Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	292.00	340.00	222.00	369.00	358.00	546.00	181.00	878.40	928.00	659.30	434.70	532.70	656.80	560.90	340.00	389.30	394.10	119.10	532.20	1,062.70
Cash and cash equivalents	292.00	340.00	222.00	369.00	358.00	535.00	181.00	878.40	928.00	659.30	434.70	532.70	656.80	560.90	340.00	389.30	394.10	97.70	352.10	265.70
Short-term investments						11.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00			21.40	180.10	797.00
Accounts receivable, net	127.00	132.00	155.00	128.00	169.00	184.00	164.00	127.60	142.50	108.30	96.40	108.40	78.10	174.10	78.60	85.50	227.70	158.00	317.50	157.40
Inventories	363.00	358.00	378.00	336.00	277.00	259.00	265.00	273.00	259.10	234.60	222.00	229.80	224.40	209.80	163.60	151.90	140.40	190.40	212.10	221.60
Other current assets	28.00	25.00	23.00	21.00	86.00	15.00	9.00	8.00	7.80	6.10	16.00	79.40	74.90	35.90	74.60	86.90	76.70	69.60	88.50	62.30
Total current assets	810.00	855.00	778.00	854.00	890.00	993.00	619.00	1,287.20	1,359.60	1,016.50	769.10	950.30	1,034.20	995.60	656.80	713.60	841.60	502.70	1,075.90	1,504.00
Total non-current assets +	1,817.00	1,713.00	1,659.00	1,497.00	1,304.00	1,095.00	1,216.00	1,227.00	1,088.90	1,022.90	1,407.20	1,398.50	1,459.10	1,350.30	1,483.10	1,697.00	1,781.40	1,651.60	2,153.40	1,932.40
Property, plant and equipment, net	1,732.00	1,617.00	1,565.00	1,326.00	1,069.00	918.00	965.00	1,010.40	926.10	883.20	862.40	850.70	886.80	750.80	782.20	963.90	1,015.10	1,129.90	1,140.90	990.40
Goodwill	19.00	19.00	19.00	19.00	19.00	25.00	30.00	16.00	16.10	9.70	9.70	9.70	9.70	0.00	0.00			273.50	273.50	273.50
Intangible assets	16.00	30.00	32.00	45.00	49.00	56.00	50.00	10.00	10.60	53.50	53.10	67.10	71.60	40.10	1.40	2.20	3.00	4.10	4.00	3.40
Long-term investments	17.00	17.00	5.00	6.00	21.00	11.00	10.00	49.40	7.80	28.40	439.90	441.80	439.10	502.80	603.30
Other non-current assets
Total assets	2,627.00	2,569.00	2,437.00	2,350.00	2,194.00	2,086.00	1,835.00	2,514.10	2,448.50	2,031.20	2,176.30	2,353.50	2,493.30	2,331.00	2,156.40	2,410.60	2,250.20	2,188.70	3,229.30	3,436.40

Total current liabilities +	291.00	312.00	274.00	343.00	360.00	295.00	281.00	302.00	270.10	228.80	143.00	172.70	166.20	239.30	139.50	135.00	307.10	165.90	488.60	264.90
Accounts payable	129.00	139.00	141.00	178.00	180.00	125.00	127.00	116.00	88.80	89.90	53.00	80.30	76.70	71.10	58.60	53.80	47.70	42.10	144.50	157.30
Short-term debt	9.00	8.00	6.00	8.00	7.00	8.00	8.00	5.00	25.10	2.60	2.10	2.40	2.30	97.80	13.20	0.20	174.10	29.70	241.90	0.40
Current portion of long-term debt								5.00	25.10	2.60	2.10	2.40
Deferred revenue
Other current liabilities	148.00	150.00	119.00	128.00	160.00	144.00	146.00	160.00	148.70	105.00	83.40	86.70	85.10	65.40	63.20	75.90	78.60	84.10	97.80	104.20
