Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	4,877.13	5,251.08	3,896.64	3,646.79	1,579.93	1,083.33	1,930.80	2,321.95	1,248.42	704.67	789.74	1,390.23	1,142.00	686.67	330.42	128.93	77.46	112.96	124.55	97.54
Cost of revenue	4,562.12	3,945.50	2,459.05	1,856.37	909.84	843.29	1,850.62	1,698.52	54.82	26.01	74.14	284.49	31.88	15.36	3.82	11.97	21.01	33.37	30.64	31.02
Gross profit	315.01	1,305.59	1,437.60	1,790.43	670.09	240.05	80.17	623.43	1,193.61	678.65	715.60	1,105.74	1,110.12	671.31	326.61	116.96	56.45	79.59	93.91	66.52
Total operating expenses +	116.54	205.52	164.41	206.64	-139.36	5,113.03	170.35	148.78	147.54	133.37	124.11	169.60	101.23	66.45	30.26	19.75
Selling, general and administrative	126.29	205.59	126.32	209.30	80.69	159.52	128.60	121.35	91.80	93.01	92.50	92.31	75.31	57.19	29.44	19.75	59.08	78.32	80.04	78.72
Research and development																	19.00	25.60	27.55	25.86
Other operating expenses	-9.75	-0.07	38.09	-2.66	-220.04	4,953.51	41.75	27.43	55.74	40.37	31.61	77.29	25.92	9.26	0.82	0.00	-78.08	-103.91	-107.59	-104.58
Operating income	198.46	1,100.07	1,273.18	1,583.79	809.44	-4,872.98	-90.18	119.01	143.97	-130.83	-114.16	645.65	504.40	276.99	152.57	21.99			11.15
Non-operating income (net)	45.02	12.37	65.85	-200.21	-621.46	836.00	-260.72	-144.36	-219.83	-240.72	57.79	168.82	-141.38	-31.12	-26.39	-8.73	0.00	1.17	-3.52	0.00
Income before tax	243.48	1,112.44	1,339.03	1,383.58	187.99	-4,036.98	-350.90	-25.34	-75.86	-371.55	-56.37	814.47	363.02	245.87	126.18	13.27		1.17	7.63
Income tax expense	199.03	263.81	315.25	-46.88	-0.97	-266.41	-32.72	-5.84	-199.65	-128.54	-16.12	307.59	135.06	92.49	46.79	42.96	5.03	0.10	1.60	0.64
Net income	44.46	848.63	1,023.78	1,856.16	319.60	-3,690.24	-128.24	-35.30	123.80	-500.09	-40.25	506.88	227.96	153.39	79.39	-29.70		1.07	6.03

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05
Total revenue	1,665.64	1,169.44	1,312.08	1,180.56	1,215.05	1,454.67	1,450.47	1,260.68	1,085.26	964.69	1,123.37	912.07	896.52	1,015.60	1,188.84	789.38	652.97	429.37	368.98	364.01	325.36	258.13	271.06	166.35	387.80	342.92	482.74	529.41	575.73	2,321.95	546.45	501.34	421.22	1,248.42	304.75	235.12	285.12	704.67	177.31	179.08	130.28	182.07	197.24	230.05	180.39	1,390.23	368.66	372.38	349.52	1,142.00	305.50	254.58	248.30	686.67	184.71	149.06	138.57	116.88	87.60	67.21	58.74	49.15	32.98	26.73	22.22	15.21	20.88	18.00	23.38	28.40	30.72	24.72	29.13	32.08	36.76	32.77	22.94	21.68	27.03	26.27	22.56
