Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,581.80	4,573.00	4,769.00	4,496.70	4,132.90	3,513.20	3,789.90	3,580.80	3,003.80	2,669.80	2,872.30	3,076.20	3,035.40	3,359.50	5,170.20	4,055.50	3,141.63	5,663.66	5,236.02	4,973.37
Cost of revenue	3,267.60	3,126.60	3,318.10	3,153.70	2,977.40	2,495.50	2,645.10	2,540.70	2,191.70	1,963.50	2,049.20	2,155.90	2,161.10	2,323.20	3,800.50	3,033.80	2,558.90	4,422,191.00	4,182.19	3,967.52
Gross profit	1,314.20	1,446.40	4,769.00	1,343.00	1,155.50	1,017.70	1,144.80	1,040.10	812.10	706.30	823.10	920.30	874.30	1,036.30	1,369.70	1,021.70	582.70	1,241,469.00	1,053.83	1,005.84
Total operating expenses +	748.30	835.30	740.80	736.10	642.40	562.80	628.40	585.60	512.60	461.90	567.20	711.90	568.40	490.30	640.60	585.50	636.80	689.91	736.19	786.49
Selling, general and administrative	748.30	752.00	714.10	637.10	580.50	533.00	618.60	580.70	521.40	478.10	577.60	576.20	553.80	554.50	626.20	563.80	472.73	724.99	695.28	677.34
Research and development							41.40	37.30	35.30	31.80	32.60	38.80	39.30	45.70	49.30	48.30	48.30	56.50	54.30	59.90
Other operating expenses	0.00	83.30	26.70	99.00	61.90	29.80	-31.60	-32.40	-44.10	-48.00	-43.00	96.90	-24.70	-109.90	-34.90	-26.60	115.77	-91.57	-13.39	49.25
Operating income	565.90	611.10	657.10	606.90	513.10	454.90	516.40	454.50	299.50	244.40	255.90	208.40	305.90	481.80	729.10	436.20	-54.10	452,107.00	317.65	219.35
Non-operating income (net)	-149.90	-116.90	-126.60	-56.00	-36.50	-58.60	-44.00	-46.40	-39.60	-42.80	-38.20	-4.40	-15.80	36.00	-32.30	-30.70	-40.10	-26,511.00	-35.39	34.88
Income before tax	416.00	494.20	530.50	550.90	476.60	396.30	472.40	408.10	259.90	201.60	217.70	204.00	290.10	517.80	696.80	405.50	-94.20	425,596.00	282.26	254.23
Income tax expense	98.70	118.90	122.50	133.90	95.10	103.90	97.70	102.60	57.60	60.50	26.30	54.70	114.60	186.30	240.20	136.00	-28.20	157.93	62.87	77.80
Net income	288.40	352.70	408.00	407.40	369.10	284.50	362.10	302.80	203.40	140.80	188.60	170.80	262.70	495.50	454.30	274.80	-134.00	267.67	220.05	222.53

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,231.30	1,111.00	1,157.10	1,173.40	1,140.30	1,073.60	1,126.80	1,182.30	1,190.30	1,091.20	1,142.70	1,272.30	1,262.80	1,082.00	1,136.40	1,153.70	1,124.60	1,007.30	1,037.30	1,062.90	1,025.40	891.70	894.60	803.50	923.40	896.20	914.00	1,000.00	979.70	910.10	881.30	906.30	883.10	778.00	771.40	750.60	703.80	654.80	657.40	673.60	684.00	714.40	707.40	728.00	722.50	762.20	788.00	789.20	736.80	749.50	731.40	791.30	1,089.90	1,080.30	1,142.50	1,343.20	1,421.00	1,264.70	1,321.80	1,329.60	1,254.10	1,070.70	1,059.70	1,011.40	913.69	774.61	763.64	736.80	866.62	1,210.76	1,336.35	1,535.55	1,434.67	1,341.04	1,261.24	1,349.23	1,284.51	965.34	1,185.96	1,302.17	1,254.31
