Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 1,429.00 1,408.00 1,397.00 1,498.00 1,565.00 1,300.00 2,053.00 1,868.00 1,347.00 1,269.00 1,301.00
Cost of revenue 588.00 81.00 582.00 668.00 770.00 769.00 1,186.00 1,072.00 670.00 647.00 690.00
Gross profit 841.00 1,408.00 815.00 830.00 795.00 531.00 867.00 796.00 677.00 622.00 611.00
Total operating expenses + 435.00 913.00 312.00 272.00 349.00 577.00 560.00 400.00 368.00 324.00 348.00
Operating income 406.00 495.00 503.00 558.00 446.00 -46.00 307.00 336.00 261.00 295.00 250.00
Non-operating income (net) -141.00 -127.00 -105.00 -82.00 -111.00 -112.00 -100.00 -113.00 -6.00 -1.00 -1.00
Income before tax 265.00 368.00 398.00 476.00 335.00 -158.00 207.00 223.00 255.00 294.00 249.00
Income tax expense 72.00 79.00 109.00 121.00 91.00 -26.00 50.00 61.00 12.00 118.00 100.00
Net income 193.00 289.00 289.00 355.00 244.00 -132.00 157.00 162.00 243.00 176.00 149.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16
Total revenue 327.00 334.00 382.00 397.00 316.00 341.00 394.00 367.00 304.00 321.00 402.00 358.00 313.00 334.00 407.00 354.00 371.00 392.00 463.00 321.00 303.00 296.00 337.00 192.00 410.00 492.00 560.00 533.00 468.00 527.00 604.00 435.00 302.00 380.00 347.00 331.00 289.00 1,312.00
Cost of revenue 188.00 259.00 29.00 162.00 138.00 21.00 149.00 196.00 131.00 124.00 164.00 160.00 129.00 165.00 179.00 133.00 159.00 201.00 216.00 105.00 163.00 184.00 189.00 85.00 244.00 273.00 321.00 309.00 284.00 327.00 358.00 238.00 150.00 202.00 159.00 162.00 147.00 858.00
Gross profit 139.00 75.00 353.00 235.00 178.00 341.00 245.00 367.00 173.00 197.00 238.00 198.00 184.00 169.00 228.00 221.00 212.00 191.00 247.00 216.00 140.00 112.00 148.00 107.00 166.00 219.00 239.00 224.00 184.00 200.00 246.00 197.00 152.00 178.00 188.00 169.00 142.00 699.00
Total operating expenses + 18.00 109.00 175.00 85.00 66.00 212.00 74.00 222.00 123.00 93.00 75.00 75.00 71.00 76.00 68.00 76.00 52.00 103.00 86.00 83.00 77.00 91.00 77.00 301.00 110.00 117.00 102.00 96.00 106.00 105.00 117.00 95.00 82.00 112.00 85.00 85.00 84.00 693.00
Operating income 121.00 -34.00 178.00 150.00 112.00 129.00 171.00 145.00 50.00 104.00 163.00 123.00 113.00 93.00 160.00 145.00 160.00 88.00 161.00 133.00 63.00 21.00 71.00 -194.00 56.00 102.00 91.00 62.00 50.00 82.00 105.00 39.00 56.00 20.00 102.00 84.00 57.00 298.00
Non-operating income (net) -41.00 -38.00 -36.00 -34.00 -33.00 -31.00 -34.00 -33.00 -28.00 -29.00 -27.00 -27.00 -22.00 -20.00 -21.00 -22.00 -20.00 -20.00 -22.00 -40.00 -28.00 -29.00 -29.00 -28.00 -25.00 -24.00 -25.00 -26.00 -24.00 -25.00 -24.00 -10.00 -1.00 -1.00 -2.00 -2.00 -2.00 -11.00
Income before tax 80.00 -72.00 142.00 116.00 79.00 98.00 137.00 112.00 22.00 75.00 136.00 96.00 91.00 73.00 139.00 123.00 140.00 68.00 139.00 93.00 35.00 -8.00 42.00 -222.00 31.00 78.00 66.00 36.00 26.00 57.00 81.00 29.00 55.00 19.00 100.00 82.00 55.00 287.00
Income tax expense 19.00 -12.00 37.00 29.00 18.00 13.00 35.00 26.00 6.00 26.00 33.00 26.00 24.00 17.00 38.00 31.00 34.00 19.00 36.00 25.00 11.00 -1.00 15.00 -48.00 9.00 14.00 21.00 10.00 5.00 14.00 23.00 8.00 16.00 -86.00 42.00 34.00 22.00 115.00
Net income 61.00 -60.00 105.00 87.00 61.00 85.00 102.00 86.00 16.00 49.00 103.00 70.00 67.00 56.00 101.00 92.00 106.00 49.00 103.00 68.00 24.00 -7.00 27.00 -174.00 22.00 64.00 45.00 26.00 21.00 44.00 58.00 21.00 39.00 105.00 58.00 48.00 33.00 172.00
1 day ago