Total non-current liabilities +	604.00	586.00	606.00	573.00	595.00	547.00	553.00	512.00	573.90	606.70	1,016.30	1,060.30	1,100.80	1,057.90	999.50	1,035.00	1,038.60	840.50	921.20	1,104.10
Long-term debt	348.00	348.00	347.00	346.00	346.00	348.00	348.00	346.90	350.80	374.40	751.80	759.50	762.70	782.70	715.90	714.50	337.60	472.60	485.80	644.60
Capital lease obligations	31.00	32.00	31.00	49.00	51.00	32.00	45.00
Other non-current liabilities	6.00	19.00	24.00	120.00	173.00	131.00	169.00	143.20	189.70	204.60	165.00	166.00	149.40	181.60	177.60
Total liabilities	895.00	898.00	880.00	916.00	955.00	842.00	834.00	813.90	844.00	835.50	1,159.30	1,237.70	1,267.00	1,297.20	1,144.80	1,170.00	979.60	987.70	1,409.80	1,369.00

Total stockholders' equity +	1,731.00	1,671.00	1,557.00	1,434.00	1,235.00	1,234.00	991.00	1,700.20	1,604.50	1,195.70	1,017.00	1,115.80	1,226.30	1,033.80	1,011.60	1,217.80	1,249.50	1,182.30	1,819.50	2,067.40
Common stock and paid-in capital	110.00	56.00	78.00	63.00	-4.00	28.00	25.00	87.60	324.40	305.40	292.80	303.50	338.60	323.20	319.20	354.70	351.40	162.80	189.40	197.20
Retained earnings	1,621.00	1,615.00	1,479.00	1,371.00	1,239.00	1,206.00	966.00	1,612.60	1,280.10	890.30	724.20	812.30	887.70	710.60	692.40	863.10	898.10	1,019.50	1,630.10	1,870.20
Common shares outstanding	70	71	72	78	98	112	123	144	146	145	142	141	144	143	133	129	108	103	104	106

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	164.00	292.00	316.00	333.00	256.00	340.00	346.00	317.00	244.00	222.00	160.00	71.00	126.00	369.00	469.00	503.00	624.00	358.00	625.00	600.00	654.00	546.00	432.00	259.00	488.00	181.00	304.00	348.00	361.00	878.40	986.70	1,000.90	895.70	928.00	848.70	740.00	649.50	659.30	653.10	474.80	404.20	434.70	447.70	481.00	468.30	532.70	579.90	554.70	551.70	656.80	669.50	630.70	562.50	560.90	490.50	427.10	280.50	340.00	360.10	334.00	321.20	173.30	382.10	437.10	357.40	-1,615.90	445.80	332.10	287.70	119.10	298.60	332.80	413.80	532.20	789.50	901.60	916.10	1,062.70	1,181.40	1,210.40	1,310.70
Cash and cash equivalents	164.00	292.00	316.00	333.00	256.00	340.00	346.00	317.00	244.00	222.00	160.00	71.00	126.00	369.00	469.00	503.00	624.00	358.00	607.00	590.00	645.00	535.00	420.00	259.00	488.00	181.00	304.00	348.00	361.00	878.40	986.70	1,000.90	895.70	928.00	848.70	740.00	649.50	659.30	559.70	474.80	404.20	434.70	447.70	481.00	468.30	532.70	579.90	554.70	551.70	656.80	669.50	630.70	560.50	560.90	490.50	427.10	280.50	340.00	360.10	334.00	321.20	389.30	382.10	437.10	357.40	394.10	439.80	324.70	279.90	97.70	154.70	169.40	211.70	352.10	345.10	255.70	307.40	265.70	295.70	376.10	698.10
