Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,310.00 2,127.70 2,331.30 2,551.80 1,949.10 1,696.94 1,734.90 1,754.27 1,680.27 1,538.92 1,261.32 1,393.57 1,275.85 1,173.88 1,272.19 1,219.69 1,269.58 1,005.79 574.84 542.59
Cost of revenue 1,421.30 1,287.30 1,534.90 1,779.00 1,243.60 987.81 1,066.82 1,107.32 1,017.89 925.74 780.70 940.88 837.83 735.26 915.94 566.97 652.73 449.74 161.01 191.65
Gross profit 888.70 840.40 796.40 772.80 705.50 709.13 668.08 646.95 662.37 613.18 480.63 452.69 438.02 438.62 356.25 652.72 616.85 556.05 413.83 350.93
Total operating expenses + 351.20 337.30 323.70 317.60 296.10 280.83 262.04 249.92 245.64 277.00 180.21 188.83 178.58 162.18 170.01 469.30 490.02 500.17 288.12 248.80
Operating income 537.50 503.10 472.70 455.20 409.40 428.30 406.04 397.04 416.74 336.18 300.42 263.87 259.45 276.44 186.24 183.42 126.83 55.88 125.72 102.14
Non-operating income (net) -194.00 -183.10 -171.10 -159.20 -151.00 -152.62 -163.14 -141.16 -134.99 -130.29 -80.22 -66.35 -78.01 -106.82 -128.77 -99.67 -16.10 -141.68 -18.01 -23.77
Income before tax 343.50 320.00 301.60 296.00 258.40 275.68 242.90 255.88 281.74 205.89 220.21 197.52 181.43 169.63 57.47 83.75 110.73 -85.80 107.71 78.37
Income tax expense 43.70 36.30 25.60 25.20 7.20 32.92 29.58 -23.67 73.37 59.10 78.66 66.63 63.04 60.22 18.22 22.17 33.32 -29.40 32.43 23.10
Net income 291.60 273.10 262.20 258.40 236.70 227.61 199.31 258.44 177.03 72.97 -32.11 130.89 117.42 102.44 49.73 68.69 81.56 105.08 98.77 81.02
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 780.70 635.50 430.20 439.00 805.20 597.10 401.60 402.60 726.40 591.73 407.10 411.30 921.20 791.44 462.61 474.20 823.57 562.51 380.59 372.57 633.43 486.39 346.59 326.91 537.05 477.65 325.55 333.89 597.81 501.20 321.98 355.70 575.39 436.15 335.61 341.83 547.53 463.79 333.79 325.44 449.96 318.26 272.11 272.25 441.99 378.08 272.09 283.24 460.17 355.45 259.91 279.83 380.67 318.86 246.81 242.36 365.85 339.30 249.52 260.65 400.84 329.27 249.49 256.34 426.50 348.49 225.80 257.35 437.94 407.78 291.89 153.27 179.21 183.08 130.17 133.53 186.53 173.57 157.61 153.81 171.89
Cost of revenue 562.70 373.40 262.80 271.60 513.40 348.30 240.10 248.80 450.20 372.63 227.90 267.10 667.30 581.80 302.98 321.14 573.06 372.75 216.33 231.72 422.83 291.08 194.45 188.94 313.35 288.22 190.13 215.15 373.33 324.67 195.94 222.94 363.74 259.52 195.54 210.06 334.33 284.29 195.30 197.03 278.92 193.84 161.46 164.23 298.46 259.01 169.09 188.76 324.03 239.55 158.05 185.04 255.19 202.55 144.45 143.73 244.54 174.52 167.25 184.95 210.51 157.59 86.93 97.50 236.31 185.44 94.12 112.17 261.02 219.10 131.30 46.95 54.62 45.19 39.13 33.10 51.29 52.32 47.74 49.28 54.13
Gross profit 218.00 262.10 167.40 167.40 291.80 248.80 161.50 153.80 276.20 219.11 179.20 144.20 253.90 209.64 159.63 153.06 250.51 189.76 164.26 140.85 210.61 195.31 152.15 137.98 223.71 189.43 135.42 118.74 224.48 176.52 126.04 132.76 211.65 176.63 140.07 131.77 213.20 179.50 138.49 128.41 171.04 124.42 110.65 108.02 143.53 119.07 103.00 94.48 136.14 115.90 101.86 94.79 125.48 116.31 102.36 98.64 121.31 164.78 82.27 75.70 190.32 171.68 162.56 158.84 190.19 163.05 131.68 145.18 176.92 188.68 160.59 106.33 124.60 137.89 91.04 100.43 135.24 121.25 109.87 104.53 117.76
