Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	507.44	383.48	314.71	282.86	294.01	224.96	236.98	181.28	159.25	114.40	71.70	45.59	20.95	2.43
Cost of revenue	114.23	94.03	75.58	68.98	66.63	91.72	38.59	25.08	21.05	16.18	12.99	11.42	2.54	1.66
Gross profit	393.22	289.45	239.14	213.88	227.38	133.24	198.40	156.20	138.20	98.22	58.71	34.17	18.41	0.77
Total operating expenses +	479.95	411.82	367.84	296.20	260.26	256.79	248.69	169.21	140.49	93.98	69.01	47.34	32.61	22.57
Selling, general and administrative	331.75	259.25	222.57	190.43	178.06	169.80	174.14	119.53	94.16	63.16	43.16	27.74	16.60	8.97
Research and development	150.61	136.43	138.77	123.27	101.00	85.39	68.31	49.68	38.91	29.22	25.05	19.21	15.51	13.30
Other operating expenses	-2.41	16.15	6.50	-17.50	-18.80	1.60	6.25	0.00	7.42	1.60	0.80	0.40	0.50	0.29
Operating income	-86.73	-122.37	-128.70	-82.31	-32.87	-123.55	-50.29	-13.00	-2.28	4.24	-10.30	-13.17	-14.20	-22.10
Non-operating income (net)	-106.31	-23.24	-5.03	-16.12	-16.40	-8.76	0.26	0.63	2.28	0.32	-27.99	-0.87	-0.02	0.08
Income before tax	-193.04	-145.60	-133.73	-98.43	-49.27	-132.31	-50.04	-12.37	0.00	4.57	-38.29	-14.04	-14.22	-22.02
Income tax expense	-5.35	0.77	0.93	0.77	0.33	-11.97	-65.46	0.58	0.09	0.04	0.03	0.02	0.01	0.00
Net income	-187.69	-146.37	-134.66	-99.20	-49.59	-120.35	15.42	-12.95	-0.09	4.52	-37.24	-12.13	-12.64	-19.33