Cost of revenue	857.90	867.80	808.10	811.00	780.70	754.70	779.30	807.10	790.20	792.50	775.60	863.40	844.90	778.80	802.20	801.30	785.70	773.10	766.40	759.70	725.00	653.10	629.60	570.50	642.30	632.20	636.50	694.30	677.10	655.60	628.00	638.90	618.20	565.30	555.30	549.50	521.60	517.20	487.70	489.10	500.90	518.30	512.00	522.90	520.00	521.40	562.50	555.60	517.70	535.70	529.40	551.70	544.30	793.50	843.60	965.90	1,009.40	922.10	978.50	979.10	920.80	805.10	794.60	743.10	691.00	601.41	634.10	611.40	712.00	1,031.33	1,075,928.00	1,191.81	1,123.13	1,085.04	1,010.83	1,060.20	1,028.49	808.39	953.57	1,008.33	1,059,694.00
Gross profit	373.40	243.20	349.00	362.40	359.60	318.90	347.50	375.20	400.10	298.70	367.10	408.90	417.90	303.20	334.20	352.40	338.90	234.20	270.90	303.20	300.40	238.60	265.00	233.00	281.10	264.00	277.50	305.70	302.60	254.50	253.30	267.40	264.90	212.70	216.10	201.10	182.20	137.60	169.70	184.50	183.10	196.10	195.40	205.10	202.50	240.80	225.50	233.60	219.10	213.80	202.00	239.60	218.90	286.80	298.90	377.30	411.60	342.60	343.30	350.50	333.30	265.60	265.10	268.30	222.70	173.20	129.50	125.40	154.61	179.43	406,756.00	343.74	311.54	256.00	250.41	289.04	256.02	156.95	232.40	293.85	287,386.00
Total operating expenses +	199.40	108.50	209.60	214.60	215.60	205.90	201.20	208.00	215.50	179.50	217.50	208.20	230.30	176.20	202.50	176.50	166.60	147.00	146.60	151.20	149.70	139.80	146.00	117.60	159.40	170.50	149.60	160.60	152.70	150.10	144.60	142.10	148.80	133.30	135.30	124.70	119.30	149.10	112.60	110.90	127.80	339.70	128.70	132.20	349.90	190.10	231.60	142.20	146.70	144.20	143.10	146.10	135.00	74.80	164.10	179.70	164.90	173.00	156.30	159.90	151.40	162.10	143.20	141.70	138.50	194.09	126.90	178.70	137.17	213.15	178.87	198.41	180.81	188.08	182.83	186.85	178.43	250.82	163.36	189.95	171.79
Selling, general and administrative	201.20	187.40	184.80	189.70	184.80	191.70	189.70	184.10	190.70	180.50	179.60	184.90	186.80	167.30	159.80	155.90	154.10	146.30	140.70	149.00	144.50	134.90	132.70	111.80	153.60	159.20	148.00	158.70	152.70	148.30	142.00	148.00	148.60	144.00	134.00	123.80	119.60	128.20	107.30	108.00	117.30	360.80	124.30	130.50	343.70	164.70	132.20	136.80	142.50	154.40	159.00	159.60	153.60	163.50	152.70	163.00	164.70	167.10	155.10	153.70	150.30	149.80	140.30	140.70	133.06	114.03	107.24	142.32	139.00	156.78	193.66	196.60	177.95	180.51	170.84	179.63	164.30	162.83	164.00	176.26	174.25
Research and development																														37.30	0.00	0.00		35.30	0.00	0.00	0.00	31.80	0.00	0.00	0.00	32.60	0.00	0.00	0.00	38.80	0.00	0.00	0.00	39.30	0.00	0.00	0.00	52.60	0.00	0.00	0.00	49.30	0.00	0.00	0.00	48.30	0.00	0.00	0.00	48.30	0.00	0.00	0.00	56.50	0.00	0.00	0.00	54.30	0.00	0.00	0.00	59.90	0.00	0.00	0.00
Other operating expenses	-1.80	-78.90	24.80	24.90	30.80	14.20	11.50	23.90	24.80	-1.00	37.90	23.30	43.50	8.90	42.70	20.60	12.50	0.70	5.90	2.20	5.20	4.90	13.30	5.80	5.80	11.30	1.60	1.90	0.00	-35.50	2.60	-5.90	0.20	-46.00	1.30	0.90	-0.30	-10.90	5.30	2.90	10.50	-53.70	4.40	1.70	6.20	-13.40	99.40	5.40	4.20	-49.50	-15.90	-13.50	-18.60	-141.30	11.40	16.70	0.20	-43.40	1.20	6.20	1.10	-36.00	2.90	1.00	5.44	31.75	19.66	36.39	-1.83	-0.13	-14.79	1.81	2.87	-46.73	11.99	7.22	14.13	28.09	-0.64	13.69	-2.46