Total operating expenses + 18.10 90.70 88.70 84.90 86.80 85.50 85.70 83.20 82.90 82.58 81.40 80.70 79.00 79.62 80.15 80.67 77.16 75.79 74.38 73.59 72.29 69.36 69.91 71.04 70.52 68.07 64.87 64.74 64.35 62.40 60.95 63.21 63.38 54.79 60.51 61.97 63.01 124.21 80.08 93.11 97.45 124.22 112.69 146.88 73.03 49.12 47.76 47.07 45.71 44.80 46.29 45.75 45.63 41.05 24.55 78.04 51.27 118.31 42.70 39.54 131.96 126.26 114.62 128.00 120.48 112.41 114.77 119.37 143.45 226.55 117.90 80.80 88.03 92.17 72.65 68.61 79.29 81.32 68.92 72.10 78.39
Operating income 199.90 171.40 78.70 82.50 205.00 163.30 75.80 70.60 193.30 136.53 97.80 63.50 174.90 130.02 79.48 72.39 173.35 113.98 89.87 67.27 138.32 125.95 82.23 66.93 153.19 121.36 70.55 54.00 160.13 114.13 65.09 69.55 148.27 121.84 79.56 69.80 150.19 55.29 58.41 35.30 73.59 0.20 -2.04 -38.86 70.50 69.95 55.24 47.41 90.43 71.10 55.57 49.04 79.85 75.26 77.81 20.59 70.05 46.47 39.57 36.16 58.37 45.42 47.94 30.84 69.70 50.64 16.91 25.81 33.47 -37.87 42.69 25.52 36.56 45.72 18.39 31.83 55.96 39.93 40.95 32.43 39.37
Non-operating income (net) -49.20 -45.60 -48.80 -49.30 -50.50 -49.50 -46.50 -42.20 -44.80 -43.56 -41.60 -43.00 -42.80 -44.68 -39.56 -37.20 -37.84 -38.82 -36.46 -38.39 -37.33 -38.02 -37.23 -37.41 -39.96 -40.99 -52.65 -34.00 -35.51 -34.41 -35.81 -35.84 -35.10 -34.72 -33.18 -33.22 -34.08 -34.61 -33.88 -31.71 -29.29 -21.89 -19.93 -23.25 -18.64 -17.90 -16.24 -16.11 -16.11 -41.02 -19.11 -2.90 -14.99 -26.01 -25.30 -40.51 -15.00 -21.85 -59.80 -29.49 -16.37 3.44 -36.88 -45.93 -22.11 -1.20 -24.32 10.90 -1.49 -110.09 -12.85 -6.45 -11.12 -11.57 -3.75 -3.05 -7.44 -9.15 -11.39 -13.68 -10.62
Income before tax 150.70 125.80 29.90 33.20 154.50 113.80 29.30 28.40 148.50 92.97 56.20 20.50 132.10 85.34 39.92 35.19 135.51 75.16 53.42 28.87 100.98 87.93 45.00 29.53 113.23 80.37 17.90 20.00 124.63 79.72 29.28 33.71 113.18 87.13 46.38 36.58 116.10 20.68 24.53 3.59 44.30 -21.70 -21.98 -62.11 51.86 52.05 39.00 31.31 74.32 30.09 36.46 46.13 64.86 49.26 52.52 -19.92 55.04 24.61 -20.22 6.67 42.00 48.86 11.07 -15.09 47.59 49.44 -7.41 36.72 31.98 -147.96 29.83 19.08 25.44 34.16 14.64 28.77 48.51 30.78 29.56 18.75 28.75
Income tax expense 17.60 17.20 4.00 4.40 18.10 12.70 2.90 3.70 16.90 9.65 7.40 -6.10 14.70 9.29 2.09 -0.66 14.49 0.84 5.25 0.59 0.49 7.43 4.65 4.83 16.00 7.50 2.51 2.31 17.26 -11.88 7.48 6.54 -25.80 15.81 13.48 10.65 34.39 -0.73 6.64 0.31 4.25 -7.52 -12.04 -20.32 17.71 18.05 11.64 10.96 25.67 11.08 13.33 15.62 21.58 18.34 17.91 -7.57 19.72 8.43 -9.02 3.01 13.93 15.43 -1.46 -5.14 16.48 17.02 -3.44 13.71 6.02 -51.38 10.31 5.88 8.87 9.41 3.51 9.29 16.01 9.86 7.36 6.39 10.19
Net income 131.00 104.90 24.90 27.50 134.30 98.10 24.40 22.80 127.90 79.68 45.40 23.10 114.10 72.47 34.97 33.42 117.53 71.16 44.11 25.16 96.32 77.19 36.28 20.97 93.17 69.18 11.74 14.58 103.81 86.57 16.95 21.92 133.00 50.65 27.66 22.20 76.52 18.17 14.13 0.67 40.00 -14.18 -9.94 -41.84 33.85 34.01 27.36 20.35 48.65 18.12 23.12 30.52 43.20 30.77 34.46 -13.48 29.79 25.59 -10.53 7.75 26.91 33.52 12.39 -8.66 31.43 32.76 -2.18 24.58 26.39 -98.82 164.91 22.20 16.79 23.76 17.46 25.10 32.45 20.83 22.28 11.76 26.15
1 day ago