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	150.57	143.12	133.54	124.12	106.66	105.50	96.67	95.69	85.62	82.37	78.05	80.40	73.90	71.23	71.27	72.69	67.68	73.24	74.71	78.09	67.97	73.23	64.83	31.56	55.34	65.85	58.51	58.60	54.03	54.08	43.91	43.16	40.13	41.65	40.41	41.29	35.91	33.17	29.58	28.56	23.09	20.28	19.00	17.75	14.67	14.11	12.13	11.10	8.25	6.58	6.58	4.86	2.92
Cost of revenue	33.34	31.77	28.83	26.90	24.32	28.64	22.58	22.55	20.26	18.89	18.51	20.10	18.07	17.22	16.86	17.83	17.06	16.87	15.37	17.76	16.63	19.59	17.93	21.67	32.53	15.90	7.70	7.87	7.11	7.12	6.01	6.16	5.79	4.63	5.72	5.52	5.18	4.81	3.89	4.36	3.12	3.59	3.32	3.28	2.79	4.89	2.25	2.34	1.94	1.00	1.00	0.29	0.26
Gross profit	117.23	111.35	104.71	97.22	82.35	76.86	74.09	73.14	65.36	63.47	59.54	60.30	55.83	54.01	54.41	54.85	50.62	56.38	59.34	60.33	51.34	53.64	46.90	9.89	22.81	49.95	50.81	50.73	46.92	46.96	37.90	37.00	34.35	37.02	34.69	35.76	30.73	28.36	25.69	24.20	19.97	16.68	15.69	14.47	11.87	9.22	9.88	8.76	6.31	5.59	5.59	4.57	2.66
Total operating expenses +	137.09	138.35	121.07	119.91	103.03	105.53	98.75	103.11	104.43	102.10	87.55	89.37	88.82	87.74	76.02	91.61	40.83	74.24	48.32	74.56	63.14	65.04	59.25	57.09	75.42	79.64	63.22	56.97	48.86	45.06	44.83	41.25	38.06	36.49	33.95	39.63	30.42	27.89	24.66	22.08	19.35	18.69	17.41	19.86	13.06	14.24	11.76	11.00	10.33	8.90	8.90	7.72	6.82
Selling, general and administrative	92.94	94.70	83.00	83.38	70.67	69.00	64.00	66.19	61.98	59.63	54.25	53.14	53.65	49.43	47.15	49.90	43.95	46.37	44.47	45.30	43.79	42.19	38.95	38.12	50.55	117.02	44.44	37.66	34.93	30.30	31.63	28.64	27.16	23.86	24.14	24.68	21.48	18.89	16.85	15.12	12.29	12.39	11.24	12.52	13.06	8.54	11.76	11.00	5.85	4.69	4.69	4.11	3.11
Research and development	44.15	43.65	38.07	36.54	32.35	36.53	34.75	34.43	30.73	37.06	33.30	33.23	35.17	35.81	28.87	31.71	26.88	26.68	28.85	24.26	21.22	21.24	20.30	18.97	24.87	20.03	17.28	17.07	13.93	12.96	13.20	12.61	10.91	10.53	9.81	9.63	8.94	7.40	7.81	6.96	7.06	6.30	6.17	7.34	5.24	5.31	5.09	4.42	4.38	4.17	4.17	3.62	3.55
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.50	11.73	5.40	0.00	3.00	0.00	2.50	0.00	10.00	-30.00	1.20	-25.00	5.00	-1.87	1.60	0.00	0.00	0.00	-57.41	1.50	2.25	0.00	1.80	0.00	0.00	0.00	2.10	0.00	5.32	0.00	1.60	0.00	0.00	0.00	0.00	0.00	0.00	-5.24	0.40	-5.09	-4.42	0.10	0.04	0.04	-0.01	0.17
Operating income	-19.86	-27.00	-16.36	-22.69	-20.68	-28.67	-24.66	-29.97	-39.07	-38.62	-28.01	-29.08	-32.99	-33.73	-21.61	-36.76	9.79	-17.87	11.02	-14.22	-11.81	-11.39	-12.35	-47.20	-52.61	-29.70	-12.42	-6.24	-1.94	1.90	-6.94	-4.25	-3.71	0.53	0.75	-3.87	0.30	0.47	1.03	2.12	0.62	-2.01	-1.73	-5.38	-1.18	-5.02	-1.88	-2.24	-4.03	-3.42	-3.42	-3.26	-4.09
Non-operating income (net)	0.56	-112.82	0.37	3.28	2.86	-5.03	3.43	-20.24	-1.40	1.90	-2.40	-3.30	-1.23	2.57	-5.72	-8.88	-4.09	-4.37	-4.59	-3.05	-4.39	-2.50	-4.29	-0.08	-1.90	0.44	-0.90	0.00	0.72	0.41	0.35	-1.14	1.01	0.44	0.63	0.59	0.63	-0.43	0.27	0.21	0.28	-0.25	-0.33	-27.13	-0.28	-0.22	-0.08	-0.25	-0.31	0.04	0.04	0.11	-0.22
Income before tax	-19.30	-139.82	-16.00	-19.41	-17.82	-33.69	-21.23	-50.21	-40.46	-36.72	-30.41	-32.38	-34.23	-31.16	-27.33	-45.64	5.70	-22.24	6.43	-17.27	-16.19	-13.89	-16.64	-47.28	-54.51	-29.26	-13.32	-6.24	-1.22	2.31	-6.58	-5.39	-2.71	0.97	1.38	-3.28	0.93	0.04	1.30	2.33	0.90	-2.26	-2.06	-32.51	-1.46	-5.24	-1.97	-2.49	-4.34	-3.38	-3.38	-3.15	-4.32
Income tax expense	0.48	-6.16	0.23	0.25	0.33	-0.11	0.18	0.33	0.38	0.06	0.04	0.44	0.40	0.30	0.25	-0.11	0.33	-0.36	0.20	0.21	0.28	-3.24	-0.89	-7.38	-0.45	-65.84	0.19	0.07	0.12	0.53	0.04	0.01	0.01	-0.04	0.05	0.02	0.06	-0.10	0.14	-0.85	0.10	0.03	-0.88	-0.29	-0.23	0.01	0.01	-0.20	0.00	0.00	0.00	-0.33	0.00
Net income	-19.78	-133.66	-16.23	-19.66	-18.15	-33.58	-21.41	-50.55	-40.84	-36.78	-30.44	-32.81	-34.63	-31.46	-27.58	-45.54	5.38	-21.87	6.23	-17.48	-16.47	-10.65	-15.75	-39.89	-54.06	36.58	-13.51	-6.31	-1.34	1.78	-6.62	-5.40	-2.71	1.01	1.33	-3.30	0.88	0.13	1.16	2.33	0.90	-2.29	-2.06	-31.93	-0.97	-4.61	-1.49	-2.07	-3.96	-3.04	-3.04	-2.82	-3.74

1 day ago

Ask a follow up