Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	994.36	914.52	837.55	1,006.09	1,037.10	811.02	725.63	806.34	766.08	529.52	450.56	426.45	307.65	324.28	321.91	290.69	175.73	242.68	225.68	238.32
Cost of revenue	328.97	288.72	236.31	284.19	277.27	206.42	189.75	206.05	187.29	131.07	102.57	94.07	62.89	79.50	77.92	77.59	56.39	68.43	64.35	64.84
Gross profit	665.39	625.79	601.24	721.91	759.83	604.60	535.87	600.29	578.79	398.45	347.99	332.38	244.76	244.78	244.00	213.10	119.34	174.25	161.33	173.48
Total operating expenses +	502.83	510.73	470.54	475.68	444.73	434.07	393.27	379.14	319.93	244.38	226.47	204.53	167.82	161.38	158.64	137.39	132.01	149.15	133.20	129.01
Selling, general and administrative	363.86	370.91	324.72	312.11	309.35	267.59	273.84	262.70	220.73	166.11	156.67	161.67	135.35	118.04	117.69	104.24	96.35	112.63	99.82	96.68
Research and development	138.97	139.82	139.40	141.13	135.37	130.98	119.43	116.45	99.21	78.27	69.79	55.83	44.32	41.55	40.95	33.08	31.13	36.26	33.38	32.33
Other operating expenses	0.00	0.00	6.42	22.44	0.00	35.50	0.00	0.00	0.00	0.00	0.00	-12.97	-11.84	1.79	0.00	0.08	4.53	0.26	-0.01	0.00
Operating income	162.57	115.07	130.70	246.23	315.10	170.53	142.60	221.14	258.86	154.07	121.52	127.85	76.94	83.41	85.36	75.71	-12.67	25.10	28.14	44.47
Non-operating income (net)	20.24	16.42	4.65	4.47	3.80	16.38	20.39	13.43	7.60	8.01	5.44	3.90	1.52	3.22	1.76	0.39	2.29	10.26	7.99	6.10
Income before tax	182.80	131.49	135.35	250.70	318.90	186.91	162.99	234.57	266.46	162.08	126.96	131.76	78.46	86.63	87.12	76.10	-10.38	35.37	36.12	50.58
Income tax expense	68.36	25.32	22.11	35.17	39.02	10.73	-40.87	15.31	89.75	18.13	19.30	20.92	11.27	18.53	17.25	14.72	-5.51	4.87	8.58	10.55
Net income	114.44	106.17	113.23	215.53	279.88	176.19	203.87	219.27	176.71	143.69	187.07	121.49	73.57	68.10	69.87	61.38	-4.87	27.28	26.90	39.86

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	268.44	252.34	276.89	249.09	216.04	229.68	234.74	239.29	210.80	196.67	197.24	242.51	201.12	239.43	209.62	274.63	282.41	244.07	284.85	269.16	239.03	223.62	251.07	169.10	167.24	169.77	183.33	199.05	173.48	193.29	232.22	211.26	169.57	180.37	266.04	178.08	139.04	129.32	147.95	147.27	96.21	97.77	107.59	143.83	101.37	117.18	154.36	92.28	90.93	95.70	90.79	86.51	80.89	82.17	80.08	84.33	77.71	84.04	80.09	83.39	74.39	84.92	74.99	71.81	58.97	51.29	41.18	40.97	42.29	51.82	63.26	67.09	60.51	65.32	54.75	54.74	50.93	58.31	58.01	63.07	59.04