Short-term investments																			18.00	10.00	9.00	11.00	12.00								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	93.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.00	0.00	0.00	0.00	0.00	0.00	0.00			-216.00				-2,010.00	6.00	7.40	7.80	21.40	143.90	163.40	202.10	180.10	444.40	645.90	608.70	797.00	885.70	834.30	612.60
Accounts receivable, net	155.00	127.00	158.00	168.00	158.00	132.00	137.00	161.00	180.00	155.00	181.00	124.00	149.00	128.00	171.00	220.00	320.00	169.00	210.00	280.00	264.00	184.00	228.00	175.00	172.00	164.00	183.00	177.00	165.90	127.60	143.50	162.30	171.50	142.50	193.60	176.00	149.10	108.30	138.00	151.40	146.40	96.40	120.00	124.60	137.20	108.40	142.60	145.40	143.00	78.10	109.20	194.90	227.20	174.10	209.60	204.00	120.90	78.60	100.60	107.00	125.90	85.50	99.70	123.90	216.60	227.70	226.90	228.10	119.30	158.00	198.80	264.20	305.70	243.10	219.20	217.90	211.20	157.40	127.40	128.40	248.00
Inventories	416.00	363.00	357.00	370.00	400.00	358.00	373.00	372.00	398.00	378.00	378.00	407.00	415.00	336.00	337.00	311.00	382.00	277.00	320.00	311.00	307.00	259.00	238.00	240.00	284.00	265.00	260.00	293.00	310.00	273.00	284.40	286.40	329.40	259.10	231.00	221.70	260.00	234.60	227.10	231.60	250.10	222.00	230.50	224.90	262.10	229.80	218.30	235.60	276.30	224.40	225.00	247.00	255.10	209.80	209.30	203.50	212.30	163.60	156.00	173.90	202.70	151.90	147.70	164.20	183.40	140.40	151.70	154.90	188.90	190.40	207.60	206.80	224.80	212.10	222.50	232.30	282.30	221.60	232.50	255.80	280.30
Other current assets	26.00	28.00	28.00	24.00	25.00	25.00	29.00	33.00	20.00	23.00	26.00	69.00	23.00	21.00	25.00	174.00	15.00	86.00	60.00	49.00	10.00	15.00	18.00	15.00	32.00	9.00	14.00	10.00	9.00	8.00	11.90	13.00	9.00	7.80	17.50	18.00	15.40	6.10	111.00	18.30	14.90	16.00	42.60	40.30	61.20	79.40	41.90	46.60	68.80	74.90	55.30	64.80	100.30	35.90	54.00	69.20	64.50	74.60	74.10	76.50	72.20	86.90	73.60	74.30	71.60	76.70	36.00	34.80	32.30	69.60	53.80	50.90	84.30	88.50	84.70	37.40	33.00	62.30	46.00	46.30	12.20
Total current assets	761.00	810.00	862.00	895.00	839.00	855.00	885.00	883.00	842.00	778.00	745.00	671.00	713.00	854.00	1,001.00	1,208.00	1,341.00	890.00	1,197.00	1,230.00	1,226.00	993.00	904.00	689.00	976.00	619.00	761.00	828.00	846.00	1,287.20	1,426.50	1,462.60	1,405.60	1,359.60	1,290.80	1,155.70	1,074.00	1,016.50	1,445.80	876.10	815.60	769.10	840.80	870.80	928.80	950.30	982.70	982.30	1,039.80	1,034.20	1,059.00	1,137.40	1,143.10	995.60	963.40	903.80	678.20	656.80	690.80	691.40	722.00	713.60	703.10	799.50	829.00	838.80	860.40	749.90	628.20	502.70	758.80	854.70	1,028.60	1,075.90	1,315.90	1,389.20	1,442.60	1,504.00	1,587.30	1,640.90	1,851.20
