Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total cash and short-term investments +	0.85	0.41	0.47	0.50	0.33	0.33	0.20	0.00
Cash and cash equivalents	0.85	0.41	0.47	0.50	0.33	0.33	0.20
Short-term investments			0.00
Accounts receivable, net	2.03	1.80	1.75	1.65	1.51	1.22	1.07
Inventories			0.00
Other current assets	0.41	0.43	0.35	0.29	0.26	0.28	0.22
Total current assets	3.29	2.64	2.57	2.43	2.10	1.84	1.49
Total non-current assets +	8.97	8.63	6.94	6.79	5.17	4.71	4.66
Property, plant and equipment, net	3.71	3.49	3.15	3.19	2.64	2.20	2.20
Goodwill	3.78	3.55	2.89	2.73	2.02	2.06	1.98
Intangible assets	0.91	0.99	0.57	0.57	0.26	0.30	0.34
Long-term investments
Other non-current assets
Total assets	12.26	11.27	9.51	9.22	7.27	6.55	6.15

Total current liabilities +	3.88	3.19	2.63	2.53	2.33	1.74	1.48
Accounts payable	0.76	0.78	0.71	0.72	0.62	0.42	0.41
Short-term debt	1.19	0.76	0.62	0.63	0.49	0.39	0.37
Current portion of long-term debt	0.45	0.11	0.03	0.07	0.03	0.06	0.03
Deferred revenue
Other current liabilities	1.93	1.44	1.16	1.05	1.08	0.79	0.62
Total non-current liabilities +	5.37	5.04	3.94	4.01	2.55	1.86	1.97
Long-term debt	2.62	2.52	1.62	1.74	0.93	0.62	0.64
Capital lease obligations	2.79	2.55	2.44	2.41	1.84	1.43	1.46
Other non-current liabilities	0.71	0.62	0.47	2.27	1.63	0.09	0.12
Total liabilities	9.25	8.23	6.56	6.54	4.88	3.60	3.45

Total stockholders' equity +	2.98	3.00	2.91	2.65	2.35	2.82	2.57
Common stock and paid-in capital	2.27	2.32	2.36	2.32	2.23	2.82	2.57	0.00
Retained earnings	0.72	0.69	0.55	0.32	0.13	0.00
Common shares outstanding	116	120	119	118	116	115	115	115

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total cash and short-term investments +	0.79	0.85	0.34	0.21	0.29	0.41	0.00	0.47	0.85	0.47	0.47	0.31	0.43	0.50	0.43	0.38	0.31	0.33	0.28	3.16	0.41	0.33	0.00	0.00	0.60
Cash and cash equivalents	0.79	0.85	0.34	0.21	0.29	0.41	0.55	0.47	0.42	0.47	0.47	0.31	0.43	0.50	0.43	0.38	0.31	0.33	0.28	0.33	0.41	0.33			0.20
Short-term investments							-0.55		0.42	0.00										2.84					0.40
Accounts receivable, net	2.02	2.03	2.02	1.95	1.90	1.80	1.97	1.91	1.67	1.75	1.66	1.72	1.61	1.65	1.51	1.56	1.49	1.51	1.39	1.30	1.29	1.22
Inventories									0.00	0.00
Other current assets	0.40	-2.03	0.45	0.43	0.45	0.43	0.44	0.42	0.38	0.35	0.33	0.28	0.28	0.29	0.30	0.31	0.23	0.26	0.29	0.34	0.33	0.28			-0.20
Total current assets	3.21	3.29	2.81	2.59	2.63	2.64	2.96	2.80	2.46	2.57	2.47	2.31	2.31	2.43	2.24	2.26	2.03	2.10	1.96	1.96	2.03	1.84			0.20
Total non-current assets +	8.98	5.69	9.10	9.34	8.69	8.63	8.94	8.56	6.92	6.94	6.63	6.82	6.78	6.79	6.56	6.45	5.10	5.17	5.18	5.11	5.09	4.71			-0.20
Property, plant and equipment, net		3.71	3.79	3.91	3.58	3.49	3.66				3.06	3.16	3.13	3.19	2.97	2.81	2.60	2.64	2.64	2.58	2.55
Goodwill	3.73	3.78	3.78	3.83	3.62	3.55	3.68	3.66	2.87	2.89	2.73	2.80	2.77	2.73	2.60	2.77	1.99	2.02	2.04	2.06	2.05	2.06
Intangible assets	0.87	0.91	0.96	1.01	0.98	0.99	1.06	0.94	0.54	0.57	0.51	0.54	0.56	0.57	0.58	0.56	0.24	0.26	0.27	0.30	0.31	0.30
Long-term investments
Other non-current assets
Total assets	12.19	8.97	11.91	11.93	11.32	11.27	11.90	11.36	9.38	9.51	9.09	9.13	9.09	9.22	8.81	8.71	7.13	7.27	7.13	7.07	7.12	6.55

