Sign in
Jan-26 Jan-25 Jan-24 Jan-23 Jan-22 Jan-21 Jan-20 Jan-19 Jan-18 Jan-17 Jan-16 Jan-15 Jan-14 Jan-13 Jan-12 Jan-11 Jan-10 Jan-09 Jan-08 Jan-07
Total revenue 6,165.38 5,550.67 5,153.24 4,795.24 4,548.76 3,449.75 3,983.79 3,950.62 3,616.01 3,545.79 3,445.13 3,323.08 3,086.61 2,794.93 2,473.80 2,274.10 1,937.82 1,834.62 1,507.72 1,224.72
Cost of revenue 3,947.62 3,624.00 3,425.96 3,368.03 3,054.81 2,587.84 2,743.96 2,603.91 2,440.51 2,301.18 2,243.23 2,148.15 1,925.27 1,763.39 1,613.27 1,337.48 1,151.67 1,121.14 930.95 772.80
Gross profit 2,217.75 1,926.67 1,727.28 1,427.22 1,493.95 861.91 1,239.83 1,346.71 1,175.51 1,244.61 1,201.90 1,174.93 1,161.34 1,031.53 860.54 936.62 786.15 713.48 576.77 451.92
Total operating expenses + 1,612.12 1,452.91 1,339.21 1,200.59 1,085.38 857.93 1,007.90 965.40 915.62 906.09 848.32 809.55 734.51 657.25 575.81 522.42 447.16 414.04 351.83 287.93
Operating income 605.63 473.76 388.07 226.62 408.57 3.97 231.93 381.31 259.89 338.53 353.58 365.39 426.83 374.29 284.73 414.20 338.98 299.44 224.95 163.99
Non-operating income (net) -8.74 26.41 -6.47 -5.34 -3.94 -0.46 7.80 4.24 1.47 -0.43 -3.55 -1.94 0.69 1.29 4.11 3.01 5.42 10.06 9.45 6.17
Income before tax 596.90 500.17 381.61 221.28 404.63 3.51 239.72 385.55 261.37 338.10 350.03 363.45 427.52 375.57 288.83 417.21 344.41 309.49 234.40 170.16
Income tax expense 131.98 97.71 93.93 61.58 94.02 2.28 71.62 87.55 153.10 119.98 125.54 131.02 145.16 138.26 103.58 144.25 124.51 110.13 74.16 53.95
Net income 464.92 402.46 287.67 159.70 310.62 1.24 168.10 298.00 108.26 218.12 224.49 232.43 282.36 237.31 185.25 272.96 219.89 199.36 160.23 116.21
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06
Total revenue 1,481.35 1,801.77 1,529.35 1,504.76 1,329.50 1,636.12 1,361.86 1,351.96 1,200.73 1,486.19 1,281.17 1,272.20 1,113.67 1,384.57 1,175.35 1,183.39 1,051.93 1,332.20 1,131.42 1,157.73 927.42 1,088.39 969.61 803.27 588.48 1,169.58 987.47 962.33 864.41 1,128.95 973.53 992.45 855.69 1,089.12 892.77 872.93 761.19 1,030.16 862.49 890.57 762.58 1,013.41 825.26 867.46 739.01 1,011.04 814.47 811.25 686.31 905.86 774.05 758.52 648.18 856.83 692.89 676.27 568.93 730.65 609.95 609.18 524.02 668.39 573.59 552.16 479.96 588.49 505.90 458.63 384.80 508.08 477.95 454.30 394.29 465.41 379.32 348.45 314.54 360.80 308.36 285.56 270.01
Cost of revenue 938.78 1,202.57 964.03 938.59 840.44 1,108.44 864.54 858.67 787.75 1,052.01 826.77 816.61 742.44 1,012.25 818.31 808.84 728.63 964.90 740.69 722.46 626.76 799.31 646.67 565.23 576.64 821.17 666.37 646.45 595.36 756.44 635.84 636.61 575.03 748.48 595.03 575.59 521.41 689.84 562.59 548.06 500.69 664.22 537.07 549.36 492.59 661.41 530.95 508.00 447.80 573.85 481.76 460.28 409.37 543.14 432.04 421.76 366.45 510.67 393.85 378.09 330.65 403.33 337.60 317.38 279.18 342.83 295.81 271.54 241.49 335.19 282.56 267.79 235.61 281.22 229.38 218.42 201.93 228.34 190.41 180.81 173.24
Gross profit 542.57 599.20 565.32 566.16 489.06 527.68 497.32 493.29 412.99 434.19 454.41 455.58 371.23 372.32 357.04 374.55 323.30 367.30 390.74 435.27 300.65 289.08 322.94 238.04 11.84 348.40 321.10 315.88 269.06 372.51 337.70 355.84 280.66 340.64 297.75 297.34 239.78 340.31 299.90 342.51 261.89 349.19 288.19 318.11 246.42 349.64 283.52 303.26 238.51 332.01 292.29 298.24 238.81 313.70 260.85 254.51 202.48 219.98 216.10 231.09 193.37 265.06 235.99 234.78 200.79 245.66 210.09 187.09 143.31 172.89 195.40 186.51 158.68 184.19 149.94 130.03 112.62 132.45 117.95 104.75 96.77
