65.17	63.49	73.49	62.22	54.21	36.38	62.11	64.18	67.68	73.64	97.44	97.33	93.73	81.78	59.98	92.60	96.56	100.30	100.81	96.51	77.75	52.97	69.61	63.82	64.96	60.80	61.25	60.14	53.87	46.96	46.28	48.12	45.59	41.01	40.70	41.11	40.94	38.03	37.85	38.92	36.82	36.54	36.90	39.09	37.03	35.64	35.18	33.94	28.63	27.91	26.61	24.20	22.82	20.95	16.76	-24.40	12.71	12.12	9.51	11.33	16.01	12.83	8.87	-6.62	13.70	22.41	25.43	18.85	28.20	26.78	27.01	26.95	42.69	24.41	26.09	23.60	22.22	20.47
Non-operating income (net)	0.00	-35.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	100.17	76.29	85.29	65.17	63.49	73.49	62.22	54.21	36.38	62.11	64.18	67.68	73.64	97.44	97.33	93.73	81.78	59.98	92.60	96.56	100.30	100.81	96.51	77.75	52.97	69.61	63.82	64.96	60.80	61.25	60.14	53.87	46.96	46.28	48.12	45.59	41.01	40.70	41.11	40.94	38.03	37.85	38.92	36.82	36.54	36.90	39.09	37.03	35.64	35.18	33.94	28.63	27.91	26.61	24.20	22.82	20.95	16.76	-24.40	12.71	12.12	9.51	11.33	16.01	12.83	8.87	-6.62	13.70	22.41	25.43	18.85	28.20	26.78	27.01	26.95	42.69	24.41	26.09	23.60	22.22	20.47
Income tax expense	18.02	12.51	17.39	12.39	8.92	11.74	11.17	9.50	3.75	7.80	11.73	12.73	12.42	17.76	17.99	17.34	13.98	9.27	16.98	18.94	19.50	18.95	18.75	14.31	9.63	12.20	12.21	12.57	11.67	11.65	10.80	9.49	8.40	31.33	11.64	11.91	9.75	9.66	10.16	10.49	9.35	8.34	9.31	7.49	8.87	8.85	9.80	8.35	8.91	8.63	8.32	5.93	7.15	5.85	4.76	3.84	4.62	2.41	-5.35	0.83	1.84	-0.08	1.89	2.78	2.76	-0.60	-5.09	3.04	6.64	8.42	6.07	9.74	9.38	8.87	9.31	14.40	8.31	9.06	7.80	7.55	6.84
Net income	82.14	63.78	67.90	52.78	54.57	61.75	51.06	44.71	32.63	54.32	52.45	54.96	61.21	79.68	79.34	76.39	67.80	50.71	75.62	77.63	80.80	81.86	77.76	63.44	43.34	57.41	51.61	52.39	49.13	49.60	49.34	44.38	38.56	14.96	36.48	33.69	31.26	31.04	30.96	30.45	28.68	29.51	29.61	29.34	27.67	28.05	29.29	28.68	26.73	26.55	25.63	22.70	20.77	20.76	19.44	18.98	16.33	14.35	-19.05	11.89	10.29	9.59	9.45	13.22	10.07	9.47	-1.53	10.65	15.78	17.01	12.79	18.46	17.40	18.15	17.64	28.30	16.09	17.03	15.81	14.67	13.63

1 day ago

Ask a follow up