Total current liabilities +	3.78	3.88	3.93	3.41	3.37	3.19	3.43	3.27	2.63	2.63	2.43	2.40	2.42	2.53	2.28	2.36	2.12	2.33	2.25	2.01	1.89	1.74
Accounts payable	0.71	0.76	0.72	0.69	0.72	0.78	0.75	0.69	0.62	0.71	0.60	0.57	0.65	0.72	0.57	0.59	0.55	0.62	0.50	0.46	0.48	0.42
Short-term debt	1.21	1.19	1.27	0.82	0.86	0.76	0.90	0.89	0.72	0.62	0.59	0.60	0.65	0.63	0.59	0.57	0.49	0.49	0.47	0.45	0.41	0.39
Current portion of long-term debt	0.46	0.45	0.52	0.09	0.18	0.11	0.22	0.22	0.13	0.03	0.03	0.04	0.08	0.07	0.09	0.08	0.03	0.03	0.04	0.04	0.03	0.06
Deferred revenue
Other current liabilities	1.85	1.93	1.95	1.90	1.79	1.44	1.78	1.69	1.29	1.16	1.25	1.23	1.12	1.05	1.11	1.20	1.09	1.08	1.28	1.10	1.00	0.79
Total non-current liabilities +	5.42	5.37	4.99	5.54	5.05	5.04	5.33	5.16	3.85	3.94	3.84	3.91	3.95	4.01	3.93	3.78	2.63	2.55	2.55	2.15	2.18	1.86			-2.70
Long-term debt	2.65	2.62	2.18	2.60	2.55	2.52	2.56	2.55	1.51	1.62	1.62	1.63	1.70	1.74	1.79	1.80	0.91	0.93	0.93	0.58	0.59	0.62
Capital lease obligations	2.85	2.79	2.80	2.87	2.59	2.55	2.75	2.65	2.43	2.44	2.36	2.41	2.37	2.41	2.20	2.06	1.84	1.84	1.81	1.75	1.75	1.43
Other non-current liabilities	0.67	0.71	0.75	0.81	0.60	0.62	0.70	0.63	0.51	0.47	0.42	2.29	2.25	2.27	2.14	1.98	0.33	1.63	0.18	0.16	0.17	0.09
Total liabilities	9.19	9.25	8.92	8.95	8.42	8.23	8.76	8.43	6.48	6.56	6.27	6.32	6.37	6.54	6.21	6.15	4.75	4.88	4.80	4.15	4.08	3.60			-2.70

Total stockholders' equity +	2.97	2.98	2.96	2.94	2.87	3.00	3.11	2.90	2.87	2.91	2.78	2.78	2.69	2.65	2.57	2.53	2.34	2.35	2.30	2.87	2.92	2.82			2.70
Common stock and paid-in capital	2.25	2.27	2.28	2.32	2.28	2.32	2.52	2.35	2.35	2.36	2.31	2.37	2.34	2.32	2.29	2.32	2.18	2.23	2.23	2.87	2.92	2.82	0.00	0.00	2.70
Retained earnings	0.72	0.72	0.68	0.62	0.59	0.69	0.59	0.55	0.52	0.55	0.48	0.41	0.35	0.32	0.28	0.21	0.16	0.13	0.07
Common shares outstanding	116	116	115	115	119	120	120	120	119	120	120	119	119	119	119	117	116	116	115	115	115	115	115	115	115

Balance Sheet - GXO Logistics, Inc. (GXO)

Balance Sheet - GXO Logistics, Inc. (GXO)