Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12
Total revenue 3,443.20 3,408.20 3,570.20 3,554.20 3,474.40 2,793.00 3,087.10 3,347.60 3,041.70 2,745.10 3,042.20 3,042.20 2,947.30 2,922.80
Cost of revenue 2,049.00 2,049.70 2,211.30 2,303.60 2,135.20 1,758.30 1,944.60 2,017.00 1,823.70 1,709.00 2,015.20 2,015.20 1,832.80 1,871.00
Gross profit 1,394.20 1,358.50 1,358.90 1,250.60 1,339.20 1,034.70 1,142.50 1,330.60 1,218.00 1,036.10 1,027.00 1,027.00 1,114.50 1,051.80
Total operating expenses + 865.90 879.80 882.20 866.60 855.10 823.60 786.40 820.10 776.80 784.10 810.20 810.20 808.30 936.60
Operating income 528.30 478.70 462.60 384.00 484.10 211.10 346.80 496.80 402.90 184.60 -0.40 -0.40 330.00 240.90
Non-operating income (net) -188.10 -150.70 -177.30 -126.20 -134.40 -140.10 -148.00 -193.30 -293.40 -142.90 -124.60 -124.60 -155.00 -331.10
Income before tax 340.20 328.00 285.30 257.80 349.70 71.00 198.80 303.50 109.50 41.70 -125.00 -125.00 175.00 -90.20
Income tax expense 63.10 107.50 28.30 14.90 18.40 -19.30 -495.90 31.80 -72.50 -9.20 -51.90 -51.90 39.20 74.30
Net income 251.40 194.90 232.90 220.80 297.10 79.40 690.10 245.30 151.30 24.90 -142.10 -142.10 107.30 -39.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12
Total revenue 851.10 856.20 855.70 883.70 847.60 829.40 830.70 885.50 862.60 863.30 872.90 936.30 897.70 893.30 860.70 906.80 893.40 815.60 862.40 915.10 881.30 794.20 712.20 576.50 710.10 725.70 746.60 809.90 804.90 792.10 828.40 730.20 852.00 781.80 760.60 769.10 730.20 667.70 675.50 701.90 701.90 0.00 763.80 619.50 754.40 798.60 744.60 591.20 743.70
Cost of revenue 510.60 512.90 514.10 523.50 503.00 494.10 494.90 528.10 532.60 525.60 529.50 583.60 572.60 583.30 551.20 580.60 588.50 529.30 521.70 548.40 535.80 492.40 438.60 373.00 454.30 464.30 474.20 508.50 497.60 482.10 501.20 443.40 516.10 479.80 449.80 450.70 443.40 423.30 408.10 427.40 427.40 269.90 477.00 385.90 464.00 491.10 472.10 385.50 476.90
Gross profit 340.50 343.30 341.60 360.20 344.60 335.30 335.80 357.40 330.00 337.70 343.40 352.70 325.10 310.00 309.50 326.20 304.90 286.30 340.70 366.70 345.50 301.80 273.60 203.50 255.80 261.40 272.40 301.40 307.30 310.00 327.20 286.80 335.90 302.00 310.80 318.40 286.80 244.40 267.40 274.50 274.50 1,036.10 286.80 233.60 290.40 307.50 272.50 205.70 266.80
Total operating expenses + 226.90 206.40 226.20 244.40 219.90 222.70 222.60 224.10 213.30 217.40 217.50 223.60 237.80 210.90 205.70 213.50 236.50 210.40 210.20 217.60 216.90 216.40 209.70 200.10 197.40 193.40 195.70 199.50 207.10 190.20 209.40 192.40 217.60 212.00 210.90 201.70 190.20 182.90 185.40 195.15 195.15 2,493.10 206.10 155.40 215.60 213.40 211.80 173.70 295.10
Operating income 114.90 136.90 115.40 115.80 124.70 112.60 113.20 133.30 116.70 120.30 125.90 129.10 87.30 99.10 103.80 112.70 68.40 75.90 130.50 149.10 128.60 85.40 63.90 3.40 58.40 68.00 76.70 101.90 100.20 119.80 117.80 94.40 118.30 90.00 99.90 116.70 94.40 61.50 86.80 80.85 80.85 0.40 89.90 86.70 84.70 92.30 67.90 59.30 43.80
Non-operating income (net) -37.00 -65.50 -20.60 -35.60 -30.90 -24.70 -44.00 -43.10 -36.00 -48.70 -39.30 -48.20 -41.10 -15.50 -36.40 -41.10 -33.20 -34.10 -35.00 -32.10 -33.20 -40.70 -34.20 -30.60 -34.60 -40.70 -34.80 -37.70 -34.80 -36.00 -43.60 -55.90 -77.20 -65.80 -65.90 -103.90 -55.90 -48.80 -57.80 -55.20 -55.20 -0.40 -38.40 -39.40 -43.30 -33.10 -39.20 -74.60 -116.10
Income before tax 77.90 71.40 94.80 80.20 93.80 87.90 69.20 90.20 80.70 71.60 86.60 80.90 46.20 83.60 67.40 71.60 35.20 41.80 95.50 117.00 95.40 44.70 29.70 -27.20 23.80 27.30 41.90 64.20 65.40 83.80 74.20 38.50 41.10 24.20 34.00 12.80 38.50 12.70 29.00 25.65 25.65 0.00 51.50 47.30 41.40 59.20 28.70 -15.30 -72.30
Income tax expense 11.50 15.00 6.10 16.80 25.20 46.70 14.00 12.30 34.50 2.40 1.00 9.60 15.30 -6.60 11.40 12.30 -2.20 -29.40 17.30 11.60 18.90 12.20 -16.00 0.60 -16.10 1.90 4.40 37.50 -539.70 1.40 7.20 12.50 11.70 -105.40 15.90 4.50 12.50 6.00 3.20 5.95 5.95 -9.20 22.80 10.90 6.40 8.30 14.70 32.90 65.70
Net income 59.70 51.30 81.60 56.50 62.00 36.60 47.60 70.70 40.00 62.90 78.70 64.90 26.40 84.90 51.90 53.10 30.90 62.70 70.20 96.90 67.30 24.30 41.90 -22.40 35.60 19.40 35.50 21.50 613.70 75.60 59.90 18.80 24.20 118.80 13.20 0.50 18.80 9.90 19.50 12.25 12.25 0.00 22.70 28.20 27.50 43.60 8.50 -53.80 -13.20
1 day ago