Total non-current assets +	1,820.00	1,817.00	1,787.00	1,760.00	1,731.00	1,713.00	1,691.00	1,646.00	1,645.00	1,659.00	1,633.00	1,631.00	1,547.00	1,497.00	1,383.00	1,338.00	1,328.00	1,304.00	1,203.00	1,137.00	1,116.00	1,095.00	1,069.00	1,118.00	1,156.00	1,216.00	1,282.00	1,261.00	1,249.00	1,227.00	1,187.90	1,158.20	1,093.60	1,088.90	1,017.20	1,007.10	1,006.20	1,022.90	986.60	1,397.80	1,400.00	1,407.20	1,368.70	1,365.50	1,370.20	1,398.50	1,426.90	1,450.00	1,454.30	1,459.10	1,438.50	1,434.50	1,329.00	1,350.30	1,350.00	1,352.40	1,469.00	1,483.10	1,512.30	1,645.00	1,670.00	1,697.00	1,711.60	1,727.80	1,766.40	1,781.40	1,522.50	1,534.00	1,655.20	1,651.60	2,074.40	2,171.30	2,129.30	2,153.40	1,974.90	1,993.00	1,986.40	1,932.40	1,833.30	1,829.70	1,796.70
Property, plant and equipment, net		1,732.00	1,692.00	1,662.00	1,631.00	1,617.00	1,592.00				1,546.00	1,504.00	1,397.00	1,326.00	1,298.00	1,252.00	1,132.00	1,069.00	1,101.00	975.00	921.00	918.00	902.00	912.00	930.00	965.00	1,034.00	1,038.00	1,031.20	1,010.40	976.20	946.60	932.10	926.10	872.70	866.80	876.90	883.20	855.30	855.40	857.30	862.40	828.40	824.10	884.40	850.70	856.00	878.30	883.00	886.80	936.20	876.90	746.00	750.80	752.20	749.00	769.10	782.20	792.40	887.00	899.20	963.90	970.10	972.90	993.50	1,015.10	1,090.30	1,109.80	1,118.80	1,129.90	1,156.30	1,199.50	1,138.10	1,140.90	1,033.80	1,019.00	1,002.80	990.40	889.70	862.10	873.10
Goodwill	19.00	19.00	20.00	19.00	19.00	19.00	19.00	19.00	19.00	19.00	19.00	19.00	19.00	19.00	19.00	19.00	19.00	19.00	25.00	25.00	25.00	25.00	25.00	25.00	30.00	30.00	30.00	30.00	26.00	16.00	26.30	26.40	26.60	16.10	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	9.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00			273.50								273.50	278.40	277.80	273.50	273.50	273.50	273.50	273.50	273.50	273.50	273.50	273.50
Intangible assets	14.00	16.00	25.00	28.00	29.00	30.00	30.00	30.00	31.00	32.00	32.00	40.00	44.00	45.00	18.00	18.00	18.00	49.00	19.00	20.00	20.00	56.00	95.00	23.00	23.00	50.00	54.00	51.00	48.00	10.00	26.30	26.40	26.60	10.60	55.60	52.60	52.40	53.50	50.60	51.00	51.90	53.10	53.20	53.50	54.10	67.10	67.10	68.80	69.20	71.60	72.20	72.70	39.50	40.10	0.80	204.00	1.20	1.40	100.60	1.80	2.00	2.20	99.70	123.90	216.60	3.00	226.90	228.10	119.30	4.10	278.40	277.80	273.50	4.00	273.50	273.50	3.40	3.40	273.50	273.50	280.90
Long-term investments	18.00	17.00	17.00	18.00	18.00	17.00	18.00	1.00	6.00	5.00	6.00	6.00	5.00	6.00	7.00	7.00	7.00	21.00	18.00	10.00	9.00	11.00	12.00	11.00	12.00	10.00	10.00	9.00	9.30	49.40	52.60	53.90	8.50	7.80	7.40	7.20	29.00	28.40	29.60	439.60	439.40	439.90	439.60	439.30	442.50	441.80	438.60	437.20	439.80	439.10	440.20	440.50	508.20	502.80	504.40	509.90	604.40	603.30	622.80	656.50	660.90