Cost of revenue	1,295.25	1,048.15	1,117.03	1,008.77	842.21	1,144.94	1,115.22	903.58	781.76	587.21	743.80	613.71	514.32	535.65	549.15	433.82	337.74	323.21	203.19	239.69	205.16	144.73	157.69	135.34	405.53	518.42	420.04	220.22	267.00	73.11	20.06	21.25	15.37	54.82	13.43	76.96	7.23	24.71	8.17	8.88	4.39	180.15	10.10	26.91	7.27	284.49	16.40	12.45	195.08	31.88	10.38	6.85	3.41	15.36	5.46	3.41	0.85	11.89	0.40	1.54	1.38	5.64	0.83	7.91	5.33	4.49	4.71	5.49	6.33	8.06	8.55	8.35	8.42	7.79	9.34	5.83	7.57	7.33	9.04	8.10	6.55
Gross profit	370.39	121.29	195.05	171.79	372.84	309.74	335.25	357.10	303.50	377.48	379.57	298.36	382.19	479.95	639.69	355.56	315.23	106.16	165.79	124.32	120.20	113.40	113.37	31.02	-17.73	-175.50	62.71	309.19	308.74	2,248.84	526.39	480.09	405.84	1,193.61	291.32	158.16	277.89	679.96	169.15	170.21	125.89	1.92	187.13	203.14	173.11	1,105.74	352.26	359.93	154.44	1,110.12	295.12	247.73	244.89	671.31	179.26	145.65	137.72	104.99	87.20	65.67	57.36	43.51	32.15	18.83
Total operating expenses +	37.51	31.91	24.26	575.00	34.84	44.52	62.36	68.08	30.56	34.12	26.83	47.34	56.12	56.12	102.38	24.78	23.36	26.72	14.95	-200.73	20.75	151.15	74.85	42.24	4,844.79	45.13	33.51	59.41	69.41	228.54	65.57	51.06	48.95	177.13	37.56	102.42	36.64	135.44	31.70	28.37	32.92	0.12	30.82	29.08	31.85	169.60	31.22	28.10	39.99	101.23	22.42	27.44	17.24	66.45	16.63	15.51	14.77	35.41	9.44	6.61	5.95	5.73	4.85	3.74
Selling, general and administrative	37.51	33.52	21.86	32.54	38.38	45.68	52.12	82.08	25.71	25.54	26.12	42.17	32.48	57.88	102.23	24.82	24.37	20.23	20.09	21.00	20.41	41.65	49.25	37.44	31.17	30.35	32.86	30.93	34.46	121.35	34.86	28.23	27.94	91.80	22.53	22.63	23.83	93.01	22.85	21.88	24.37	25.31	22.36	21.51	23.32	92.31	23.92	20.75	23.52	75.31	16.73	16.66	13.85	57.19	13.89	13.54	12.20	9.57	7.31	6.61	5.95	11.18	4.85	3.74	16.17	13.63	13.74	14.27	17.44	18.92	20.97	17.80	20.63	18.99	20.98	20.91	19.17	20.88	20.60	19.87	17.38
Research and development																																																																	5.35	4.46	4.44	4.84	5.26	5.79	6.71	6.38	6.73	6.63	7.33	7.30	6.30	7.70	7.78	5.86	4.52
Other operating expenses	0.00	-1.61	2.40	542.46	-3.53	-1.16	10.24	-14.00	4.85	8.58	0.71	5.17	23.64	-1.77	0.16	-0.04	-1.01	6.49	-5.14	-221.73	0.34	109.50	25.60	4.80	4,813.62	14.78	0.65	28.49	34.95	107.19	30.71	22.83	21.01	85.34	15.03	79.79	12.81	42.44	8.86	6.49	8.55	-25.19	8.47	7.57	8.53	77.29	7.31	7.35	16.47	25.92	5.69	10.78	3.39	9.26	2.74	1.97	2.57	25.85	2.13	0.00	0.00	-5.45	0.00	0.00	-21.52	-18.09	-18.17	-19.11	-22.70	-24.71	-27.67	-24.18	-27.36	-25.62	-28.30	-28.20	-25.47	-28.58	-28.38	-25.73	-21.89