Cost of revenue	77.50	86.43	89.60	81.22	71.71	71.83	75.34	72.69	68.86	61.63	54.47	62.83	57.38	69.87	57.38	78.14	78.79	69.08	85.71	68.43	54.05	55.16	59.74	50.32	41.20	44.87	47.63	50.97	46.28	52.83	58.86	54.17	40.20	40.64	68.06	42.16	32.53	26.66	32.75	35.21	20.97	23.40	26.32	30.51	22.34	29.82	37.71	18.19	21.08	22.16	21.35	21.15	19.42	20.38	19.51	20.55	19.06	21.20	18.95	19.38	18.38	24.02	18.91	18.72	15.94	15.91	12.04	14.98	13.46	14.94	17.41	19.03	17.06	17.46	14.62	17.98	14.42	16.19	15.45	16.59	16.71
Gross profit	190.94	165.90	187.29	167.88	144.32	157.86	159.40	166.60	141.94	135.04	142.77	179.68	143.74	169.56	152.24	196.49	203.62	174.98	199.14	200.73	184.98	168.46	191.33	118.78	126.04	124.90	135.69	148.08	127.20	140.46	173.36	157.10	129.37	139.72	197.98	135.92	106.51	102.66	115.20	112.06	75.24	74.37	81.27	113.32	79.03	87.36	116.64	74.09	69.85	73.54	69.44	65.36	61.47	61.79	60.57	63.78	58.65	62.84	61.13	64.01	56.01	60.90	56.08	53.09	43.03	35.39	29.14	25.99	28.82	36.88	45.85	48.06	43.46	47.86	40.13	36.76	36.51	42.11	42.56	46.48	42.33
Total operating expenses +	131.07	130.63	129.53	124.44	118.23	127.02	127.84	128.14	127.73	122.32	112.14	114.51	121.58	115.23	112.22	131.34	116.89	118.46	111.59	108.15	106.53	109.37	94.70	124.92	105.08	107.29	92.60	96.32	97.05	95.21	95.52	93.64	94.77	87.62	87.13	75.90	69.29	62.43	60.68	62.39	58.89	55.22	52.78	61.54	56.92	56.29	61.31	48.06	47.40	48.70	46.06	45.19	43.49	41.27	38.77	40.43	40.91	41.28	38.74	39.97	38.64	37.96	33.81	33.85	31.77	34.63	28.26	33.85	35.27	38.50	37.86	37.34	35.46	36.63	33.01	32.61	31.90	32.32	31.41	33.86	31.70
Selling, general and administrative	94.04	94.57	94.44	91.34	83.50	94.48	92.63	93.18	90.63	90.37	82.31	83.42	83.04	245.67	79.65	83.22	82.80	75.45	75.45	76.84	72.42	72.28	64.06	58.13	69.14	74.30	64.49	68.25	66.81	66.43	65.82	66.80	63.70	60.64	61.10	52.50	46.50	42.99	42.10	42.70	38.30	37.69	35.80	43.20	39.90	41.04	43.80	35.50	31.80	34.35	33.90	33.30	32.17	28.60	28.77	30.10	30.50	30.93	28.10	29.50	29.20	29.02	25.90	25.70	23.60	26.52	21.30	22.40	25.10	29.27	28.80	28.00	26.50	26.95	24.30	24.60	24.00	24.21	23.40	25.30	23.80
Research and development	37.03	36.06	35.08	33.10	34.73	32.54	35.21	34.96	37.11	34.69	32.58	33.59	38.54	37.13	33.95	33.99	36.05	35.49	34.48	31.30	34.11	34.40	30.24	30.40	35.95	32.99	28.12	28.08	30.24	28.78	29.70	26.89	31.08	26.98	26.08	23.38	22.77	19.44	18.60	19.67	20.56	17.53	16.98	18.30	16.99	15.25	17.53	12.52	12.50	12.70	12.18	11.89	11.32	10.89	10.00	10.30	10.36	10.35	10.61	10.51	9.48	8.94	7.96	8.08	8.10	7.84	6.76	7.70	8.84	8.97	9.07	9.29	8.93	9.68	8.70	8.02	7.93	8.11	8.00	8.58	7.92