Other non-current assets
Total assets	2,581.00	2,627.00	2,649.00	2,656.00	2,570.00	2,569.00	2,576.00	2,529.00	2,487.00	2,437.00	2,380.00	2,302.00	2,259.00	2,350.00	2,383.00	2,547.00	2,670.00	2,194.00	2,400.00	2,367.00	2,343.00	2,086.00	1,973.00	1,807.00	2,132.00	1,835.00	2,043.00	2,090.00	2,094.00	2,514.10	2,614.40	2,620.80	2,499.20	2,448.50	2,308.00	2,162.80	2,080.20	2,031.20	2,432.40	2,273.90	2,215.60	2,176.30	2,209.50	2,236.30	2,299.00	2,353.50	2,409.60	2,432.30	2,494.10	2,493.30	2,497.50	2,571.90	2,472.10	2,331.00	2,313.40	2,256.20	2,147.20	2,139.90	2,203.10	2,336.40	2,392.00	2,410.60	2,414.70	2,527.30	2,595.40	2,247.40	2,382.90	2,283.90	2,283.40	2,188.70	2,833.20	3,026.00	3,157.90	3,229.30	3,290.80	3,382.20	3,429.00	3,436.40	3,420.60	3,470.60	3,647.90

Total current liabilities +	233.00	291.00	294.00	315.00	276.00	312.00	304.00	261.00	253.00	274.00	266.00	267.00	228.00	343.00	430.00	464.00	459.00	360.00	427.00	353.00	360.00	295.00	244.00	219.00	214.00	281.00	217.00	229.00	237.00	302.00	232.80	257.50	237.60	270.10	245.80	230.60	215.50	228.80	653.20	176.90	165.30	143.00	166.70	153.40	186.60	172.70	176.20	158.40	197.00	166.20	177.80	264.70	254.50	239.30	275.20	259.00	161.40	139.50	143.70	141.70	138.40	135.00	131.30	206.90	309.20	307.10	426.10	282.50	163.90	165.90	375.20	445.00	487.70	488.60	351.30	322.70	300.80	264.90	218.00	239.70	327.10
Accounts payable	122.00	129.00	126.00	156.00	146.00	139.00	282.00	258.00	242.00	141.00	264.00	243.00	227.00	178.00	342.00	315.00	330.00	180.00	351.00	313.00	262.00	125.00	242.00	204.00	208.00	127.00	213.00	223.00	229.00	116.00	213.70	211.10	187.50	112.30	212.50	194.70	201.50	89.90	184.80	173.50	161.90	73.00	162.50	149.20	182.40	80.30	171.90	154.10	192.70	83.10	173.50	165.20	154.60	71.10	165.50	150.60	142.90	58.60	129.10	127.30	131.30	53.80	122.50	137.90	125.10	47.70	116.90	130.80	115.90	42.10	174.70	195.80	188.00	222.10	233.80	229.80	207.00	237.90	205.60	227.10	244.70
Short-term debt	9.00	9.00	8.00	8.00	8.00	8.00	0.00			6.00	0.00	0.00	0.00	8.00	0.00	0.00	0.00	7.00	0.00	0.00		8.00				8.00	3.00	3.00	5.00	5.00	5.20	27.30	25.10	25.10	22.50	23.50	1.60	2.60	458.10	2.10	2.10	2.10	2.20	2.20	2.20	2.40	2.30	2.30	2.30	2.30	2.30	97.50	97.90	97.80	105.70	104.40	14.50	13.20	10.60	7.40	0.10	0.20	7.10	67.30	184.10	184.10	306.20	137.00	33.30	29.70	171.80	177.00	279.50	246.30	93.90	69.30	70.20	0.40	0.40	0.60	70.40
Current portion of long-term debt																											3.00	3.00	5.00	5.00	5.20	27.30	25.10	25.10	22.50	376.10	1.60	2.60	458.10	2.10	2.10	2.10				2.40
Deferred revenue