Operating income	333.22	89.38	170.79	-403.22	338.00	265.22	272.89	289.02	272.94	343.36	352.74	251.02	326.07	423.83	537.31	330.78	291.87	79.45	150.84	325.05	99.45	-37.76	38.52	-11.22	-4,862.53	-220.63	8.44	71.57	50.44	119.01	179.05	-242.67	112.99	143.97	32.39	55.91	20.09	-130.83	137.45	141.84	92.98	-31.80	-19.93	-7.44	-33.64	645.65	134.10	166.55	329.08	504.40	150.86	113.45	117.95	276.99	72.04	60.19	58.15	54.84	40.27	32.41	25.54	13.15	10.83	0.65	0.08		1.73			0.75	0.43			4.46	5.80	5.35
Non-operating income (net)	-238.91	26.49	-0.49	67.53	-44.99	-5.94	32.01	2.34	-16.05	46.33	-77.97	34.71	62.78	-89.80	402.99	-200.16	-313.25	-20.84	-109.09	-279.60	-185.90	733.99	-90.77	-80.74	273.52	-94.94	4.50	-8.16	-162.13	-144.36	-88.04	-174.63	-108.45	-219.83	-92.30	-37.00	19.77	-240.72	-188.08	-284.27	-185.06	37.48	67.37	-76.64	8.22	168.82	63.97	-104.43	-57.61	-141.38	-62.65	-8.51	-35.02	-31.12	-42.27	61.30	-31.89	-76.47	64.96	21.17	-36.55	-7.71	-3.29	2.87	-0.08	0.00	-0.64	0.00	0.00	0.40	0.47	0.00	0.36	1.35	0.89	0.42	0.00	0.00	0.00	0.00	0.00
Income before tax	94.31	115.88	170.30	-335.69	293.00	259.28	304.90	291.36	256.89	389.68	274.77	285.73	388.85	334.03	940.30	130.62	-21.38	58.61	41.76	45.45	-86.44	696.23	-52.24	-91.96	-4,589.01	-315.57	12.94	63.41	-111.68	-25.34	91.01	-417.30	4.54	-75.86	-59.91	18.91	39.86	-371.55	-50.63	-142.43	-92.08	5.67	47.45	-84.08	-25.42	814.47	198.07	62.12	271.47	363.02	88.21	104.94	82.94	245.87	29.77	121.48	26.26	-21.63	105.24	53.58	-11.01	5.44	7.54	3.52			1.09			1.14	0.91		0.36	5.81	6.69	5.77
Income tax expense	-14.30	31.46	40.19	54.22	73.17	48.69	79.58	78.00	57.54	88.05	65.70	69.66	91.85	-43.53	-1.31	-0.22	-1.83	-0.97	11.38	3.65	-3.65	-3.91	-5.14	-2.61	-254.74	-23.88	-17.37	12.24	-3.70	9.95	24.78	-101.00	0.83	-199.65	-18.70	2.34	16.04	-128.54	-16.69	-52.50	-27.63	1.71	20.39	-30.85	-7.38	307.59	76.48	23.29	101.52	135.06	33.72	37.82	31.09	92.49	11.45	45.44	-9.82	-8.23	38.95	20.23	4.16	3.86	9.24	29.87	0.49	1.11	1.11	1.10	1.71		0.15		0.15	0.46	0.24	0.79	0.11	0.20	0.15	0.17	0.12
Net income	108.61	84.42	130.11	-389.91	219.84	210.60	225.32	213.36	199.35	301.63	209.08	216.07	297.00	377.57	881.75	130.84	466.00	217.88	71.95	73.36	-43.59	769.26	-55.70	-92.94	-4,310.86	-76.41	20.29	42.76	-114.88	-35.30	62.34	-320.20	5.37	123.80	-41.21	16.57	55.90	-243.02	-33.94	-89.93	-64.46	3.97	67.84	-114.92	-18.04	506.88	121.59	38.83	169.95	227.96	54.50	67.12	51.85	153.39	18.31	76.04	36.09	-13.40	66.29	33.35	-15.17	1.59	-1.70	-26.35						1.26	0.76		0.21	5.35	6.45	4.98

1 day ago

Ask a follow up