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.75	-2.75	-2.50	0.00	-167.58	-1.38	14.13	-1.97	7.52	1.66	0.00	0.00	2.69	0.40	36.39	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.05	0.00	0.00	-0.05	0.02	0.02	0.00	-0.03	0.02	0.04	0.00	0.01	0.04	0.03	0.00	-0.03	0.04	3.10	1.66	-0.02	0.00	0.00	1.79	0.00	0.03	0.05	0.00	0.04	-0.03	-0.04	0.00	-0.06	0.08	0.07	0.27	0.20	3.74	1.34	0.26	-0.01	0.05	0.03	0.00	0.00	-0.01	-0.03	0.00	0.01	-0.02	-0.02
Operating income	59.87	35.28	57.77	43.43	26.09	30.84	31.56	38.46	14.20	12.73	30.64	65.18	22.16	54.34	40.02	65.14	86.73	56.52	87.55	92.58	78.45	59.09	96.64	-6.14	20.95	17.61	43.09	51.76	30.15	45.25	77.84	63.46	34.60	52.11	110.85	60.02	37.22	40.24	54.53	49.68	16.34	19.15	28.49	51.78	22.11	31.07	55.34	26.02	22.44	24.84	23.38	20.17	17.98	20.51	21.80	23.35	17.74	21.56	22.39	24.04	17.37	22.95	22.28	19.24	11.25	0.76	0.88	-7.85	-6.45	-1.61	7.99	10.73	8.00	11.23	7.12	4.15	4.60	9.79	11.15	12.62	10.63
Non-operating income (net)	1.88	8.80	5.10	4.63	1.71	4.96	4.99	3.11	3.36	1.63	-3.64	2.60	4.05	4.89	-0.68	-0.73	0.98	1.43	1.04	0.96	0.38	5.84	4.67	3.83	2.04	5.31	4.28	5.22	5.58	3.50	3.43	3.12	3.38	1.90	1.90	1.79	2.02	2.95	1.81	2.00	1.24	2.60	0.78	0.86	1.20	1.01	1.77	0.65	0.40	0.02	0.33	0.59	0.57	0.93	0.28	1.67	0.34	0.13	0.53	0.76	0.34	0.04	0.36	0.14	-0.15	-0.29	0.26	0.03	2.29	3.52	2.16	1.14	3.45	2.48	2.23	1.62	1.66	1.96	1.24	1.49	1.42
Income before tax	61.76	44.08	62.86	48.06	27.80	35.80	36.56	41.57	17.57	14.35	27.00	67.78	26.22	59.23	39.35	64.42	87.70	57.95	88.58	93.54	78.83	64.92	101.31	-2.31	22.99	22.92	47.37	56.98	35.73	48.75	81.27	66.57	37.98	54.00	112.75	61.81	39.24	43.19	56.34	51.67	17.59	21.75	29.26	52.64	23.31	32.08	57.11	26.68	22.85	24.86	23.71	20.77	18.55	21.44	22.09	25.02	18.08	21.69	22.92	24.80	17.71	22.99	22.63	19.39	11.10	0.47	1.14	-7.83	-4.16	1.91	10.14	11.87	11.45	13.70	9.35	5.76	6.26	11.75	12.38	14.11	12.06
Income tax expense	10.05	11.42	45.20	7.55	4.20	7.45	6.96	5.36	5.54	3.13	8.09	10.30	0.60	3.92	5.37	5.51	20.37	4.41	9.68	15.94	8.98	-4.43	13.80	-1.17	2.52	-57.41	5.68	8.23	2.63	3.33	0.84	10.38	0.76	80.90	10.26	5.31	-6.24	4.94	2.67	8.66	2.70	2.90	3.44	9.13	3.84	5.45	9.43	4.00	4.34	4.42	2.98	3.95	2.97	5.20	4.28	5.26	3.80	2.59	4.88	5.70	4.07	3.22	4.49	4.46	2.55	0.01	-3.36	-1.41	-0.75	0.09	-1.19	3.10	2.86	2.61	2.01	1.94	1.63	2.24	2.27	2.68	3.26
Net income	51.70	32.66	17.66	40.51	23.60	28.35	29.59	36.21	12.02	11.23	18.92	57.47	25.62	55.31	33.98	58.90	67.33	53.54	78.90	77.60	69.85	69.35	87.51	-1.14	20.48	80.33	41.69	48.75	33.10	45.42	80.44	56.20	37.22	-26.90	102.49	56.50	45.47	38.25	53.68	42.76	14.89	18.75	104.11	43.71	20.50	26.63	50.40	25.95	18.51	20.44	20.73	16.82	15.58	16.24	17.81	19.77	14.28	19.10	18.04	19.10	13.64	19.76	18.15	14.93	8.55	0.46	4.50	-6.42	-3.41	1.81	11.33	5.65	8.48	11.09	7.34	3.83	4.64	9.51	10.12	11.43	8.80

1 day ago

Ask a follow up