Other current liabilities	102.00	148.00	160.00	117.00	101.00	150.00	-1.00	3.00	1.00	119.00	2.00	24.00	1.00	128.00	88.00	69.00	129.00	160.00	76.00	40.00	1.00	144.00	2.00	2.00	6.00	139.00	-1.00	2.00	2.00	160.00	2.30	3.40	3.40	125.20	3.40	12.40	12.40	105.00	10.30	1.30	1.30	63.40	2.00	2.00	2.00	86.70	2.00	2.00	2.00	78.70	2.00	2.00	2.00	65.40	4.00	154.60	146.90	63.20	133.10	134.30	138.30	75.90	124.20	139.60	125.10	78.60	119.90	145.50	130.60	69.80	28.70	72.20	20.20	20.20	23.60	23.60	23.60	23.60	12.00	12.00	12.00
Total non-current liabilities +	617.00	604.00	616.00	599.00	602.00	586.00	606.00	609.00	616.00	606.00	613.00	616.00	580.00	573.00	588.00	595.00	595.00	595.00	596.00	572.00	570.00	547.00	576.00	577.00	924.00	553.00	601.00	571.00	571.00	512.00	570.20	597.50	589.20	573.90	596.90	583.80	610.60	606.70	626.40	1,012.70	998.50	1,016.30	1,019.70	1,026.10	1,037.30	1,060.30	1,041.70	1,056.10	1,085.40	1,100.80	1,095.90	1,124.70	1,124.70	1,057.90	1,045.30	1,041.20	989.90	999.50	975.00	1,023.60	1,031.40	1,035.00	1,042.40	1,059.70	1,052.40	1,038.60	651.40	836.10	930.80	840.50	872.90	912.10	910.90	921.20	1,054.30	1,076.50	1,109.50	1,104.10	1,090.10	1,098.20	1,204.50
Long-term debt	348.00	348.00	348.00	348.00	348.00	348.00	347.00	347.00	347.00	347.00	347.00	377.00	347.00	346.00	346.00	346.00	346.00	346.00	346.00	346.00	346.00	348.00	347.00	347.00	697.00	348.00	348.00	348.00	347.40	346.90	348.60	348.40	351.10	350.80	353.00	352.60	374.60	374.40	374.30	745.20	751.80	751.80	751.70	753.60	757.90	759.50	759.20	761.30	761.20	762.70	763.30	777.30	782.20	782.70	785.40	784.40	719.30	715.90	716.20	716.80	716.10	714.50	712.70	706.10	706.20	337.60	329.50	500.00	611.70	472.60	490.40	497.80	493.80	485.80	626.50	630.60	653.50	644.60	646.10	646.70	734.00
Capital lease obligations	30.00	31.00	30.00	30.00	31.00	32.00	25.00	23.00	24.00	31.00	35.00	33.00	35.00	49.00	40.00	44.00	44.00	51.00	29.00	29.00	30.00	32.00	32.00	34.00	35.00	45.00	33.00	14.00	14.00
Other non-current liabilities	9.00	6.00	19.00	55.00	56.00	19.00	56.00	56.00	58.00	24.00	54.00	59.00	57.00	120.00	66.00	70.00	67.00	173.00	42.00	97.00	142.00	131.00	156.00	158.00	161.00	169.00	223.00	134.00	138.50	143.20	148.10	190.20	198.50	189.70	192.60	193.70	207.50	204.60	165.30	169.90	161.00	165.00	152.70	155.20	160.20	166.00	140.40	147.70	146.60	149.40	184.20	194.10	179.20	181.60	156.80	158.50	162.20	177.60	138.90	155.70	153.40
Total liabilities	850.00	895.00	910.00	914.00	878.00	898.00	910.00	870.00	869.00	880.00	879.00	883.00	808.00	916.00	1,018.00	1,059.00	1,054.00	955.00	1,023.00	925.00	930.00	842.00	820.00	796.00	1,138.00	834.00	818.00	800.00	808.00	813.90	803.00	855.00	826.80	844.00	842.70	814.40	826.10	835.50	1,279.60	1,189.60	1,163.80	1,159.30	1,186.40	1,179.50	1,223.90	1,237.70	1,217.90	1,214.50	1,282.40	1,267.00	1,273.70	1,389.40	1,379.20	1,297.20	1,320.50	1,300.20	1,151.30	1,139.00	1,118.70	1,165.30	1,169.80	1,170.00	1,173.70	1,266.60	1,361.60	997.90	1,077.50	1,118.60	1,094.70	987.70	1,248.10	1,357.10	1,398.60	1,409.80	1,405.60	1,399.20	1,410.30	1,369.00	1,308.10	1,337.90	1,531.60

