Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 2,995.26 2,621.00 2,216.59 1,822.56 1,318.05 948.38 1,900.37 1,749.29
Cost of revenue 1,568.61 1,392.42 1,184.37 1,068.21 844.10 660.05 1,041.13 950.59
Gross profit 1,426.64 1,228.57 1,032.22 754.35 473.96 288.33 859.24 798.71
Total operating expenses + 945.35 871.09 807.01 643.73 969.14 647.48 690.96 602.23
Operating income 481.29 357.48 225.21 110.62 -495.19 -359.15 168.28 196.47
Non-operating income (net) 12.21 -148.72 -130.42 -113.24 -224.53 -128.58 -128.15 -135.36
Income before tax 493.50 208.77 94.79 -2.62 -719.71 -487.73 40.13 61.11
Income tax expense 119.83 52.53 18.73 -0.83 -140.34 -127.54 10.08 20.17
Net income 373.67 156.24 76.06 -1.79 -579.37 -360.19 30.03 40.89
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 788.70 745.10 782.65 761.47 706.04 663.28 693.23 667.76 596.72 558.83 585.18 561.73 510.85 472.66 496.38 461.27 392.25 360.53 385.04 323.19 249.30 228.47 231.03 80.59 408.30
Cost of revenue 89.89 379.37 414.33 403.93 370.99 343.88 371.13 355.51 321.90 288.26 319.40 302.60 274.11 253.83 295.25 279.56 239.57 218.78 232.00 218.71 174.62 144.70 165.57 88.32 261.46
Gross profit 698.81 365.73 368.32 357.54 335.05 319.41 322.10 312.25 274.82 270.58 265.78 259.13 236.74 218.83 201.13 181.71 152.68 141.75 153.04 104.48 74.68 83.77 65.46 -7.74 146.84
Total operating expenses + 563.97 236.20 232.68 249.10 227.38 232.43 228.41 207.50 202.76 211.91 219.03 206.72 169.36 173.84 145.39 160.90 163.60 480.03 170.59 161.60 156.93 163.45 156.25 161.04 166.73
Operating income 134.84 129.53 135.65 108.45 107.67 86.98 93.70 104.76 72.06 58.67 46.75 52.41 67.38 44.99 55.73 20.81 -10.92 -338.28 -17.55 -57.12 -82.24 -79.68 -90.80 -168.78 -19.90
Non-operating income (net) -15.57 42.50 3.70 -8.87 -25.12 -37.23 -36.13 -38.13 -37.23 -34.46 -33.02 -31.89 -31.05 -28.63 -27.60 -27.09 -29.92 -47.97 -39.88 -40.17 -96.51 -32.65 -30.93 -32.37 -32.63
Income before tax 119.27 172.03 139.35 99.58 82.55 49.75 57.57 66.62 34.83 24.21 13.73 20.52 36.33 16.36 28.13 -6.28 -40.83 -386.25 -57.42 -97.29 -178.75 -112.33 -121.73 -201.15 -52.53
Income tax expense 31.17 49.03 36.92 27.47 6.41 12.58 16.21 13.82 9.91 0.53 5.82 3.51 8.87 2.63 3.40 -3.99 -2.87 -81.48 -11.98 -20.93 -25.95 -28.44 -28.08 -47.55 -23.47
Net income 88.10 123.00 102.43 72.10 76.14 37.16 41.36 52.81 24.92 23.68 7.92 17.00 27.46 13.73 24.73 -2.29 -37.97 -304.77 -45.44 -76.36 -152.80 -83.89 -93.65 -153.60 -29.06
1 day ago