Total operating expenses + 402.89 440.50 419.01 391.77 360.84 402.37 368.63 348.15 333.76 376.85 345.43 323.48 299.85 335.07 299.73 288.73 277.06 313.99 274.84 269.41 227.15 254.30 224.43 168.62 210.58 281.31 245.83 237.81 229.04 258.30 241.34 238.99 226.76 249.85 224.86 222.16 218.74 240.79 229.59 224.30 211.41 232.74 207.86 214.35 193.37 225.66 207.06 198.14 178.69 202.92 186.83 178.93 165.84 181.77 167.34 158.58 149.56 155.45 142.74 143.10 134.53 144.74 131.19 127.91 118.58 127.00 114.33 108.65 97.19 109.70 105.02 103.59 95.74 103.86 88.61 82.76 76.60 84.19 72.48 66.04 65.22
Operating income 139.68 158.70 146.31 174.39 128.23 125.31 128.69 145.14 79.23 57.34 108.98 132.10 71.38 37.25 57.32 85.82 46.24 53.31 115.90 165.85 73.50 34.78 98.51 69.42 -198.74 67.10 75.27 78.06 40.02 114.21 96.36 116.85 53.90 90.79 72.89 75.18 21.04 99.53 70.31 118.21 50.48 116.45 80.33 103.75 53.05 123.98 76.47 105.12 59.82 129.09 105.46 119.32 72.97 131.92 93.51 95.94 52.92 64.53 73.36 88.00 58.84 120.32 104.80 106.87 82.21 118.66 95.76 78.44 46.12 63.19 90.38 82.92 62.94 80.33 61.33 47.27 36.02 48.27 45.46 38.71 31.55
Non-operating income (net) 6.19 -35.40 6.14 8.89 9.65 5.59 7.14 7.43 1.65 6.69 0.71 3.40 1.02 3.93 -5.02 -2.26 -1.99 -1.43 -0.55 -1.80 -0.16 0.80 -0.89 -0.53 0.16 -27.48 0.58 3.50 2.68 1.18 1.24 1.75 0.08 0.30 -0.88 1.74 0.32 -0.78 0.85 1.07 -1.58 -0.89 0.06 -0.60 -2.12 -0.38 -0.69 -0.52 -0.34 0.80 -0.19 0.21 -0.13 0.72 0.13 0.14 0.30 -0.21 2.02 0.94 1.37 1.09 0.88 0.62 0.42 0.58 1.82 0.94 2.09 2.95 1.44 2.45 3.22 3.46 2.15 2.04 1.80 1.64 1.37 1.75 1.41
Income before tax 145.87 123.31 152.45 183.27 137.87 130.91 135.83 152.56 80.87 64.03 109.68 135.50 72.40 41.18 52.30 83.56 44.25 51.88 115.35 164.06 73.35 35.58 97.62 68.89 -198.57 39.62 75.85 81.56 42.70 115.39 97.59 118.60 53.98 91.09 72.01 76.92 21.36 98.75 71.16 119.28 48.91 115.56 80.39 103.16 50.93 123.61 75.77 104.59 59.48 129.88 105.27 119.52 72.84 132.64 93.64 96.08 53.21 64.32 75.38 88.93 60.20 121.41 105.68 107.49 82.63 119.24 97.58 79.38 48.21 66.15 91.82 85.37 66.16 83.79 63.48 49.31 37.82 49.91 46.83 40.46 32.96
Income tax expense 30.16 27.04 36.01 39.41 29.53 10.61 32.92 35.08 19.11 16.27 26.67 31.41 19.59 9.71 15.07 24.08 12.72 10.92 26.50 36.79 19.80 7.01 20.91 34.49 -60.13 20.08 20.19 21.24 10.12 28.97 20.07 25.79 12.72 89.77 26.91 27.00 9.42 34.46 23.80 42.37 19.34 42.68 28.39 36.31 18.16 43.31 28.63 37.09 22.00 41.20 35.02 43.16 25.78 50.09 34.12 34.79 19.26 25.07 24.70 32.24 21.58 46.18 32.57 35.83 29.68 41.56 35.19 30.36 17.41 25.60 32.54 28.38 23.61 30.18 18.10 17.44 8.45 14.18 12.32 14.80 12.66
Net income 115.71 96.27 116.44 143.87 108.35 120.30 102.91 117.49 61.77 47.75 83.01 104.09 52.82 31.46 37.23 59.47 31.53 40.95 88.86 127.26 53.55 28.57 76.70 34.40 -138.44 19.54 55.65 60.32 32.59 86.41 77.52 92.81 41.26 1.32 45.09 49.92 11.94 64.29 47.36 76.92 29.56 72.88 51.99 66.84 32.78 80.30 47.14 67.51 37.48 88.68 70.26 76.36 47.06 82.55 59.52 61.29 33.96 39.26 50.68 56.69 38.62 75.24 73.11 71.66 52.96 77.68 62.39 49.02 30.81 40.55 59.27 56.99 42.56 53.62 45.38 31.87 29.37 35.73 34.51 25.66 20.30
2 days ago