Total stockholders' equity +	1,730.00	1,731.00	1,739.00	1,742.00	1,692.00	1,671.00	1,666.00	1,659.00	1,618.00	1,557.00	1,501.00	1,419.00	1,450.00	1,434.00	1,362.00	1,485.00	1,613.00	1,235.00	1,368.00	1,433.00	1,404.00	1,234.00	1,142.00	1,000.00	984.00	991.00	1,213.00	1,277.00	1,272.00	1,700.20	1,811.40	1,765.80	1,672.40	1,604.50	1,465.30	1,348.40	1,254.10	1,195.70	1,152.80	1,084.30	1,051.80	1,017.00	1,023.10	1,056.80	1,075.10	1,115.80	1,191.70	1,217.80	1,211.70	1,226.30	1,223.80	1,182.50	1,092.90	1,033.80	992.90	956.00	995.90	1,000.90	1,084.40	1,171.10	1,198.90	1,217.80	1,241.00	1,260.70	1,233.80	1,249.50	1,305.40	1,165.30	1,169.90	1,182.30	1,566.40	1,650.30	1,759.30	1,819.50	1,885.20	1,983.00	2,018.70	2,067.40	2,112.50	2,132.70	2,116.30
Common stock and paid-in capital	103.00	110.00	90.00	83.00	67.00	56.00	72.00	64.00	63.00	78.00	63.00	82.00	75.00	63.00	-33.00	-20.00	12.00	-4.00	-1.00	20.00	14.00	28.00	10.00	1.00	1.00	25.00	28.00	-38.00	-42.00	87.60	197.50	257.40	308.00	324.40	315.80	308.60	308.80	305.40	304.70	301.80	301.00	292.80	291.30	298.50	297.30	303.50	336.50	342.20	338.20	338.60	315.70	312.50	317.00	323.20	328.40	322.80	325.40	319.10	345.40	366.50	358.80	354.70	371.10	358.80	359.00	351.40	358.20	206.10	181.00	162.80	205.60	178.40	191.00	189.40	188.20	202.70	199.30	197.20	202.00	215.90	238.80
Retained earnings	1,627.00	1,621.00	1,649.00	1,659.00	1,625.00	1,615.00	1,594.00	1,595.00	1,555.00	1,479.00	1,438.00	1,337.00	1,375.00	1,371.00	1,395.00	1,505.00	1,601.00	1,239.00	1,369.00	1,413.00	1,390.00	1,206.00	1,132.00	999.00	983.00	966.00	1,185.00	1,315.00	1,314.00	1,612.60	1,613.90	1,508.40	1,364.40	1,280.10	1,149.50	1,039.80	945.30	890.30	848.10	782.50	750.80	724.20	731.80	758.30	777.80	812.30	855.20	875.60	873.50	887.70	908.10	870.00	775.90	710.60	664.50	633.20	670.50	681.80	739.00	804.60	840.10	863.10	869.90	901.90	874.80	898.10	947.20	959.20	988.90	1,019.50	1,360.80	1,471.90	1,568.30	1,630.10	1,697.00	1,780.30	1,819.40	1,870.20	1,910.50	1,916.80	1,877.50
Common shares outstanding	70	70	70	70	70	70	71	72	72	72	72	72	72	72	74	81	86	88	94	102	107	109	113	113	113	115	122	124	132	141	144	146	147	145	147	146	146	146	145	145	145	143	143	142	142	142	141	144	141	141	144	144	144	143	143	137	137	137	135	131	131	131	131	140	126	126	103	103	103	103	103	103	103	102	104	104	104	104	105	106	106

Balance Sheet - LOUISIANA-PACIFIC CORP (LPX)

Balance Sheet - LOUISIANA-PACIFIC CORP (LPX)