Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 3,732.21 3,489.98 2,548.90 1,811.27 1,628.54 1,505.54 1,656.64 1,481.39 1,370.58 347.00
Cost of revenue 1,357.35 1,311.84 792.27 520.52 521.37 554.84 564.83 526.70 474.47 89.00
Gross profit 2,374.86 2,178.14 1,756.63 1,290.75 1,107.17 950.70 1,091.81 954.70 896.11 258.00
Total operating expenses + 81.40 71.40 68.23 66.27 48.57 34.74 30.70 22.78 25.90 150.00
Operating income 2,293.46 2,106.75 1,688.41 1,224.48 1,058.60 915.96 1,061.11 931.92 870.21 145.00
Non-operating income (net) -1,189.46 -1,690.73 -696.54 581.99 -630.40 -877.00 -199.53 -158.48 -90.13 -88.00
Income before tax 1,103.99 416.02 991.86 1,806.47 428.20 38.95 861.58 773.44 780.08 57.00
Income tax expense 391.74 347.48 374.75 251.62 401.44 283.21 278.32 222.07 182.33 12.00
Net income -245.22 -578.81 113.04 1,050.65 -364.76 -581.16 201.58 191.70 214.44 45.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 884.00 970.69 917.00 866.00 929.00 917.36 919.34 907.66 897.97 942.24 543.80 545.23 497.04 492.84 428.41 474.58 466.66 412.61 411.08 412.80 401.98 383.55 348.27 327.79 362.87 406.00 406.00 404.00 403.00 378.00 378.00 390.00 402.50
Cost of revenue 345.00 345.23 336.00 303.00 355.00 360.53 341.73 328.88 337.49 345.25 144.09 151.00 147.01 156.26 114.18 129.79 135.65 103.65 135.04 140.91 145.08 142.17 128.73 123.18 130.41 67.00 61.00 58.00 58.00 59.50 59.50 57.00 58.50
Gross profit 539.00 625.47 581.00 563.00 574.00 556.83 577.61 578.78 560.49 596.99 399.70 394.23 350.03 336.57 314.23 344.79 331.02 308.96 276.04 271.89 256.90 241.38 219.54 204.61 232.47 339.00 345.00 346.00 345.00 318.50 318.50 333.00 344.00
Total operating expenses + 21.00 21.32 20.00 20.00 19.00 18.46 21.17 16.99 17.92 18.50 15.79 17.23 16.00 15.03 16.04 16.84 20.25 16.94 11.92 9.92 10.07 10.23 8.98 8.14 5.67 86.00 83.00 84.00 95.00 95.50 95.50 96.00 96.00
Operating income 518.00 604.15 561.00 543.00 555.00 538.37 556.44 561.79 542.57 578.50 383.91 377.00 334.03 321.54 298.19 327.95 310.77 292.01 264.12 261.97 246.83 231.16 210.56 196.47 226.80 156.00 157.00 155.00 260.00 235.00 235.00 247.00 256.00
Non-operating income (net) -398.00 -584.85 -145.00 -750.00 302.00 -419.81 -1,285.26 179.93 -247.89 -533.28 705.65 -436.79 -449.03 414.70 81.15 505.30 -408.96 -372.74 23.83 -25.80 -261.94 -184.11 -371.23 -341.02 51.03 58.00 52.00 55.00 -51.00 -52.00 -52.00 -40.00 -31.50
Income before tax 120.00 19.29 416.00 -207.00 857.00 118.56 -728.82 741.72 294.68 45.21 1,089.56 -59.79 -115.01 736.25 379.34 833.24 -98.19 -80.73 287.95 236.17 -15.11 47.05 -160.66 -144.55 277.83 214.00 209.00 210.00 209.00 183.00 183.00 207.00 224.50
Income tax expense 84.00 93.41 96.00 102.00 95.00 79.69 85.68 98.96 98.56 100.70 93.76 96.28 80.01 73.12 67.00 -0.99 120.46 83.72 76.46 171.67 71.53 64.44 60.87 52.93 87.88 69.00 68.00 67.00 68.00 55.50 55.50 58.00 61.50
Net income -112.00 -238.61 82.00 -477.00 389.00 -145.77 -984.86 490.82 27.87 -233.25 901.06 -277.68 -301.02 565.96 216.09 666.79 -377.58 -268.09 121.14 -42.67 -179.33 -104.33 -300.37 -270.78 110.56 51.00 50.00 48.00 48.00 44.00 44.00 52.00 57.00
1 day ago