Operating income	174.00	134.70	139.40	147.80	144.00	113.00	146.30	167.20	184.60	119.20	149.60	200.70	187.60	127.00	131.70	175.90	172.30	86.10	124.30	152.00	150.70	98.80	119.00	115.40	121.70	93.50	127.90	145.10	149.90	104.40	108.70	125.30	116.10	79.40	80.80	76.40	62.90	-11.50	57.10	73.60	55.30	-143.60	66.70	72.90	-147.40	50.70	-6.10	91.40	72.40	69.60	58.90	100.20	62.00	123.30	134.30	197.60	246.70	169.60	187.00	190.60	181.90	103.50	121.90	126.60	84.20	-20.89	2.60	-53.30	17.45	-33.72	202.67	145.33	130.72	67.92	67.58	102.19	77.59	-93.87	69.04	103.90	98.02
Non-operating income (net)	-31.10	-60.90	-31.90	-31.40	-25.70	-22.20	-34.10	-29.30	-31.30	-57.70	-25.40	-24.10	-19.40	-2.90	-14.60	-26.30	-12.20	0.60	-12.30	-15.40	-9.40	-23.80	-1.10	-25.60	-8.10	11.60	-25.70	-16.60	-13.30	-24.50	-11.40	-3.20	-7.30	-22.20	-5.60	-2.50	-9.30	-0.70	-7.90	-3.90	39.60	-14.40	-8.80	-6.30	-8.70	-7.80	-6.30	-6.20	15.90	0.80	-4.20	-13.20	-3.10	-18.80	-6.20	98.30	-9.20	-10.10	-4.70	-6.80	-10.70	-3.60	-11.10	-6.40	-9.60	-17.50	-14.50	-8.10	-0.09	-8.82	-9.58	-10.83	5.87	0.33	-11.27	-12.47	-9.60	77.97	-12.60	-13.88	-16.76
Income before tax	142.90	73.80	107.50	116.40	118.30	90.80	112.20	137.90	153.30	61.50	124.20	176.60	168.20	124.10	117.10	149.60	160.10	86.70	112.00	136.60	141.30	75.00	117.90	89.80	113.60	105.10	102.20	128.50	136.60	79.90	97.30	122.10	108.80	57.20	75.20	73.90	53.60	-12.20	49.20	69.70	94.90	-158.00	57.90	66.60	-156.10	42.90	-12.40	85.20	88.30	70.40	54.70	87.00	58.90	104.50	128.10	295.90	237.50	159.50	182.30	183.80	171.20	99.90	110.80	120.20	74.60	-38.39	-11.90	-61.40	17.36	-42.53	193.09	134.51	136.59	68.25	56.31	89.72	67.99	-15.90	56.44	90.02	81.26
Income tax expense	37.00	7.90	33.20	30.70	26.90	15.70	24.60	35.90	42.70	-0.40	33.30	47.10	42.50	25.00	26.70	44.00	38.20	20.00	20.40	29.40	25.30	19.70	26.60	28.00	29.60	-12.70	35.50	33.60	41.30	19.10	25.00	30.20	28.30	29.10	21.10	-8.10	15.50	-5.30	15.20	21.50	29.10	-122.60	-6.60	28.90	-21.30	1.30	-2.20	27.60	28.00	36.60	19.90	31.60	26.30	29.10	47.00	112.50	81.50	51.20	70.10	61.50	57.40	13.30	38.60	38.20	45.90	-31.09	7.10	-23.00	18.79	-6.38	68.12	44.58	51.24	19.95	15.07	34.12	-6.27	-5.16	17.75	25.13	24.17
Net income	98.20	62.30	69.30	78.50	78.30	71.20	81.80	96.20	103.50	58.70	87.90	125.20	122.30	97.20	87.00	105.00	118.20	62.90	88.10	104.80	113.30	53.10	88.80	61.90	80.70	113.50	64.20	92.50	91.90	60.00	71.60	91.00	80.20	29.20	53.50	82.50	38.20	24.10	33.60	48.20	65.90	-35.70	63.40	36.70	-135.20	46.50	-21.90	62.70	83.50	52.60	52.20	82.80	75.10	75.30	80.90	183.60	155.70	109.10	111.00	121.50	112.70	90.30	70.30	85.60	28.60	-20.19	-50.20	-64.50	0.87	-36.15	130.41	88.94	84.47	48.29	41.24	55.33	75.19	35.35	46.55	74.69	65.94

1 day ago

Ask a follow up